The Sherwin-Williams Company logo
The Sherwin-Williams Company SHW
$ 349.19 2.78%

Годовой отчет за 2024 год
добавлен 20.02.2025

report update icon

The Sherwin-Williams Company Мультипликаторы 2011-2025 | SHW

Мультипликаторы по годам The Sherwin-Williams Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

32.7 33.2 28.4 37.0 30.0 33.9 34.0 22.1 24.7 22.4 30.1 24.6 26.2 22.7

P/S

3.8 3.4 2.6 3.5 3.3 2.9 2.1 2.6 2.4 2.1 2.3 1.8 1.7 1.1

EPS

10.7 9.3 7.8 7.1 7.5 5.6 11.9 18.6 12.3 11.4 9 7.4 6.2 4.2

EV (Enterprise Value)

87.5 млрд 79 млрд 57.2 млрд 68.7 млрд 60.7 млрд 68.4 млрд 52.9 млрд 55.2 млрд 32 млрд 28.3 млрд 30.8 млрд 22.4 млрд 20.1 млрд 13.7 млрд

EBITDA per Share

1.18 1.14 1.02 12.8 13.4 9.94 7.92 7.11 6.96 6.56 5.21 4.43 3.67 3.1

EV/EBITDA

20.5 22.3 22.2 21.2 25.0 15.2 14.0 18.5 14.6 15.5 11.4

PEG

-3.5 -6.73 -5.68 2.68 1.87 0.83 -0.91 0.4 2.96 0.82 1.45 2.09 0.46 -16.16

P/B

3.7 3.5 2.5 3.3 3.0 12.7 10.1 10.6 14.9 27.2 26.2 10.4 9.2 6.6

P/CF

27.8 22.5 29.9 30.7 17.9 26.2 22.3 23.6 26.2 19.4 29.6 20.2 22.6 17.2

ROE %

66.19 64.29 65.12 76.50 56.23 37.38 29.72 48.00 60.30 121.42 86.90 42.41 35.22 29.13

ROA %

11.35 10.41 8.94 9.02 9.95 7.52 5.79 8.88 16.77 18.20 15.17 11.79 10.12 8.45

ROCE %

- - - 126.53 93.44 15.18 12.74 11.10 43.84 44.24 43.15 29.88 21.56 25.47

Current Ratio

- - - - - 1.0 1.0 1.1 1.3 1.2 1.0 1.2 1.7 1.0

DSO

38.4 39.8 40.5 40.5 41.4 42.6 42.0 51.3 37.9 35.9 37.1 39.3 39.5 41.2

DIO

70.8 73.6 64.8 59.7 69.6 69.9 65.5 80.2 65.7 64.3 63.2 63.6 63.0 67.4

DPO

70.0 70.5 68.9 72.4 75.3 69.4 64.9 79.7 63.6 73.1 63.8 65.4 63.2 70.2

Операционный цикл

109.2 113.4 105.3 100.3 111.1 112.5 107.5 131.4 103.6 100.2 100.3 103.0 102.6 108.6

Финансовый цикл

39.1 42.9 36.4 27.9 35.8 43.1 42.6 51.7 40.0 27.1 36.5 37.5 39.3 38.4

Все данные представлены в валюте USD

Мультипликаторы поквартально The Sherwin-Williams Company

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

3.22 3.55 2 - 2.98 3.1 1.86 - 2.66 2.24 1.43 1.17 1.92 2.47 1.54 1.51 2.6 2.2 1.18 2.71 6.28 5.13 2.67 1.09 3.8 4.34 2.68 9.14 3.4 3.44 2.58 2.2 4.2 4.12 1.8 2.16 4.06 3.79 1.42 1.4 3.42 3 1.16 1.16 2.61 2.51 1.13 0.66 2.29 2.23 0.97 0.14 1.74 1.69 0.64

EBITDA per Share

- - 3.78 - - - 3.54 - 5.01 3.72 2.78 - 3.89 4.08 3.13 - 4.79 3.93 2.39 - 12.1 11.3 6.33 - 10.5 10.2 6.15 - 8.8 8.25 5 - 8.73 8.28 4.46 - 8.46 7.52 3.48 - 7.48 6.34 2.99 - 5.91 5.37 2.72 - 5.21 4.74 2.49 - 4.25 3.72 0.36

ROE %

77.68 78.43 76.57 57.08 83.45 89.68 93.80 68.95 81.42 73.71 70.57 67.28 66.08 66.96 60.63 56.23 50.99 45.42 40.34 37.38 34.06 29.57 28.96 29.72 50.40 49.48 47.31 47.08 34.50 46.52 58.00 60.30 72.31 94.87 115.06 121.42 111.93 101.52 90.45 86.90 80.12 62.20 47.45 42.41 39.66 37.96 36.17 35.22 32.38 30.27 27.81 26.46 11.00 10.25 4.25

ROA %

12.58 12.53 12.20 8.80 11.88 11.65 10.84 7.41 8.88 8.22 8.76 9.06 9.58 10.62 10.38 9.95 9.17 8.52 7.90 7.52 6.83 5.87 5.68 5.79 9.55 9.29 8.78 8.67 7.39 11.53 15.53 16.77 17.19 17.95 18.40 18.24 17.14 16.38 15.43 15.18 14.67 13.07 11.99 11.79 11.06 10.71 10.33 10.12 9.31 8.98 8.75 8.45 3.44 3.43 1.31

ROCE %

129.05 131.62 127.90 94.80 136.97 144.77 154.02 114.65 145.05 133.28 125.12 90.35 120.84 120.94 111.79 72.59 94.80 86.53 82.56 56.68 77.23 75.56 75.23 55.59 73.35 70.56 67.16 47.26 83.17 101.32 118.96 91.17 166.40 205.73 240.07 177.70 236.24 219.55 202.46 137.09 163.91 132.19 105.45 66.60 89.81 86.20 82.47 57.91 77.56 74.00 69.37 - 19.65 17.98 -

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

44.6 42.6 44.9 - 45.2 44.1 45.9 - 44.4 44.8 46.9 47.4 46.0 42.4 44.0 42.2 37.0 41.2 45.9 46.3 39.2 39.1 46.4 45.3 38.9 38.6 47.5 48.3 42.6 51.4 55.1 40.4 34.2 34.9 41.6 39.0 32.3 32.5 41.8 40.1 32.7 33.9 43.0 40.8 35.2 36.9 44.9 42.4 36.2 36.6 43.2 43.6 36.4 38.4 -

DIO

66.3 66.4 75.7 - 66.8 69.7 80.5 - 65.4 63.2 65.9 - 54.9 56.1 65.5 - 61.7 68.7 74.7 - 65.3 64.0 73.3 - 60.9 60.6 71.2 - 63.1 82.1 92.3 - 59.3 61.6 72.6 - 58.9 58.0 71.0 - 56.1 57.7 70.3 - 57.1 59.8 71.6 - 57.8 59.0 68.7 - 58.5 63.5 -

DPO

73.2 70.4 76.7 - 70.1 67.8 74.8 - 76.5 78.0 81.5 - 78.6 72.5 77.7 - 72.5 80.7 80.7 - 64.8 63.5 72.7 - 60.3 60.0 71.9 - 62.8 81.7 90.9 - 57.5 59.6 76.2 - 67.0 65.9 76.2 - 56.6 58.2 71.6 - 58.7 61.5 72.8 - 58.0 59.2 70.2 - 60.9 66.1 -

Операционный цикл

110.9 109.0 120.6 - 112.0 113.8 126.4 - 109.8 108.0 112.8 47.4 100.9 98.6 109.5 42.2 98.8 109.9 120.5 46.3 104.4 103.0 119.7 45.3 99.8 99.2 118.7 48.3 105.7 133.6 147.4 40.4 93.6 96.5 114.1 39.0 91.2 90.5 112.8 40.1 88.9 91.6 113.3 40.8 92.3 96.8 116.5 42.4 94.0 95.7 111.9 43.6 94.8 101.8 -

Финансовый цикл

37.7 38.6 43.9 - 41.9 46.0 51.7 - 33.2 30.0 31.3 47.4 22.4 26.0 31.8 42.2 26.3 29.2 39.8 46.3 39.6 39.5 47.0 45.3 39.5 39.1 46.8 48.3 43.0 51.9 56.5 40.4 36.1 36.8 37.9 39.0 24.2 24.5 36.7 40.1 32.3 33.4 41.7 40.8 33.5 35.2 43.7 42.4 36.0 36.5 41.7 43.6 33.9 35.7 -

Все данные представлены в валюте USD