USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-20 обновлены отчеты компании SHW: 202320222021
The Sherwin-Williams Company logo
The Sherwin-Williams Company SHW
$ 307.56 0.39%

The Sherwin-Williams Company Мультипликаторы 2011-2024 | SHW

Мультипликаторы по годам The Sherwin-Williams Company

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

33.2 28.4 37.0 30.0 33.9 34.0 22.1 24.7 22.4 30.1 24.6 26.2 22.7

P/S

3.4 2.6 3.5 3.3 2.9 2.1 2.6 2.4 2.1 2.3 1.8 1.7 1.1

EPS

9.3 7.8 7.1 7.5 5.6 11.9 18.6 12.3 11.4 9 7.4 6.2 4.2

EV (Enterprise Value)

79 млрд 57.2 млрд 68.7 млрд 60.7 млрд 68.4 млрд 52.9 млрд 55.2 млрд 32 млрд 28.3 млрд 30.8 млрд 22.4 млрд 20.1 млрд 13.7 млрд

EBITDA per Share

17.4 14.2 12.8 13.4 9.94 7.92 7.11 6.96 6.56 5.21 4.43 3.67 3.1

EV/EBITDA

20.5 22.3 22.2 21.2 25.0 15.2 14.0 18.5 14.6 15.5 11.4

PEG

1.85 1.81 2.68 1.87 0.83 -0.91 0.4 2.96 0.82 1.45 2.09 0.46 -16.16

P/B

3.5 2.5 3.3 3.0 12.7 10.1 10.6 14.9 27.2 26.2 10.4 9.2 6.6

P/CF

22.5 29.9 30.7 17.9 26.2 22.3 23.6 26.2 19.4 29.6 20.2 22.6 17.2

ROE %

64.29 65.12 76.50 56.23 37.38 29.72 48.00 60.30 121.42 86.90 42.41 35.22 29.13

ROA %

10.41 8.94 9.02 9.95 7.52 5.79 8.88 16.77 18.20 15.17 11.79 10.12 8.45

ROCE %

112.00 109.51 126.53 93.44 15.18 12.74 11.10 43.84 44.24 43.15 29.88 21.56 25.47

Current Ratio

- - - - 1.0 1.0 1.1 1.3 1.2 1.0 1.2 1.7 1.0

DSO

39.8 40.5 40.5 41.4 42.6 42.0 51.3 37.9 35.9 37.1 39.3 39.5 41.2

DIO

73.6 64.8 59.7 69.6 69.9 65.5 80.2 65.7 64.3 63.2 63.6 63.0 67.4

DPO

70.5 68.9 72.4 75.3 69.4 64.9 79.7 63.6 73.1 63.8 65.4 63.2 70.2

Операционный цикл

113.4 105.3 100.3 111.1 112.5 107.5 131.4 103.6 100.2 100.3 103.0 102.6 108.6

Финансовый цикл

42.9 36.4 27.9 35.8 43.1 42.6 51.7 40.0 27.1 36.5 37.5 39.3 38.4

Все данные представлены в валюте USD

Мультипликаторы поквартально The Sherwin-Williams Company

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

2.98 3.1 1.86 - 2.66 2.24 1.43 1.17 1.92 2.47 1.54 1.51 2.6 2.2 1.18 2.71 6.28 5.13 2.67 1.09 3.8 4.34 2.68 9.14 3.4 3.44 2.58 2.2 4.2 4.12 1.8 2.16 4.06 3.79 1.42 1.4 3.42 3 1.16 1.16 2.61 2.51 1.13 0.66 2.29 2.23 0.97 0.14 1.74 1.69 0.64

EBITDA per Share

- - 3.54 - 5.01 3.72 2.78 - 3.89 4.08 3.13 - 4.79 3.93 2.39 - 12.1 11.3 6.33 - 10.5 10.2 6.15 - 8.8 8.25 5 - 8.73 8.28 4.46 - 8.46 7.52 3.48 - 7.48 6.34 2.99 - 5.91 5.37 2.72 - 5.21 4.74 2.49 - 4.25 3.72 0.36

ROE %

83.45 89.68 93.80 68.95 81.42 73.71 70.57 67.28 66.08 66.96 60.63 56.23 50.99 45.42 40.34 37.38 34.06 29.57 28.96 29.72 50.40 49.48 47.31 47.08 34.50 46.52 58.00 60.30 72.31 94.87 115.06 121.42 111.93 101.52 90.45 86.90 80.12 62.20 47.45 42.41 39.66 37.96 36.17 35.22 32.38 30.27 27.81 26.46 11.00 10.25 4.25

ROA %

11.88 11.65 10.84 7.41 8.88 8.22 8.76 9.06 9.58 10.62 10.38 9.95 9.17 8.52 7.90 7.52 6.83 5.87 5.68 5.79 9.55 9.29 8.78 8.67 7.39 11.53 15.53 16.77 17.19 17.95 18.40 18.24 17.14 16.38 15.43 15.18 14.67 13.07 11.99 11.79 11.06 10.71 10.33 10.12 9.31 8.98 8.75 8.45 3.44 3.43 1.31

ROCE %

136.97 144.77 154.02 114.65 145.05 133.28 125.12 90.35 120.84 120.94 111.79 72.59 94.80 86.53 82.56 56.68 77.23 75.56 75.23 55.59 73.35 70.56 67.16 47.26 83.17 101.32 118.96 91.17 166.40 205.73 240.07 177.70 236.24 219.55 202.46 137.09 163.91 132.19 105.45 66.60 89.81 86.20 82.47 57.91 77.56 74.00 69.37 - 19.65 17.98 -

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

45.2 44.1 45.9 - 44.4 44.8 46.9 47.4 46.0 42.4 44.0 42.2 37.0 41.2 45.9 46.3 39.2 39.1 46.4 45.3 38.9 38.6 47.5 48.3 42.6 51.4 55.1 40.4 34.2 34.9 41.6 39.0 32.3 32.5 41.8 40.1 32.7 33.9 43.0 40.8 35.2 36.9 44.9 42.4 36.2 36.6 43.2 43.6 36.4 38.4 -

DIO

66.8 69.7 80.5 - 65.4 63.2 65.9 - 54.9 56.1 65.5 - 61.7 68.7 74.7 - 65.3 64.0 73.3 - 60.9 60.6 71.2 - 63.1 82.1 92.3 - 59.3 61.6 72.6 - 58.9 58.0 71.0 - 56.1 57.7 70.3 - 57.1 59.8 71.6 - 57.8 59.0 68.7 - 58.5 63.5 -

DPO

70.1 67.8 74.8 - 76.5 78.0 81.5 - 78.6 72.5 77.7 - 72.5 80.7 80.7 - 64.8 63.5 72.7 - 60.3 60.0 71.9 - 62.8 81.7 90.9 - 57.5 59.6 76.2 - 67.0 65.9 76.2 - 56.6 58.2 71.6 - 58.7 61.5 72.8 - 58.0 59.2 70.2 - 60.9 66.1 -

Операционный цикл

112.0 113.8 126.4 - 109.8 108.0 112.8 47.4 100.9 98.6 109.5 42.2 98.8 109.9 120.5 46.3 104.4 103.0 119.7 45.3 99.8 99.2 118.7 48.3 105.7 133.6 147.4 40.4 93.6 96.5 114.1 39.0 91.2 90.5 112.8 40.1 88.9 91.6 113.3 40.8 92.3 96.8 116.5 42.4 94.0 95.7 111.9 43.6 94.8 101.8 -

Финансовый цикл

41.9 46.0 51.7 - 33.2 30.0 31.3 47.4 22.4 26.0 31.8 42.2 26.3 29.2 39.8 46.3 39.6 39.5 47.0 45.3 39.5 39.1 46.8 48.3 43.0 51.9 56.5 40.4 36.1 36.8 37.9 39.0 24.2 24.5 36.7 40.1 32.3 33.4 41.7 40.8 33.5 35.2 43.7 42.4 36.0 36.5 41.7 43.6 33.9 35.7 -

Все данные представлены в валюте USD