USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-03-12 обновлены отчеты компании WKHS: 20232022
Workhorse Group  logo
Workhorse Group WKHS
$ 0.16 -2.44%

Workhorse Group Мультипликаторы 2011-2024 | WKHS

Мультипликаторы по годам Workhorse Group

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-0.5 -2.4 -1.0 21.5 -5.0 -1.2 -2.8 -4.2 -9.0 -4.1 -1.4 -2.6 -1.5

P/S

4.4 55.6 -472.8 1078.4 491.8 57.4 11.0 12.9 605.4 153.3 48.2 41.3 69.5

EPS

-0.6 -0.7 -3.1 0.8 -0.6 - -1.1 -0.8 -0.6 -0.1 -0.1 -0.1 -0.3

EV (Enterprise Value)

90.8 млн 254 млн 255 млн 1.5 млрд 247 млн 69.5 млн 129 млн 88.9 млн 95.5 млн 32.5 млн 15.3 млн 14 млн 15.1 млн

EBITDA per Share

-0.49 -0.8 -1.42 -0.43 -0.114 -0.669 -1.07 -0.759 -0.468 -0.428 -0.727 -0.875 -2.53

EV/EBITDA

-1.3 15.4 -26.3 -1.5 -3.0 -4.4 -11.5 -5.2 -2.0 -3.0 -1.5

PEG

-0.01 -0.03 -0.01 0.41 -0.2 -0.04 0.07 0.1 0.9 -0.11 -0.07 -0.04 0.12

P/B

0.7 2.6 2.3 3.8 -5.3 -2.8 48.1 21.7 -22.4 -33.6 -4.5 -4.4 -8.5

P/CF

-0.5 -3.0 -3.0 -21.4 -4.8 -2.0 -3.1 -4.2 -10.2 -6.1 -3.1 -5.0 -2.2

ROE %

-149.10 -108.00 -229.74 17.66 106.44 236.68 -1696.95 -512.34 249.18 816.50 320.52 165.60 559.38

ROA %

-87.47 -64.17 -175.92 11.03 -73.34 -309.22 -262.05 -190.98 -64.38 -133.46 -125.96 -1935.94 -1935.06

ROCE %

-126.69 -118.88 -105.97 -10.37 -220.87 479.13 -469.33 -330.41 223.65 -368.58 -1507.81 180.14 579.97

Current Ratio

2.4 2.5 4.3 2.7 0.7 0.3 1.4 0.9 0.6 0.3 0.1 0.0 0.1

DSO

91.3 81.0 -221.5 116.9 39.8 23.1 35.6 41.4 - - - - 9.6

DIO

258.2 91.6 35.2 241.1 112.3 58.0 63.1 66.3 - - - - -

DPO

108.0 87.6 17.4 90.4 104.8 99.3 82.5 105.5 - - - - -

Операционный цикл

349.5 172.6 -186.4 358.1 152.1 81.1 98.7 107.6 - - - - -

Финансовый цикл

241.5 85.0 -203.8 267.7 47.2 -18.3 16.2 2.2 - - - - -

Все данные представлены в валюте USD

Мультипликаторы поквартально Workhorse Group

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.14 -0.12 -0.15 - -0.22 -0.13 -0.15 - -0.66 -0.35 -0.98 - -0.78 -1.76 0.07 - -0.17 -0.33 -0.11 - -0.12 -0.18 -0.16 -0.32 -0.35 -0.26 -0.24 -0.28 -0.25 -0.14 -0.23 -0.09 -0.24 -0.12 -0.13 - -0.01 -0.01 -0.01 - -0.01 -0.03 -0.02 - -0.03 -0.02 -0.03 - -0.06 -0.07 -0.07

EBITDA per Share

- - -0.15 - -0.3 -0.13 -0.13 - -0.2 -0.18 -0.13 - -0.09 -0.09 -0.12 - -0.08 -0.07 -0.08 - -0.13 - - - 0.01 0.01 - - 0.01 0.01 - - 0.02 0.01 0.01 - - - - - - - - - - - - - - - -

ROE %

-99.43 -99.23 -90.71 -54.01 -111.56 -142.15 -148.81 -120.85 -142.14 -105.87 -119.53 -53.32 -20.40 33.81 124.50 108.32 143.89 146.54 133.88 121.98 -232.72 -621.75 -927.94 -1195.11 -1023.20 -807.62 -623.15 -512.34 -284.79 -46.65 79.99 443.93 620.06 740.69 933.85 612.92 933.44 1033.06 1110.69 961.55 1127.15 972.23 817.31 496.79 1056.18 1449.96 1843.75 1678.15 559.38 559.38 559.38

ROA %

-65.28 -61.87 -59.96 -39.17 -62.97 -69.23 -67.93 -58.73 -72.03 -61.53 -72.48 -33.31 -55.99 -65.37 -84.20 -74.63 -121.10 -144.89 -163.83 -159.36 -234.83 -263.57 -260.65 -254.28 -246.95 -223.14 -196.20 -190.98 -134.40 -108.91 -93.09 -114.70 -139.24 -149.44 -176.29 -100.18 -226.14 -316.01 -402.27 -377.89 -2313.84 -4123.81 -5933.79 -5807.83 -7742.88 -7742.00 -7741.12 -5805.17 -1935.06 -1935.06 -1935.06

ROCE %

-37.21 -74.42 -87.28 -62.77 -80.86 -61.75 -59.09 -34.27 -36.75 -21.13 -12.70 -6.34 9.73 28.29 41.90 40.77 81.48 106.12 94.27 40.71 40.71 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Current Ratio

4.4 2.5 2.4 2.5 2.9 7.1 3.9 4.3 1.7 2.0 2.4 2.7 2.7 2.7 2.7 0.6 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

154.6 53.5 104.9 - 68.7 3038.4 642.0 - -162.3 117.5 190.8 - 182.9 1123.6 617.0 - 169.8 131.2 1.0 - 692.5 125.5 107.3 16.8 28.1 342.5 47.7 18.9 30.1 46.5 121.5 - - - - - - - - - - - - - 2.1 2.1 - - 2.4 4.3 -

DIO

524.7 306.2 263.6 - 115.7 381.2 264.5 - 438.5 247.2 338.1 - 501.3 933.8 450.6 - 115.2 176.4 141.4 - 156.6 139.6 192.2 - 55.8 423.5 75.0 - 53.9 98.0 249.9 - - - - - - - - - 1594.2 892.9 675.4 - 116.5 88.6 166.7 - - - -

DPO

154.2 133.7 211.5 - 55.2 151.8 164.1 - 53.6 42.9 81.8 - 155.3 289.2 168.9 - 107.6 164.7 196.5 - 268.2 239.2 268.6 - 52.0 395.0 78.6 - 85.8 156.0 543.4 - - - - - - - - - 6276.8 3515.7 4359.0 - 3562.1 2707.1 2679.8 - - - -

Операционный цикл

679.3 359.7 368.6 - 184.4 3419.6 906.5 - 276.2 364.7 529.0 - 684.3 2057.5 1067.7 - 285.0 307.6 142.4 - 849.0 265.1 299.6 16.8 84.0 766.0 122.7 18.9 84.0 144.5 371.5 - - - - - - - - - 1594.2 892.9 675.4 - 118.6 90.6 166.7 - 2.4 4.3 -

Финансовый цикл

525.0 226.1 157.1 - 129.2 3267.8 742.4 - 222.7 321.8 447.1 - 529.0 1768.2 898.8 - 177.4 142.9 -54.1 - 580.8 26.0 30.9 16.8 31.9 371.0 44.1 18.9 -1.8 -11.5 -171.9 - - - - - - - - - -4682.6 -2622.8 -3683.7 - -3443.5 -2616.5 -2513.1 - 2.4 4.3 -

Все данные представлены в валюте USD