Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 27.02.2025
Stepan Company Мультипликаторы 2011-2025 | SCL
Мультипликаторы по годам Stepan Company
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
27.8 | 50.3 | 16.2 | 18.2 | 20.1 | 22.4 | 17.6 | 19.8 | 20.7 | 13.5 | 15.3 | 19.8 | 15.8 | 12.3 |
P/S |
0.6 | 0.9 | 0.9 | 1.1 | 1.4 | 1.2 | 1.0 | 0.9 | 1.0 | 0.6 | 0.5 | 0.8 | 0.7 | 0.5 |
EPS |
2.2 | 1.8 | 6.5 | 6.0 | 5.5 | 4.5 | 4.8 | 4.4 | 3.8 | 3.3 | 2.5 | 3.2 | 3.7 | 3.4 |
EV (Enterprise Value) |
1.3 млрд | 1.89 млрд | 2.2 млрд | 2.35 млрд | 2.19 млрд | 2.69 млрд | 2.38 млрд | 2.25 млрд | 2.27 млрд | 1.53 млрд | 1.41 млрд | 1.93 млрд | 1.68 млрд | 1.3 млрд |
EBITDA per Share |
8 | 7.2 | 13.3 | 11.4 | 11 | 9.02 | 10.2 | 9.95 | 9.14 | 8.22 | 6.96 | 7.36 | 8.46 | 7.99 |
EV/EBITDA |
8.9 | 9.6 | 10.7 | 8.3 | 7.9 | 9.0 | 6.3 | 6.7 | 9.5 | 7.5 | 6.0 | |||
PEG |
19.01 | -16.3 | 2.45 | 3.54 | 3.01 | -2.56 | 0.77 | 3.57 | 1.57 | 0.41 | -0.69 | -1.5 | 2.01 | 1.5 |
P/B |
0.6 | 0.9 | 1.0 | 1.2 | 1.5 | 2.6 | 2.5 | 2.5 | 2.8 | 1.8 | 1.6 | 2.6 | 2.6 | 2.2 |
P/CF |
8.6 | 11.6 | 14.8 | 34.8 | 10.8 | 20.5 | 23.4 | 15.1 | 16.3 | 16.0 | -44.0 | 25.2 | 48.5 | -152.9 |
ROE % |
4.31 | 3.30 | 12.62 | 12.83 | 12.83 | 11.56 | 14.39 | 12.37 | 13.58 | 13.64 | 10.66 | 13.19 | 16.58 | 17.94 |
ROA % |
2.19 | 1.70 | 6.05 | 6.67 | 7.23 | 6.53 | 7.60 | 6.23 | 6.37 | 6.13 | 4.91 | 6.24 | 8.06 | 7.99 |
ROCE % |
6.02 | 4.82 | 17.78 | 15.90 | 17.35 | 10.43 | 13.44 | 12.97 | 12.61 | 12.04 | 10.38 | 12.27 | 17.43 | 17.74 |
Current Ratio |
- | - | - | - | - | 2.4 | 2.4 | 2.5 | 2.3 | 2.5 | 2.3 | 2.3 | 2.1 | 2.1 |
DSO |
67.8 | 67.4 | 56.4 | 56.1 | 56.4 | 54.4 | 51.3 | 55.7 | 54.4 | 51.3 | 51.2 | 51.6 | 51.8 | 51.6 |
DIO |
53.0 | 59.5 | 55.1 | 49.1 | 51.9 | 48.9 | 44.2 | 39.7 | 44.4 | 42.4 | 39.9 | 39.3 | 39.1 | 25.6 |
DPO |
47.0 | 54.2 | 54.4 | 52.4 | 52.9 | 46.7 | 45.5 | 47.2 | 40.5 | 32.0 | 34.2 | 35.9 | 34.2 | 31.7 |
Операционный цикл |
120.8 | 126.9 | 111.4 | 105.2 | 108.3 | 103.3 | 95.5 | 95.4 | 98.8 | 93.7 | 91.1 | 90.9 | 90.9 | 77.2 |
Финансовый цикл |
73.8 | 72.7 | 57.1 | 52.7 | 55.4 | 56.6 | 50.0 | 48.2 | 58.4 | 61.7 | 56.9 | 55.0 | 56.7 | 45.5 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Stepan Company
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
1.03 | 0.42 | 0.61 | 0.55 | 0.56 | 0.71 | - | 1.73 | 2.29 | 1.96 | - | 1.61 | 1.89 | 1.77 | - | 1.45 | 1.56 | 1.2 | - | 1.12 | 1.31 | 1.08 | - | 0.95 | 1.45 | 1.38 | - | 0.95 | 1.21 | 1.39 | - | 0.94 | 1.25 | 1.23 | - | 1.1 | 0.74 | 0.94 | - | 0.59 | 1.07 | 0.57 | - | 0.9 | 1.01 | 0.85 | - | 0.95 | 2.01 | 1.05 | - | 1.83 | 2 | 1.8 |
EBITDA per Share |
- | - | 2.09 | - | - | 2.05 | - | 5.48 | 3.41 | 3.77 | - | 4.72 | 2.47 | 3.31 | - | 4.51 | 3.71 | 2.61 | - | 3.76 | 3.47 | 2.13 | - | 3.83 | 3.73 | 2.65 | - | 3.81 | 3.35 | 2.84 | - | 3.68 | 3.49 | 2.76 | - | 3.89 | 2.7 | 2.26 | - | 3.09 | 3.05 | 1.7 | - | 3.2 | 2.82 | 1.86 | - | 3.39 | 5.69 | 2.27 | - | 6.58 | 5.52 | 3.97 |
ROE % |
4.92 | 4.03 | 4.59 | 6.93 | 9.37 | 12.96 | 12.13 | 15.61 | 15.62 | 15.11 | 11.66 | 15.03 | 14.90 | 14.39 | 9.77 | 12.24 | 11.78 | 11.55 | 11.56 | 12.06 | 11.85 | 12.61 | 13.76 | 12.13 | 12.40 | 12.02 | 12.37 | 12.36 | 12.77 | 13.49 | 13.58 | 14.57 | 15.67 | 14.22 | 13.64 | 12.49 | 10.54 | 12.05 | 10.66 | 11.43 | 12.60 | 12.17 | 13.19 | 14.48 | 15.01 | 15.37 | 16.58 | 16.64 | 17.19 | 17.92 | 17.94 | 4.78 | 5.20 | 4.68 |
ROA % |
2.51 | 2.05 | 2.31 | 3.41 | 4.55 | 6.00 | 5.63 | 7.52 | 5.75 | 8.04 | 6.40 | 8.30 | 8.30 | 8.04 | 5.50 | 6.90 | 6.64 | 6.52 | 6.53 | 6.72 | 6.51 | 6.81 | 7.34 | 6.41 | 6.46 | 6.15 | 6.21 | 6.18 | 6.26 | 6.47 | 6.37 | 6.78 | 7.22 | 6.48 | 6.13 | 5.63 | 4.78 | 5.51 | 4.91 | 5.29 | 5.88 | 5.73 | 6.24 | 6.89 | 7.20 | 7.42 | 8.06 | 7.95 | 8.03 | 8.17 | 7.99 | 2.13 | 2.32 | 2.08 |
ROCE % |
6.81 | 6.31 | 6.52 | 9.69 | 12.91 | 18.34 | 17.41 | 21.20 | 20.16 | 18.67 | 14.58 | 18.88 | 19.37 | 18.49 | 12.87 | 16.07 | 14.91 | 14.99 | 14.27 | 15.47 | 15.69 | 16.71 | 18.49 | 18.34 | 19.09 | 18.76 | 19.89 | 17.21 | 17.63 | 19.10 | 19.89 | 21.95 | 24.39 | 22.76 | 22.05 | 20.10 | 17.29 | 19.05 | 16.93 | 17.77 | 19.24 | 18.85 | 19.76 | 22.38 | 23.83 | 24.61 | 26.87 | 30.06 | 31.31 | 32.54 | 24.26 | 8.33 | 8.49 | 7.44 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
72.7 | 72.5 | 71.5 | 68.3 | 70.3 | 63.5 | - | 30.2 | 30.6 | 62.4 | - | 61.0 | 59.2 | 57.9 | - | 59.2 | 59.7 | 58.6 | 56.8 | 55.9 | 53.4 | 51.9 | 54.8 | 50.3 | 49.1 | 52.4 | 56.5 | 54.9 | 54.1 | 54.3 | 57.1 | 54.0 | 52.9 | 52.5 | 54.3 | 51.3 | 50.3 | 51.5 | 54.3 | 50.2 | 49.0 | 51.2 | 51.1 | 51.0 | 51.1 | 52.1 | 54.6 | 52.9 | 49.6 | 50.7 | 53.6 | 47.7 | 49.9 | - |
DIO |
54.5 | 49.0 | 51.4 | 58.0 | 62.9 | 60.9 | - | 30.2 | 22.7 | 49.5 | - | 49.8 | 47.3 | 48.3 | - | 54.3 | 55.1 | 52.0 | - | 49.7 | 48.9 | 49.1 | - | 49.8 | 49.1 | 45.2 | - | 38.2 | 38.9 | 42.0 | - | 43.8 | 43.8 | 44.5 | - | 42.4 | 41.7 | 42.0 | - | 39.2 | 38.7 | 39.1 | - | 39.2 | 39.2 | 39.8 | - | 40.0 | 37.2 | 32.1 | - | 23.3 | 24.9 | - |
DPO |
49.2 | 47.6 | 47.4 | 49.3 | 51.2 | 52.5 | - | 26.6 | 25.8 | 54.3 | - | 53.7 | 52.0 | 53.3 | - | 58.8 | 59.7 | 53.0 | - | 47.4 | 46.6 | 45.1 | - | 44.3 | 43.7 | 45.9 | - | 45.4 | 46.2 | 44.1 | - | 40.0 | 39.9 | 37.1 | - | 32.0 | 31.5 | 33.9 | - | 33.6 | 33.1 | 34.6 | - | 35.8 | 35.8 | 35.5 | - | 35.0 | 32.6 | 32.8 | - | 28.9 | 30.9 | - |
Операционный цикл |
127.2 | 121.5 | 122.9 | 126.3 | 133.2 | 124.4 | - | 60.4 | 53.3 | 111.9 | - | 110.7 | 106.4 | 106.2 | - | 113.5 | 114.8 | 110.6 | 56.8 | 105.6 | 102.3 | 101.0 | 54.8 | 100.1 | 98.3 | 97.6 | 56.5 | 93.2 | 93.0 | 96.3 | 57.1 | 97.8 | 96.7 | 97.0 | 54.3 | 93.7 | 92.0 | 93.5 | 54.3 | 89.4 | 87.6 | 90.4 | 51.1 | 90.2 | 90.4 | 91.9 | 54.6 | 92.9 | 86.9 | 82.7 | 53.6 | 71.0 | 74.8 | - |
Финансовый цикл |
78.0 | 73.9 | 75.5 | 77.1 | 82.0 | 71.9 | - | 33.8 | 27.5 | 57.6 | - | 57.0 | 54.5 | 52.8 | - | 54.7 | 55.2 | 57.6 | 56.8 | 58.2 | 55.7 | 55.9 | 54.8 | 55.8 | 54.6 | 51.7 | 56.5 | 47.8 | 46.8 | 52.2 | 57.1 | 57.9 | 56.8 | 59.9 | 54.3 | 61.7 | 60.6 | 59.6 | 54.3 | 55.8 | 54.5 | 55.8 | 51.1 | 54.4 | 54.5 | 56.3 | 54.6 | 58.0 | 54.3 | 49.9 | 53.6 | 42.1 | 43.9 | - |
Все данные представлены в валюте USD