
CMC Materials Income Statement 2021-2007 | CCMP
Brief overview of income trends at CMC Materials
This overview is based on financial performance over the past five years. The revenue attributed to CMC Materials moved from 123 million dollars to 1.2 billion dollars between the two endpoints. The total change was +873.5%, with a CAGR of approximately 57.6%. The annual growth rate indicates an exceptionally strong top-line trend.
Gross profit changed from 61.5 million dollars to 498 million dollars (+710%). Direct costs outpaced revenue, limiting the benefit of changes in sales. Comparing the endpoints gives gross margins of 49.9% and 41.5%. Weakening gross profitability reduces the quality of the top-line trend.
EBITDA was $54.1 million at the beginning and $117 million at the end of the period (+116.1%). The operating result developed less favorably than sales. At the operating-margin level, the figure shifted from 43.9% to 9.7%. A lower EBITDA share weakens the quality of the result.
The final result was $22.2 million initially and −$68.6 million in the final year. The move from profit to loss indicates a material deterioration in final efficiency.
The five-year change in capitalization reached +282.6%: from $1.5 billion to $5.6 billion. Investors responded cautiously to the improvement in the business.
What the figures show
The financial trajectory is weak and requires a cautious interpretation. The constructive conclusion rests on sales growth. The weaker side of the profile includes pressure from direct costs, weaker operating efficiency and lower net income. The next reporting periods will show whether revenue, margins, and final profitability can strengthen.
Annual Income Statement CMC Materials
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
5.58 B | 4.36 B | 4.02 B | 2.33 B | 2.26 B | 1.46 B | 981 M | 1.04 B | 1 B | 753 M | 702 M | - | - | - | - |
Shares |
29.1 M | 29.1 M | 28.6 M | 25.5 M | 25.3 M | 24.6 M | 24.1 M | 23.7 M | 23.6 M | 22.8 M | 22.5 M | 22.7 M | 23.2 M | 23.3 M | - |
Historical Prices |
192 | 150 | 141 | 91.4 | 89.4 | 59.4 | 40.7 | 43.9 | 42.4 | 33 | 31.2 | - | - | - | - |
Net Income |
-68.6 M | 143 M | 39.2 M | 13.4 M | -3.08 M | 22.2 M | 11.3 M | 19.9 M | 11.3 M | 11.4 M | 10.4 M | 16.5 M | 13.1 M | 38.3 M | - |
Revenue |
1.2 B | 1.12 B | 1.04 B | 590 M | 507 M | 123 M | 414 M | 425 M | 433 M | 428 M | 445 M | - | - | - | - |
Cost of Revenue |
702 M | 628 M | 595 M | 122 M | 66 M | 61.7 M | - | - | - | - | - | - | - | - | - |
Gross Profit |
498 M | 489 M | 443 M | 99.3 M | 74 M | 61.5 M | 50.2 M | 57 M | 47.7 M | 50 M | 49.3 M | 57.4 M | 50.4 M | 174 M | - |
Operating Income |
-15.3 M | 217 M | 110 M | 24.2 M | 37.1 M | 28.1 M | 14.4 M | 22.6 M | 15.7 M | 16.7 M | 15.3 M | 24.4 M | 20.3 M | 49.4 M | - |
Interest Expense |
38.4 M | 41.8 M | 43.3 M | 2.9 M | 1.13 M | 1.15 M | 1.17 M | 906 K | 872 K | 953 K | 39 K | 44 K | - | - | - |
EBITDA |
117 M | 345 M | 209 M | 50 M | 63 M | 54.1 M | 33.1 M | 42.5 M | 36.2 M | 40.2 M | 39.3 M | 49.4 M | 45.1 M | 75.4 M | - |
Operating Expenses |
513 M | 272 M | 332 M | 154 M | 36.9 M | 33.4 M | 35.8 M | 34.4 M | 32 M | 33.4 M | 34 M | 33 M | 30.1 M | 125 M | - |
General and Administrative Expenses |
229 M | 217 M | 213 M | 20.8 M | 18.9 M | 12.5 M | 14.3 M | 11.8 M | 10.7 M | 11 M | 12.9 M | 11.7 M | 11.2 M | 47.6 M | - |
All numbers in USD currency
Quarterly Income Statement CMC Materials
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | 28.6 M | 28.5 M | 28.5 M | 29.3 M | 29.2 M | 29.1 M | 29.1 M | 29.1 M | 29.3 M | 29.1 M | 29.1 M | 29.1 M | 29 M | 27.2 M | 27.2 M | 25.6 M | 25.6 M | 25.3 M | 25.3 M | 25.2 M | 25 M | 24.6 M | 24.6 M | 23.9 M | 24.1 M | 24.1 M | 24.1 M | 24.3 M | 24.1 M | 23.7 M | 23.7 M | 23.8 M | 24 M | 23.6 M | 23.6 M | 23 M | 23 M | 22.8 M | 22.8 M | 23.1 M | 22.8 M | 22.5 M | 22.5 M | 23.1 M | 23 M | 22.7 M | 23.1 M |
Net Income |
- | - | 34.6 M | 27.4 M | 27.4 M | 33.6 M | -150 M | 31.5 M | 31.5 M | 34.5 M | 32.9 M | 38.5 M | 38.5 M | 18.9 M | 27.1 M | 13.4 M | 13.4 M | 35.2 M | 29.7 M | -3.08 M | -3.08 M | 19.9 M | 18.3 M | 22.2 M | 22.2 M | 18.7 M | 9.13 M | 11.3 M | 11.3 M | 9.89 M | 13.8 M | 19.9 M | 19.9 M | 13.3 M | 10.1 M | 11.3 M | 11.3 M | 15.5 M | 9.42 M | 9.7 M | 11.4 M | 13.2 M | 5.53 M | 10.4 M | 10.4 M | 12.8 M | 13.1 M | 16.5 M | 10.1 M |
Revenue |
- | - | 324 M | 317 M | 317 M | 310 M | 291 M | 288 M | 288 M | 275 M | 284 M | 283 M | 283 M | 272 M | 265 M | 222 M | 222 M | 150 M | 150 M | 143 M | 140 M | 137 M | 128 M | 119 M | 123 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | 196 M | 191 M | 191 M | 180 M | 167 M | 165 M | 165 M | 153 M | 163 M | 154 M | 154 M | 156 M | 151 M | 122 M | 122 M | 69.7 M | 69.7 M | 122 M | 66 M | 66.7 M | 65.4 M | 59.2 M | 61.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | 128 M | 126 M | 126 M | 129 M | 124 M | 123 M | 123 M | 122 M | 121 M | 129 M | 129 M | 115 M | 115 M | 99.3 M | 99.3 M | 80.7 M | 75 M | 74 M | 74 M | 62.5 M | 60 M | 61.5 M | 61.5 M | 52 M | 46.9 M | 50.2 M | 50.2 M | 48.6 M | 54.7 M | 57 M | 57 M | 51.7 M | 46.5 M | 47.7 M | 47.7 M | 54.6 M | 48.3 M | 50 M | 50 M | 55.2 M | 45.8 M | 49.3 M | 49.3 M | 53 M | 52.7 M | 57.4 M | 49.9 M |
Operating Income |
- | - | 56.5 M | 40.5 M | 40.5 M | 56.2 M | -156 M | 47.2 M | 47.2 M | 57.7 M | 51.7 M | 61.4 M | 61.4 M | 52.2 M | 51.7 M | 24.2 M | 24.2 M | 41.9 M | 37.1 M | 37.1 M | 37.1 M | 26.9 M | 24 M | 28.1 M | 28.1 M | 22.1 M | 12.3 M | 14.4 M | 14.4 M | 15.2 M | 19.5 M | 22.6 M | 22.6 M | 18.5 M | 14.6 M | 15.7 M | 15.7 M | 22.2 M | 13.9 M | 16.7 M | 16.7 M | 21.6 M | 9.11 M | 15.3 M | 15.3 M | 19.7 M | 19.5 M | 24.4 M | 15.4 M |
Interest Expense |
- | - | 9.54 M | 9.74 M | 9.74 M | 9.55 M | 9.51 M | 9.61 M | 9.58 M | 10.4 M | 10.8 M | 11.9 M | 11.9 M | 12.8 M | 13.3 M | 6.89 M | 6.89 M | 513 K | 1.16 M | 1.13 M | 1.13 M | 1.12 M | 1.14 M | 1.15 M | 1.15 M | 1.18 M | 1.19 M | 1.17 M | 1.17 M | 1.06 M | 1.06 M | 906 K | 906 K | 832 K | 843 K | 872 K | 872 K | 907 K | 872 K | 953 K | 953 K | 955 K | 354 K | 953 K | 39 K | 44 K | 30 K | 37 K | - |
EBITDA |
- | - | 122 M | 73.2 M | 73.2 M | 154 M | -91.8 M | 79.1 M | 79.1 M | 153 M | 116 M | 93.1 M | 93.1 M | 123 M | 79.1 M | 40.7 M | 40.7 M | 61.5 M | 50.2 M | 43.6 M | 43.6 M | 46.4 M | 37.2 M | 34.8 M | 34.8 M | 41.2 M | 24.8 M | 20.4 M | 20.4 M | 29.1 M | 28.8 M | 27.3 M | 27.3 M | 33.4 M | 24.5 M | 20.7 M | 20.7 M | 37.8 M | 24.6 M | 22.2 M | 22.2 M | 39.2 M | 21 M | 21.3 M | 21.3 M | 37.6 M | 31.5 M | 30.5 M | 34.2 M |
Operating Expenses |
- | - | 71.7 M | 85.3 M | 85.3 M | 73 M | 280 M | 75.7 M | 75.7 M | 64 M | 69.4 M | 67.2 M | 67.2 M | 63.2 M | 63.1 M | 75.2 M | 75.2 M | 38.8 M | 38 M | 36.9 M | 36.9 M | 35.6 M | 36.1 M | 33.4 M | 33.4 M | 29.9 M | 34.6 M | 35.8 M | 35.8 M | 33.4 M | 35.2 M | 34.4 M | 34.4 M | 33.2 M | 31.9 M | 32 M | 32 M | 32.4 M | 34.4 M | 33.4 M | 33.4 M | 33.6 M | 36.7 M | 34 M | 34 M | 33.4 M | 33.3 M | 33 M | 34.5 M |
General and Administrative Expenses |
- | - | 47.1 M | 56.5 M | 56.5 M | 56.2 M | 58.5 M | 55.9 M | 55.9 M | 51.8 M | 56.2 M | 54.4 M | 54.4 M | 51 M | 50.3 M | 61.1 M | 61.1 M | 19.5 M | 17.8 M | 18.9 M | 18.9 M | 14 M | 14.7 M | 12.5 M | 12.5 M | 10.7 M | 13 M | 14.3 M | 14.3 M | 12.8 M | 14.3 M | 11.8 M | 11.8 M | 11.4 M | 11.1 M | 10.7 M | 10.7 M | 10.8 M | 12.3 M | 11 M | 11 M | 10.7 M | 15.2 M | 12.9 M | 12.9 M | 11 M | 11.6 M | 11.7 M | 14.6 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company CMC Materials (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.