WD-40 Company logo
WD-40 Company WDFC
$ 283.63 2.01%

Годовой отчет за 2024 год
добавлен 21.10.2024

report update icon

WD-40 Company Мультипликаторы 2011-2024 | WDFC

Мультипликаторы по годам WD-40 Company

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

50.3 43.3 30.5 43.4 68.1 45.3 36.8 29.8 30.6 29.0 23.4 25.3 23.6 18.4

P/S

5.9 5.3 4.0 6.2 10.1 6.0 5.9 4.1 4.2 3.4 2.7 2.7 2.4 2.0

EPS

5.1 4.8 4.9 5.1 4.4 4.0 4.7 3.7 3.6 3.0 2.9 2.5 2.2 2.2

EV (Enterprise Value)

3.68 млрд 3.04 млрд 2.26 млрд 3.19 млрд 4.28 млрд 2.66 млрд 2.51 млрд 1.77 млрд 1.76 млрд 1.43 млрд 1.14 млрд 1.1 млрд 883 млн 692 млн

EBITDA per Share

7.81 7.21 7 7 6.2 6.17 5.86 5.59 5.19 4.69 4.4 3.87 3.38 3.31

EV/EBITDA

33.2 33.4 30.4 29.9 21.5 22.6 19.8 16.0 17.0 15.1 11.2

PEG

10.15 9.94 6.5 6.92 11.78 -3.4 1.49 13.59 1.56 5.24 1.76 1.7 8.5 -39.87

P/B

15.2 13.6 10.9 15.2 25.8 17.4 15.4 11.3 11.5 8.2 6.0 5.6 4.5 3.3

P/CF

38.1 29.0 788.6 35.9 56.9 51.1 45.8 49.0 28.6 26.4 31.2 20.7 27.5 24.7

ROE %

30.21 31.40 35.69 35.05 37.87 38.43 41.94 37.97 37.49 28.38 25.82 22.18 19.13 18.11

ROA %

15.51 15.07 15.50 16.32 16.74 18.47 20.57 14.32 15.49 13.21 12.58 12.32 11.79 13.02

ROCE %

41.80 42.69 46.30 44.34 48.17 36.12 34.00 25.79 25.39 22.45 32.56 28.10 24.47 24.00

Current Ratio

2.1 1.9 1.8 1.9 1.8 2.0 2.0 3.0 3.6 4.3 1.4 1.6 1.9 2.6

DSO

66.6 63.9 63.1 63.6 68.6 62.8 61.7 61.6 62.0 56.7 60.6 56.3 59.1 63.3

DIO

109.8 132.3 110.5 78.9 80.6 77.7 72.8 77.4 69.8 65.7 69.4 66.0 62.4 38.2

DPO

44.3 44.2 45.9 44.9 39.8 35.8 38.1 45.8 41.0 35.1 35.7 40.1 44.5 42.0

Операционный цикл

176.4 196.1 173.6 142.6 149.2 140.6 134.4 139.1 131.8 122.4 130.0 122.3 121.5 101.5

Финансовый цикл

132.1 151.9 127.8 97.7 109.5 104.8 96.4 93.3 90.8 87.3 94.2 82.3 77.0 59.4

Все данные представлены в валюте USD

Мультипликаторы поквартально WD-40 Company

2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.46 1.14 1.28 - 1.39 1.21 1.03 - 1.07 1.41 1.35 4.5 1.53 1.25 1.72 2.98 1.06 1.72 0.88 3.4 1.3 1.15 0.95 3.1 1.15 0.95 0.9 2.71 1.02 0.9 0.82 2.66 0.88 0.82 0.83 2.25 0.75 0.83 0.73 2.11 0.69 0.73 0.75 2.02 0.66 0.75 0.69 1.65 0.57 0.69 0.42 1.55 0.48 0.42

EBITDA per Share

2.19 1.72 1.95 - 2.04 1.78 1.51 - 1.54 1.96 1.9 5.96 2.12 1.64 2.2 4.28 1.59 2.2 1.21 4.71 1.82 1.56 1.32 4.64 1.75 1.32 1.36 4.32 1.59 1.36 1.28 4.08 1.42 1.28 1.31 3.72 1.23 1.31 1.17 3.4 1.11 1.17 1.19 3.15 1.05 1.19 1.09 2.62 0.9 1.09 0.72 2.5 0.81 0.72

ROE %

33.39 33.64 34.83 24.87 32.29 30.53 31.96 26.58 57.43 59.37 58.91 63.09 45.78 49.97 54.15 48.97 43.78 38.60 35.26 35.65 36.03 36.42 34.95 34.90 53.83 55.46 55.41 55.87 55.55 54.21 53.90 52.58 46.19 44.12 43.39 42.28 40.34 39.53 38.26 37.67 36.31 35.88 35.91 35.66 32.31 31.51 31.02 28.85 27.60 26.68 24.16 13.04 4.01 3.38

ROA %

16.36 16.20 16.36 11.15 14.53 13.59 14.53 12.39 26.76 27.70 27.40 29.11 21.25 23.46 25.66 23.38 20.90 18.41 17.02 17.69 17.85 18.01 17.07 15.89 22.13 21.85 21.08 21.28 22.15 21.97 22.02 21.94 20.39 19.89 19.99 19.79 19.31 19.07 18.61 18.88 19.43 19.61 20.06 20.10 19.11 18.97 19.05 17.87 18.44 18.28 17.02 9.38 2.88 2.38

ROCE %

45.58 45.81 47.36 33.46 43.18 40.44 41.65 34.29 72.41 76.45 74.42 78.56 70.65 68.24 74.10 67.90 78.33 82.87 79.24 79.96 78.05 76.85 74.99 75.99 77.44 77.54 78.54 79.61 77.70 76.21 76.18 74.47 67.62 64.70 63.79 62.39 58.79 57.33 55.68 54.92 52.32 51.73 51.87 51.43 46.79 45.54 44.76 41.87 40.69 39.49 36.06 19.39 5.89 5.12

Current Ratio

2.0 2.0 2.0 1.9 1.9 1.8 1.8 1.8 1.8 1.9 1.9 1.9 1.9 1.9 1.8 1.8 1.8 1.8 1.9 1.9 1.9 2.0 2.1 2.0 2.0 2.0 1.6 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.8 1.9 1.9 1.9 1.9 1.9 1.9 1.9 2.3 2.2 2.2 2.2 2.5 2.6 2.6 2.6 2.8 3.6 3.6 3.6

DSO

65.1 65.6 62.8 - 64.7 65.8 64.7 - 72.4 69.9 62.7 21.9 59.9 73.6 62.9 24.8 74.9 68.7 66.2 21.0 59.3 65.3 62.6 20.6 58.9 60.0 60.0 20.6 59.7 56.8 61.6 20.8 61.2 62.6 57.5 18.7 58.0 59.6 59.6 20.3 60.7 56.9 54.1 18.9 55.8 54.4 53.9 19.6 58.2 50.2 57.8 21.7 62.2 -

DIO

97.1 110.1 118.3 - 133.0 162.0 167.9 - 121.0 101.5 85.1 30.2 79.6 89.2 69.8 27.6 83.3 71.4 85.5 26.0 74.6 84.4 76.2 24.3 68.9 73.9 76.1 - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

40.7 42.0 41.7 - 36.1 43.0 48.7 - 56.7 53.0 47.4 18.2 47.8 53.3 39.0 14.5 43.8 33.7 37.7 12.0 35.1 41.4 39.0 12.7 36.1 37.2 40.9 - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

162.2 175.7 181.0 - 197.7 227.8 232.7 - 193.4 171.4 147.8 52.2 139.5 162.8 132.7 52.4 158.2 140.1 151.7 47.0 133.9 149.7 138.7 44.9 127.8 133.8 136.1 20.6 59.7 56.8 61.6 20.8 61.2 62.6 57.5 18.7 58.0 59.6 59.6 20.3 60.7 56.9 54.1 18.9 55.8 54.4 53.9 19.6 58.2 50.2 57.8 21.7 62.2 -

Финансовый цикл

121.5 133.7 139.3 - 161.6 184.8 184.0 - 136.7 118.3 100.4 34.0 91.7 109.5 93.7 37.9 114.5 106.4 114.0 35.0 98.8 108.3 99.7 32.2 91.7 96.6 95.2 20.6 59.7 56.8 61.6 20.8 61.2 62.6 57.5 18.7 58.0 59.6 59.6 20.3 60.7 56.9 54.1 18.9 55.8 54.4 53.9 19.6 58.2 50.2 57.8 21.7 62.2 -

Все данные представлены в валюте USD