Stepan Company SCL
$ 76.12
0.95%
Quarterly report 2024-Q3
added 11-06-2024
Stepan Company Income Statement 2011-2024 | SCL
Annual Income Statement Stepan Company
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.02 B | 2.38 B | 2.51 B | 2.54 B | 2.31 B | 1.98 B | 1.81 B | 1.78 B | 1.02 B | 874 M | 1.45 B | 1.25 B | 885 M |
Shares |
22.8 M | 22.8 M | 22.9 M | 22.9 M | 23.1 M | 23 M | 22.9 M | 22.8 M | 22.7 M | 22.8 M | 22.6 M | 21.3 M | 20.7 M |
Historical Prices |
88.8 | 104 | 109 | 111 | 96 | 84.6 | 74.6 | 73.4 | 41.7 | 34.9 | 56.9 | 52 | 37.6 |
Net Income |
40.2 M | 147 M | 138 M | 127 M | 103 M | 113 M | 91.6 M | 86.2 M | 76 M | 57.1 M | 72.8 M | 79.4 M | 72 M |
Revenue |
2.33 B | 2.77 B | 2.35 B | 1.87 B | 1.86 B | 1.99 B | 1.93 B | 1.77 B | 1.78 B | 1.93 B | 1.88 B | 1.8 B | 1.84 B |
Cost of Revenue |
2.05 B | 2.35 B | 1.95 B | 1.49 B | 1.52 B | 1.65 B | 1.58 B | 1.43 B | 1.47 B | 1.68 B | 1.6 B | 1.51 B | 1.59 B |
Gross Profit |
278 M | 427 M | 396 M | 384 M | 340 M | 342 M | 338 M | 339 M | 308 M | 250 M | 282 M | 292 M | 256 M |
Operating Income |
58.6 M | 207 M | 171 M | 172 M | 127 M | 149 M | 155 M | 128 M | 123 M | 90.7 M | 109 M | 129 M | 118 M |
Interest Expense |
1.88 M | -8.82 M | 7.51 M | 4.95 M | 4.57 M | -725 K | 3.49 M | -809 K | 1.58 M | 11.4 M | 10.4 M | 9.6 M | 9.1 M |
EBITDA |
164 M | 302 M | 262 M | 253 M | 208 M | 235 M | 228 M | 208 M | 187 M | 159 M | 167 M | 180 M | 166 M |
Operating Expenses |
205 M | 218 M | 222 M | 211 M | 210 M | 187 M | 189 M | 205 M | 188 M | 155 M | 171 M | 163 M | 137 M |
General and Administrative Expenses |
93.2 M | 102 M | 92.9 M | 87.4 M | 82.6 M | 79.2 M | 76 M | 75.2 M | 76 M | 54.6 M | 71.5 M | 64 M | 50.8 M |
All numbers in USD currency
Quarterly Income Statement Stepan Company
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
22.8 M | 22.8 M | 22.8 M | 22.8 M | 22.8 M | 22.8 M | - | 22.8 M | 22.8 M | 22.9 M | - | 22.9 M | 23 M | 23 M | - | 22.9 M | 22.9 M | 23 M | - | 23 M | 23.1 M | 23.1 M | - | 23 M | 23 M | 23.1 M | - | 23 M | 23 M | 22.9 M | - | 22.8 M | 22.8 M | 22.7 M | - | 22.7 M | 22.7 M | 22.7 M | - | 22.7 M | 22.8 M | 22.8 M | - | 22.7 M | 22.6 M | 22.5 M | - | 21.2 M | 10.6 M | 21 M | - | 10.4 M | 10.3 M | 10.3 M |
Net Income |
23.6 M | 9.52 M | 13.9 M | 12.6 M | 12.7 M | 16.1 M | - | 39.4 M | 52.1 M | 44.8 M | - | 36.9 M | 43.3 M | 40.6 M | - | 33.2 M | 35.7 M | 27.5 M | 22 M | 25.9 M | 30.2 M | 25 M | 24 M | 21.8 M | 33.5 M | 32 M | 9.88 M | 21.9 M | 27.9 M | 31.9 M | 8.42 M | 21.4 M | 28.5 M | 27.9 M | 12.9 M | 24.9 M | 16.9 M | 21.3 M | 6.24 M | 13.5 M | 24.4 M | 13 M | 10.6 M | 20.4 M | 22.7 M | 19 M | 15.4 M | 20.2 M | 21.4 M | 22.3 M | 13.2 M | 19.2 M | 20.9 M | 18.8 M |
Revenue |
547 M | 556 M | 551 M | 562 M | 580 M | 651 M | - | 719 M | 752 M | 675 M | - | 603 M | 596 M | 538 M | - | 464 M | 461 M | 450 M | 445 M | 452 M | 473 M | 489 M | 467 M | 508 M | 520 M | 499 M | 474 M | 488 M | 495 M | 468 M | 421 M | 445 M | 455 M | 446 M | 419 M | 444 M | 452 M | 460 M | 454 M | 491 M | 504 M | 477 M | 474 M | 475 M | 474 M | 457 M | 427 M | 441 M | 470 M | 465 M | 444 M | 499 M | 477 M | 423 M |
Cost of Revenue |
471 M | 487 M | 481 M | 491 M | 514 M | 578 M | - | 601 M | 620 M | 566 M | - | 511 M | 484 M | 429 M | - | 367 M | 362 M | 371 M | - | 374 M | 380 M | 405 M | - | 424 M | 430 M | 408 M | - | 412 M | 405 M | 376 M | - | 362 M | 362 M | 352 M | - | 366 M | 373 M | 384 M | - | 426 M | 433 M | 414 M | - | 401 M | 401 M | 384 M | - | 370 M | 397 M | 388 M | - | 435 M | 407 M | 361 M |
Gross Profit |
75.7 M | 69.6 M | 70.3 M | 71.2 M | 66.4 M | 73.6 M | - | 118 M | 132 M | 109 M | - | 91.9 M | 112 M | 109 M | - | 97.1 M | 98.5 M | 79.3 M | 84.7 M | 77.4 M | 93 M | 84.6 M | 74.6 M | 83.6 M | 90 M | 91.2 M | 80.8 M | 75.6 M | 90 M | 92.1 M | 68.7 M | 83.4 M | 92.9 M | 93.5 M | 74.7 M | 77.6 M | 79.5 M | 76.4 M | 49.9 M | 65.1 M | 71.6 M | 63 M | 60.9 M | 74.3 M | 73.7 M | 72.7 M | 70.1 M | 71.3 M | 73.4 M | 76.8 M | 60.1 M | 64.1 M | 69.6 M | 61.8 M |
Operating Income |
23.9 M | 18.7 M | 20.2 M | 19.5 M | 17.8 M | 21.1 M | - | 54.7 M | 77.6 M | 63.3 M | - | 40.2 M | 56.7 M | 53.9 M | - | 42.4 M | 44.6 M | 40 M | 28.5 M | 28 M | 41.1 M | 29.7 M | 35.5 M | 27.1 M | 45.4 M | 41.3 M | 31.4 M | 30.4 M | 39.1 M | 46.2 M | 9.93 M | 28.7 M | 42.9 M | 44.6 M | 20.2 M | 38.8 M | 28.6 M | 35.2 M | 9 M | 22.3 M | 36.9 M | 22.5 M | 13.9 M | 31.1 M | 35.9 M | 28.3 M | 24.6 M | 33.9 M | 34.8 M | 35.4 M | - | 33.4 M | 34.1 M | 29.9 M |
Interest Expense |
989 K | 1.2 M | 2.36 M | -690 K | 2.37 M | 1.67 M | - | -1.98 M | -5.37 M | -1.65 M | - | 702 K | 2.76 M | 746 K | - | 2.63 M | 4.44 M | -3.26 M | - | 885 K | 235 K | 3.14 M | - | 346 K | 484 K | 1.16 M | - | 1.64 M | 793 K | 1.09 M | - | 1.23 M | -303 K | -525 K | - | -981 K | 235 K | 652 K | - | 2.85 M | 3.02 M | 2.96 M | 2.86 M | 2.99 M | 2.33 M | 2.18 M | 2.22 M | 2.68 M | 2.09 M | 2.6 M | 2.58 M | 2.26 M | 2.19 M | 2.06 M |
EBITDA |
- | - | 47.8 M | - | - | 46.6 M | - | 125 M | 77.6 M | 86.3 M | - | 108 M | 56.7 M | 76 M | - | 103 M | 85 M | 60 M | 28.5 M | 86.5 M | 80 M | 49.1 M | 35.5 M | 87.9 M | 85.9 M | 61.2 M | 31.4 M | 87.6 M | 76.9 M | 64.9 M | 9.93 M | 83.9 M | 79.4 M | 62.7 M | 20.2 M | 88.4 M | 61.5 M | 51.3 M | 9 M | 70.2 M | 69.4 M | 38.6 M | 13.9 M | 72.5 M | 63.5 M | 41.7 M | 24.6 M | 71.8 M | 60 M | 47.6 M | - | 68.2 M | 57.1 M | 40.9 M |
Operating Expenses |
51.7 M | 50.9 M | 50.1 M | 46.1 M | 48.5 M | 52.3 M | - | 63.7 M | 52.9 M | 45.8 M | - | 51.6 M | 54.9 M | 55 M | - | 54.5 M | 53.6 M | 38.9 M | - | 49 M | 51.4 M | 54.1 M | - | 54.7 M | 44.3 M | 49.6 M | - | 44.7 M | 50.3 M | 45.1 M | - | 54.7 M | 49 M | 48.9 M | - | 38.8 M | 50.9 M | 44.1 M | - | 42.8 M | 34.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
26.3 M | 24.6 M | 22.7 M | 22.9 M | 22.6 M | 22.6 M | - | 33.8 M | 24.1 M | 21.6 M | - | 22.8 M | 24 M | 22.6 M | - | 21.4 M | 20.7 M | 18.9 M | - | 19.7 M | 21.5 M | 19.3 M | - | 21.9 M | 18.1 M | 19.4 M | - | 18.5 M | 17.8 M | 17.9 M | - | 19 M | 17.7 M | 18.7 M | - | 19.1 M | 17.5 M | 17.8 M | - | 14.9 M | 9.05 M | 14.4 M | - | 18.1 M | 11.5 M | 19.4 M | - | 14.4 M | 14.1 M | 17 M | - | 9.71 M | 12.7 M | 10.9 M |
All numbers in USD currency