MarketCap
Facebook
X
Telegram
Core Molding Technologies Income Statement 2025-2009 | CMT
Brief overview of revenue and earnings at Core Molding Technologies
The comparison covers a five-year financial horizon. Revenue at Core Molding Technologies moved from $60.7 million in 2020 to $74.7 million in 2025. The total change was +23.1%, with a CAGR of approximately 4.2%. Revenue was effectively stagnant over the period.
The gross result shifted from $10 million to $11.3 million, or +13.8%. Direct costs broadly followed the top-line trend. Gross profit as a share of revenue changed from 16.4% to 15.2%. Gross profitability remained broadly stable.
Over the period, EBITDA shifted from 14.7 million dollars to 15.9 million dollars, a change of +8.6%. EBITDA lagged revenue, showing weaker operating momentum. EBITDA margin was 24.2% at the start and 21.3% at the end. Operating return per unit of revenue declined.
The net financial result changed from −$867 thousand to $11.2 million. The return to profit marks a meaningful recovery in the final result.
Market capitalization changed from $96.4 million to $168 million (+73.8%). The valuation did not keep pace with the reported progress.
What the figures show
Signs of deterioration dominate the five-year picture. The positive side is supported by net-income growth. The overall view is constrained by a declining EBITDA margin, weaker gross profitability and weak sales momentum. Investors should continue to monitor margins, costs, and earnings quality.
Annual Income Statement Core Molding Technologies
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
168 M | 170 M | 164 M | 141 M | 69.2 M | 96.4 M | 24.7 M | 64.8 M | 159 M | 118 M | 82.1 M | 109 M | 87 M | 49.7 M | 59.1 M | 35.6 M | - |
Shares |
8.57 M | 8.69 M | 8.55 M | 8.36 M | 8.06 M | 7.94 M | 7.83 M | 7.75 M | 7.69 M | 7.62 M | 7.58 M | 7.51 M | 7.22 M | 7.1 M | 6.95 M | 6.85 M | - |
Historical Prices |
19.6 | 19.6 | 19.2 | 16.9 | 8.58 | 12.2 | 2.88 | 7.63 | 18.1 | 16 | 11.3 | 13.9 | 14.7 | 6.9 | 9.47 | 5.2 | 2.58 |
Net Income |
11.2 M | 13.3 M | 20.3 M | 4.83 M | 441 K | -867 K | -15.2 M | -4.78 M | 5.46 M | 7.41 M | 12 M | 9.63 M | 6.87 M | 8.19 M | 10.5 M | 2.43 M | - |
Revenue |
74.7 M | 62.5 M | 73.8 M | 86.4 M | 73.2 M | 60.7 M | 284 M | 269 M | 162 M | 175 M | 199 M | 175 M | 144 M | 162 M | 143 M | - | - |
Cost of Revenue |
226 M | 249 M | 293 M | 325 M | 266 M | 188 M | 263 M | 242 M | 137 M | - | - | - | - | - | - | - | - |
Gross Profit |
11.3 M | 9.88 M | 10.9 M | 11.5 M | 8.48 M | 9.97 M | 21.5 M | 27.1 M | 24.7 M | 27.9 M | 36.3 M | 30.2 M | 23.6 M | 25.8 M | 29.9 M | 16.3 M | - |
Operating Income |
3.59 M | 869 K | 2.52 M | 2.97 M | 1.94 M | 3.01 M | -11.5 M | -3.1 M | 7.94 M | 11.5 M | - | - | - | - | - | - | - |
Interest Expense |
1 K | -193 K | 1.01 M | 1.96 M | 2.31 M | 5.92 M | 4.14 M | 2.39 M | 245 K | 298 K | 330 K | 122 K | 214 K | 334 K | 696 K | 1.34 M | - |
EBITDA |
15.9 M | 14.3 M | 15.4 M | 14.9 M | 13.6 M | 14.7 M | 2.95 M | 8.69 M | 14.2 M | 17.8 M | 24.5 M | 19.7 M | 15 M | 17 M | 20.9 M | 3.95 M | - |
Operating Expenses |
- | - | - | - | - | - | 28.9 M | 27.8 M | 16.7 M | 16.4 M | 17.8 M | 15.5 M | 13.5 M | 13.4 M | 12.9 M | - | - |
General and Administrative Expenses |
33.4 M | 36.6 M | 38 M | 34.4 M | 30.3 M | 24.1 M | 28.9 M | 27.8 M | 16.7 M | 16.4 M | 17.8 M | 15.5 M | 13.5 M | 13.4 M | 12.9 M | 9.93 M | - |
All numbers in USD currency
Quarterly Income Statement Core Molding Technologies
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
8.58 M | 8.57 M | 8.56 M | 8.57 M | 8.62 M | 8.61 M | 8.72 M | 8.71 M | 8.67 M | 8.66 M | 8.62 M | 8.5 M | 8.42 M | 8.42 M | 8.41 M | 8.33 M | 8.27 M | 8.24 M | 8.05 M | 8 M | 7.98 M | 7.98 M | 7.97 M | 7.92 M | 7.88 M | 7.88 M | 7.85 M | 7.82 M | 7.78 M | 7.78 M | 7.8 M | 7.74 M | 7.71 M | 7.71 M | 7.71 M | 7.69 M | 7.65 M | 7.64 M | 7.64 M | 7.62 M | 7.6 M | 7.6 M | 7.6 M | 7.58 M | 7.56 M | 7.56 M | 7.54 M | 7.52 M | 7.42 M | 7.32 M | 7.26 M | 7.17 M | 7.13 M | 7.13 M | 7.13 M | 7.09 M | 7.07 M | 7.05 M | 6.98 M | 6.91 M | 6.89 M |
Net Income |
1.78 M | 605 K | 1.88 M | 4.05 M | 2.18 M | - | 3.16 M | 6.42 M | 3.76 M | - | 4.35 M | 7.94 M | 5.85 M | - | 1.32 M | 2.19 M | 3.86 M | 441 K | -3.31 M | 4.09 M | 3.46 M | -867 K | 3.34 M | -2.27 M | 7.96 M | -5.46 M | -6.12 M | 209 K | -3.84 M | -3.94 M | -1.8 M | 445 K | 518 K | 754 K | 855 K | 2.16 M | 1.69 M | 2.03 M | 1.03 M | 1.46 M | 2.89 M | 2.33 M | 2.48 M | 4.04 M | 3.2 M | 2.57 M | 2.43 M | 2.52 M | 2.12 M | 1.64 M | 1.96 M | 1.59 M | 1.68 M | 2.06 M | 1.15 M | 2.34 M | 2.64 M | 2.56 M | 2.86 M | 2.84 M | 2.27 M |
Revenue |
62.7 M | 58.6 M | 58.4 M | 79.2 M | 61.4 M | - | 73 M | 88.7 M | 78.1 M | - | 86.7 M | 97.7 M | 99.5 M | - | 102 M | 98.7 M | 90.6 M | 73.2 M | 81 M | 80.5 M | 72.8 M | 60.7 M | 59.9 M | 37.8 M | 64 M | 56.1 M | 74.7 M | 81.2 M | 72.3 M | 73.2 M | 64.7 M | 68.6 M | 63 M | 39.1 M | 38.5 M | 47.4 M | 36.7 M | 49.1 M | 41.3 M | 39 M | 45.5 M | 46.6 M | 48 M | 54.9 M | 49.6 M | 44.4 M | 43.6 M | 46.1 M | 41.1 M | 37.6 M | 37.4 M | 34.7 M | 34.4 M | 35.7 M | 37.7 M | 44.5 M | 44.5 M | 41.3 M | 37.8 M | 35.3 M | 29 M |
Cost of Revenue |
50 M | 46.6 M | 48.3 M | 64.9 M | 49.7 M | - | 60.6 M | 71 M | 64.8 M | - | 71.4 M | 77.2 M | 81.8 M | - | 88.3 M | 85.7 M | 76.1 M | - | 74.6 M | 66.7 M | 60.1 M | - | 49 M | 34.9 M | 53.3 M | - | 68.2 M | 72.8 M | 69.1 M | - | 59.8 M | 60.7 M | 55.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
12.7 M | 12 M | 10.1 M | 14.3 M | 11.8 M | - | 12.3 M | 17.7 M | 13.3 M | - | 15.3 M | 20.6 M | 17.7 M | - | 13.3 M | 13 M | 14.5 M | 8.48 M | 6.42 M | 13.7 M | 12.7 M | 9.97 M | 10.8 M | 2.9 M | 10.8 M | 3.38 M | 6.48 M | 8.49 M | 3.15 M | 6.5 M | 4.86 M | 7.9 M | 7.88 M | 5.06 M | 5.75 M | 7.34 M | 6.48 M | 7.14 M | 5.58 M | 6.32 M | 8.86 M | 7.93 M | 8.31 M | 11 M | 9.02 M | 7.8 M | 8.15 M | 7.6 M | 6.64 M | 5.32 M | 6.37 M | 5.99 M | 5.89 M | 6.2 M | 4.99 M | 7.03 M | 7.63 M | 7.39 M | 8.17 M | 7.73 M | 6.59 M |
Operating Income |
2.3 M | 764 K | 2.57 M | 5.21 M | 2.84 M | - | 3.6 M | 7.49 M | 4.73 M | - | 5.88 M | 10.1 M | 8.08 M | - | 4.63 M | 4.38 M | 6.01 M | 1.94 M | -2.39 M | 6.17 M | 5.35 M | 3.01 M | 4.32 M | -1.21 M | 4.26 M | -4.12 M | -4.66 M | 1.27 M | -4.02 M | -4.16 M | -1.49 M | 1.42 M | 1.12 M | 820 K | 1.39 M | 3.17 M | 2.55 M | 3.12 M | 1.66 M | 2.31 M | 4.44 M | - | 3.9 M | 6.23 M | 4.89 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
60 K | 86 K | 34 K | -32 K | 16 K | - | -144 K | -38 K | 82 K | - | 187 K | 293 K | 356 K | - | 511 K | 459 K | 541 K | - | 563 K | 584 K | 579 K | - | 966 K | 1.2 M | 1.17 M | - | 1.11 M | 869 K | 896 K | - | 632 K | 624 K | 449 K | - | 62 K | 65 K | 64 K | - | 67 K | 74 K | 92 K | - | 95 K | 100 K | 41 K | - | 27 K | 40 K | 32 K | - | 45 K | 49 K | 89 K | - | 96 K | 16 K | 109 K | - | 171 K | 267 K | 181 K |
EBITDA |
8.53 M | 3.82 M | 5.44 M | 8.14 M | 6.05 M | - | 6.58 M | 10.4 M | 8.02 M | - | 8.69 M | 12.6 M | 11.5 M | - | 7.32 M | 6.87 M | 9.14 M | 1.94 M | 6.88 M | 12.3 M | 8.4 M | 3.01 M | 12.7 M | 4.38 M | 7.08 M | -4.12 M | 3.04 M | 6.45 M | -1.46 M | -4.16 M | 5.62 M | 6.12 M | 3.43 M | 820 K | 6.21 M | 6.38 M | 4.16 M | 3.12 M | 6.32 M | 5.45 M | 6.08 M | - | 8.41 M | 9.13 M | 6.28 M | - | 3.89 M | 2.72 M | 1.36 M | - | 3.66 M | 2.48 M | 1.24 M | - | 3.49 M | 2.4 M | 1.2 M | - | 2.94 M | 1.97 M | 984 K |
General and Administrative Expenses |
10.4 M | 11.2 M | 7.57 M | 9.1 M | 8.94 M | - | 8.74 M | 10.2 M | 8.57 M | - | 9.4 M | 10.5 M | 9.67 M | - | 8.67 M | 8.66 M | 8.5 M | - | 8.81 M | 7.56 M | 7.37 M | - | 6.52 M | 4.11 M | 6.5 M | - | 7.04 M | 7.22 M | 7.17 M | - | 6.35 M | 6.48 M | 6.76 M | - | 4.36 M | 4.17 M | 3.92 M | - | 3.92 M | 4.02 M | 4.42 M | - | 4.41 M | 4.75 M | 4.14 M | - | 4.44 M | 3.73 M | 3.53 M | - | 3.42 M | 3.49 M | 3.27 M | - | 3.03 M | 3.59 M | 3.61 M | - | 3.42 M | 3.18 M | 2.92 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Core Molding Technologies (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
Canada
China
Britain
Luxembourg
Niderland
