Element Solutions Inc ESI
$ 28.56
3.07%
Quarterly report 2024-Q3
added 10-29-2024
Element Solutions Inc Income Statement 2011-2024 | ESI
Annual Income Statement Element Solutions Inc
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
5.5 B | 4.99 B | 5.97 B | 4.33 B | 3.06 B | 3.2 B | 3.35 B | 2.92 B | 1.55 B | 2.84 B | 1.24 B | - | - |
Shares |
241 M | 245 M | 247 M | 249 M | 258 M | 288 M | 286 M | 243 M | 203 M | 135 M | 88.5 M | - | - |
Historical Prices |
22.8 | 20.4 | 24.1 | 17.4 | 11.5 | 10.1 | 9.74 | 9.63 | 12.6 | 22.8 | 13.7 | - | - |
Net Income |
118 M | 188 M | 204 M | 75.7 M | 92.2 M | -324 M | -296 M | -73.7 M | -309 M | -29.9 M | - | 46 M | 987 K |
Revenue |
2.33 B | 2.55 B | 2.4 B | 1.85 B | 1.84 B | 1.96 B | 3.78 B | 3.59 B | 2.54 B | 843 M | - | 731 M | 729 M |
Cost of Revenue |
1.41 B | 1.6 B | 1.44 B | 1.07 B | 1.05 B | 1.12 B | 1.06 B | 993 M | - | - | - | - | - |
Gross Profit |
918 M | 953 M | 961 M | 786 M | 788 M | 838 M | 1.59 B | 1.51 B | 992 M | 397 M | - | 355 M | 340 M |
Operating Income |
174 M | 325 M | 300 M | 233 M | 249 M | 248 M | 200 M | 89.4 M | 71.6 M | 9.5 M | 153 M | 162 M | 55.9 M |
Interest Expense |
-3.1 M | 2.9 M | -9.8 M | -51.7 M | -46.2 M | 14.8 M | -70 M | 85.6 M | -43.6 M | -200 K | - | - | - |
EBITDA |
340 M | 487 M | 464 M | 394 M | 404 M | 405 M | 736 M | 642 M | 323 M | 100 M | - | 158 M | 104 M |
Operating Expenses |
745 M | 627 M | 661 M | 553 M | 539 M | 589 M | 1.21 B | 1.21 B | 920 M | 384 M | - | 240 M | 284 M |
General and Administrative Expenses |
597 M | 579 M | 611 M | 505 M | 497 M | 545 M | 1.11 B | 1.12 B | 858 M | 358 M | - | - | - |
All numbers in USD currency
Quarterly Income Statement Element Solutions Inc
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
242 M | 242 M | 242 M | 242 M | 241 M | 241 M | - | 245 M | 247 M | 247 M | - | 248 M | 248 M | 247 M | - | 249 M | 249 M | 250 M | - | 254 M | 257 M | 268 M | - | 288 M | 288 M | 288 M | - | 287 M | 286 M | 284 M | 284 M | 234 M | 230 M | 230 M | 229 M | 211 M | 193 M | 192 M | 182 M | 137 M | 129 M | 107 M | 104 M | 88.5 M | 118 M | 104 M | - | - | - | - | - | - | - | - |
Net Income |
40.3 M | 93.2 M | 56 M | -31.8 M | 29.9 M | 42.9 M | - | 53.2 M | 65.2 M | 56.4 M | - | 35.9 M | 81.1 M | 82.3 M | - | 36 M | 1.2 M | 8.6 M | 74.4 M | -6 M | 14.7 M | -3.5 M | -14.2 M | -4.3 M | -49.6 M | -8.9 M | -18.8 M | -36.9 M | -73.9 M | -62.2 M | -1.9 M | 71.8 M | -8.8 M | -135 M | -130 M | -140 M | -12.2 M | -26.7 M | -34 M | 11.9 M | -400 K | -7.4 M | -10.7 M | 14.5 M | -5.86 M | 15.2 M | 5.54 M | 10 M | 25.5 M | 4.89 M | - | - | - | - |
Revenue |
645 M | 613 M | 575 M | 599 M | 586 M | 574 M | - | 618 M | 677 M | 680 M | - | 616 M | 587 M | 550 M | - | 478 M | 387 M | 453 M | 455 M | 465 M | 457 M | 460 M | 478 M | 488 M | 502 M | 964 M | 1.07 B | 904 M | 941 M | 862 M | 950 M | 890 M | 922 M | 824 M | 735 M | 597 M | 675 M | 535 M | 274 M | 197 M | 189 M | 184 M | 67.2 M | 188 M | 190 M | 182 M | 182 M | 180 M | 186 M | 182 M | - | - | - | - |
Cost of Revenue |
378 M | 346 M | 330 M | 357 M | 358 M | 347 M | - | 397 M | 427 M | 417 M | - | 372 M | 348 M | 309 M | - | 274 M | 224 M | 255 M | - | 259 M | 264 M | 262 M | - | 279 M | 287 M | 281 M | - | 272 M | 541 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
268 M | 267 M | 245 M | 242 M | 228 M | 228 M | - | 222 M | 250 M | 263 M | - | 244 M | 238 M | 241 M | - | 204 M | 162 M | 197 M | 191 M | 206 M | 193 M | 198 M | 202 M | 210 M | 215 M | 211 M | 212 M | 208 M | 197 M | 197 M | 396 M | 375 M | 381 M | 356 M | 274 M | 243 M | 269 M | 207 M | 112 M | 103 M | 96.7 M | 84.2 M | 34 M | 99 M | 96.5 M | 93.3 M | 88.8 M | 89.7 M | 90.3 M | 86.3 M | - | - | - | - |
Operating Income |
95 M | 96.2 M | 77.8 M | -900 K | 52.6 M | 66.4 M | - | 79.2 M | 90.5 M | 95.5 M | - | 68.5 M | 71 M | 99.9 M | - | 58.6 M | 39.5 M | 54.6 M | - | 66.9 M | 55.5 M | 45.1 M | - | 59.6 M | 59.2 M | 58.9 M | - | 56.8 M | 90.5 M | 99.4 M | - | 79.9 M | 94.9 M | 52.1 M | - | 31.3 M | 44 M | 2.2 M | - | 23.3 M | 5.6 M | 4 M | - | - | - | 29.8 M | - | - | - | - | - | - | - | - |
Interest Expense |
-14.7 M | -12.7 M | -2.3 M | 3.1 M | -1.6 M | 300 K | - | 2 M | 7.5 M | -4.3 M | - | -900 K | -5.7 M | -1.6 M | - | -49.1 M | -1.7 M | 400 K | - | 2.9 M | -1.1 M | -48 M | - | -100 K | 1.9 M | 11.8 M | - | 600 K | 5.5 M | -2.3 M | - | 115 M | -3.7 M | -3.2 M | - | 54.3 M | 52.5 M | 40.4 M | - | 8.1 M | 7.9 M | 7.8 M | - | - | - | 11.7 M | - | - | - | - | - | - | - | - |
EBITDA |
105 M | 106 M | 118 M | 10.9 M | 62.7 M | 106 M | - | 89.8 M | 101 M | 137 M | - | 189 M | 80.7 M | 139 M | - | 179 M | 119 M | 94.5 M | - | 183 M | 133 M | 83.8 M | - | 178 M | 139 M | 99.1 M | - | 173 M | 263 M | 185 M | - | 335 M | 263 M | 135 M | - | 93.3 M | 110 M | 50.1 M | - | 42.2 M | 27 M | 20.9 M | 3.15 M | - | 3.16 M | 39.7 M | - | - | - | - | - | - | - | - |
Operating Expenses |
172 M | 171 M | 167 M | 243 M | 176 M | 161 M | - | 143 M | 159 M | 168 M | - | 176 M | 168 M | 141 M | - | 145 M | 123 M | 143 M | - | 139 M | 138 M | 153 M | - | 150 M | 156 M | 152 M | - | 151 M | 309 M | 279 M | - | 295 M | 286 M | 304 M | - | 211 M | 225 M | 205 M | - | 79.9 M | 91.1 M | 80.2 M | - | - | - | 63.5 M | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
158 M | 155 M | 149 M | 150 M | 147 M | 149 M | - | 131 M | 146 M | 153 M | - | 164 M | 155 M | 130 M | - | 135 M | 113 M | 125 M | - | 129 M | 126 M | 142 M | - | 140 M | 144 M | 141 M | - | 140 M | 284 M | 257 M | - | 274 M | 265 M | 284 M | - | 195 M | 206 M | 192 M | - | 73.5 M | 85.2 M | 74 M | - | - | - | 56 M | - | - | - | - | - | - | - | - |
All numbers in USD currency