Core Molding Technologies logo
Core Molding Technologies CMT
$ 16.14 0.97%

Quarterly report 2024-Q3
added 11-05-2024

report update icon

Core Molding Technologies Income Statement 2011-2024 | CMT

Annual Income Statement Core Molding Technologies

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

164 M 141 M 69.2 M 96.4 M 24.7 M 64.8 M 159 M 118 M 82.1 M 109 M 87 M 49.7 M 59.1 M

Shares

8.55 M 8.36 M 8.06 M 7.94 M 7.83 M 7.75 M 7.69 M 7.62 M 7.58 M 7.51 M 7.22 M 7.1 M 6.95 M

Historical Prices

19.2 16.9 8.58 12.2 2.88 7.63 18.1 16 11.3 13.9 14.7 6.9 9.47

Net Income

2.18 M 4.83 M 441 K -867 K -15.2 M -4.78 M 5.46 M 7.41 M 12 M 9.63 M 6.87 M 8.19 M 10.5 M

Revenue

73.8 M 86.4 M 73.2 M 60.7 M 284 M 269 M 162 M 175 M 199 M 175 M 144 M 162 M 143 M

Cost of Revenue

293 M 325 M 266 M 188 M 263 M 242 M 137 M - - - - - -

Gross Profit

10.9 M 11.5 M 8.48 M 9.97 M 21.5 M 27.1 M 24.7 M 27.9 M 36.3 M 30.2 M 23.6 M 25.8 M 29.9 M

Operating Income

2.52 M 2.97 M 1.94 M 3.01 M -11.5 M -3.1 M 7.94 M 11.5 M - - - - -

Interest Expense

1.01 M 1.96 M 2.31 M 5.92 M 4.14 M 2.39 M 245 K 298 K 330 K 122 K 214 K 334 K 696 K

EBITDA

15.4 M 14.9 M 13.6 M 14.7 M 2.95 M 8.69 M 14.2 M 17.8 M 24.5 M 19.7 M 15 M 17 M 20.9 M

Operating Expenses

- - - - 28.9 M 27.8 M 16.7 M 16.4 M 17.8 M 15.5 M 13.5 M 13.4 M 12.9 M

General and Administrative Expenses

38 M 34.4 M 30.3 M 24.1 M 28.9 M 27.8 M 16.7 M 16.4 M 17.8 M 15.5 M 13.5 M 13.4 M 12.9 M

All numbers in USD currency

Quarterly Income Statement Core Molding Technologies

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

8.72 M 8.71 M 8.67 M 8.66 M 8.62 M 8.5 M 8.42 M 8.42 M 8.41 M 8.33 M 8.27 M 8.24 M 8.05 M 8 M 7.98 M 7.98 M 7.97 M 7.92 M 7.88 M 7.88 M 7.85 M 7.82 M 7.78 M 7.78 M 7.8 M 7.74 M 7.71 M 7.71 M 7.71 M 7.69 M 7.65 M 7.64 M 7.64 M 7.62 M 7.6 M 7.6 M 7.6 M 7.58 M 7.56 M 7.56 M 7.54 M 7.52 M 7.42 M 7.32 M 7.26 M 7.17 M 7.13 M 7.13 M 7.13 M 7.09 M 7.07 M 7.05 M 6.98 M 6.91 M 6.89 M

Net Income

3.16 M 6.42 M 3.76 M - 4.35 M 7.94 M 5.85 M - 1.32 M 2.19 M 3.86 M 441 K -3.31 M 4.09 M 3.46 M -867 K 3.34 M -2.27 M 7.96 M -5.46 M -6.12 M 209 K -3.84 M -3.94 M -1.8 M 445 K 518 K 754 K 855 K 2.16 M 1.69 M 2.03 M 1.03 M 1.46 M 2.89 M 2.33 M 2.48 M 4.04 M 3.2 M 2.57 M 2.43 M 2.52 M 2.12 M 1.64 M 1.96 M 1.59 M 1.68 M 2.06 M 1.15 M 2.34 M 2.64 M 2.56 M 2.86 M 2.84 M 2.27 M

Revenue

73 M 88.7 M 78.1 M - 86.7 M 97.7 M 99.5 M - 102 M 98.7 M 90.6 M 73.2 M 81 M 80.5 M 72.8 M 60.7 M 59.9 M 37.8 M 64 M 56.1 M 74.7 M 81.2 M 72.3 M 73.2 M 64.7 M 68.6 M 63 M 39.1 M 38.5 M 47.4 M 36.7 M 49.1 M 41.3 M 39 M 45.5 M 46.6 M 48 M 54.9 M 49.6 M 44.4 M 43.6 M 46.1 M 41.1 M 37.6 M 37.4 M 34.7 M 34.4 M 35.7 M 37.7 M 44.5 M 44.5 M 41.3 M 37.8 M 35.3 M 29 M

Cost of Revenue

60.6 M 71 M 64.8 M - 71.4 M 77.2 M 81.8 M - 88.3 M 85.7 M 76.1 M - 74.6 M 66.7 M 60.1 M - 49 M 34.9 M 53.3 M - 68.2 M 72.8 M 69.1 M - 59.8 M 60.7 M 55.2 M - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

12.3 M 17.7 M 13.3 M - 15.3 M 20.6 M 17.7 M - 13.3 M 13 M 14.5 M 8.48 M 6.42 M 13.7 M 12.7 M 9.97 M 10.8 M 2.9 M 10.8 M 3.38 M 6.48 M 8.49 M 3.15 M 6.5 M 4.86 M 7.9 M 7.88 M 5.06 M 5.75 M 7.34 M 6.48 M 7.14 M 5.58 M 6.32 M 8.86 M 7.93 M 8.31 M 11 M 9.02 M 7.8 M 8.15 M 7.6 M 6.64 M 5.32 M 6.37 M 5.99 M 5.89 M 6.2 M 4.99 M 7.03 M 7.63 M 7.39 M 8.17 M 7.73 M 6.59 M

Operating Income

3.6 M 7.49 M 4.73 M - 5.88 M 10.1 M 8.08 M - 4.63 M 4.38 M 6.01 M 1.94 M -2.39 M 6.17 M 5.35 M 3.01 M 4.32 M -1.21 M 4.26 M -4.12 M -4.66 M 1.27 M -4.02 M -4.16 M -1.49 M 1.42 M 1.12 M 820 K 1.39 M 3.17 M 2.55 M 3.12 M 1.66 M 2.31 M 4.44 M - 3.9 M 6.23 M 4.89 M - - - - - - - - - - - - - - - -

Interest Expense

-144 K -38 K 82 K - 187 K 293 K 356 K - 511 K 459 K 541 K - 563 K 584 K 579 K - 966 K 1.2 M 1.17 M - 1.11 M 869 K 896 K - 632 K 624 K 449 K - 62 K 65 K 64 K - 67 K 74 K 92 K - 95 K 100 K 41 K - 27 K 40 K 32 K - 45 K 49 K 89 K - 96 K 16 K 109 K - 171 K 267 K 181 K

EBITDA

6.58 M 10.4 M 8.02 M - 8.69 M 12.6 M 11.5 M - 7.32 M 6.87 M 9.14 M 1.94 M 6.88 M 12.3 M 8.4 M 3.01 M 12.7 M 4.38 M 7.08 M -4.12 M 3.04 M 6.45 M -1.46 M -4.16 M 5.62 M 6.12 M 3.43 M 820 K 6.21 M 6.38 M 4.16 M 3.12 M 6.32 M 5.45 M 6.08 M - 8.41 M 9.13 M 6.28 M - 3.89 M 2.72 M 1.36 M - 3.66 M 2.48 M 1.24 M - 3.49 M 2.4 M 1.2 M - 2.94 M 1.97 M 984 K

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

8.74 M 10.2 M 8.57 M - 9.4 M 10.5 M 9.67 M - 8.67 M 8.66 M 8.5 M - 8.81 M 7.56 M 7.37 M - 6.52 M 4.11 M 6.5 M - 7.04 M 7.22 M 7.17 M - 6.35 M 6.48 M 6.76 M - 4.36 M 4.17 M 3.92 M - 3.92 M 4.02 M 4.42 M - 4.41 M 4.75 M 4.14 M - 4.44 M 3.73 M 3.53 M - 3.42 M 3.49 M 3.27 M - 3.03 M 3.59 M 3.61 M - 3.42 M 3.18 M 2.92 M

All numbers in USD currency