
GCP Applied Technologies Income Statement 2021-2011 | GCP
Brief overview of profit and loss at GCP Applied Technologies
This overview is based on financial performance over the past five years. Revenue at GCP Applied Technologies moved from 1 billion dollars in 2016 to 970 million dollars in 2021. The total change was −7.3%, with a CAGR of approximately −1.5%. The scale of the core business was largely unchanged.
At the gross-profit level, the result moved from 418 million dollars to 344 million dollars, a change of −17.6%. Cost of revenue developed less favorably than sales and pressured gross profitability. Comparing the endpoints gives gross margins of 39.9% and 35.4%. The margin decline reflects a less favorable sales-and-cost structure.
The operating result measured by EBITDA moved from 216 million dollars to 45.9 million dollars, or −78.8%. Operating performance weakened relative to revenue. At the operating-margin level, the figure shifted from 20.7% to 4.7%. The business retained less EBITDA from each unit of revenue.
The net result moved from 72.8 million dollars to 21.2 million dollars, or −70.9%. The decline reduces the quality of the financial trajectory.
Market capitalization changed from 1.9 billion dollars to 2.3 billion dollars (+22.7%). The higher valuation contrasts with weaker financial performance.
Financial takeaway
The current trajectory does not yet confirm a sustainable recovery. The weaker side of the profile includes weaker operating efficiency, lower net income and a softer top-line trend. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement GCP Applied Technologies
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.34 B | 1.81 B | 1.61 B | 1.82 B | 2.39 B | 1.91 B | - | - | - | - | - |
Shares |
73.4 M | 73 M | 72.6 M | 72.1 M | 71.5 M | 70.8 M | 70.5 M | 70.5 M | - | - | - |
Historical Prices |
31.9 | 24.8 | 22.2 | 25.2 | 33.4 | 26.9 | - | - | - | - | - |
Net Income |
21.2 M | 100 M | 46.5 M | 14.9 M | 553 M | 72.8 M | 40.1 M | 134 M | 110 M | 85.2 M | - |
Revenue |
970 M | 903 M | 1.01 B | 1.13 B | 1.08 B | 1.05 B | 1.42 B | 1.48 B | 1.44 B | 1.41 B | - |
Cost of Revenue |
626 M | 545 M | 630 M | 715 M | 667 M | 629 M | 685 M | 950 M | - | - | - |
Gross Profit |
344 M | 358 M | 384 M | 410 M | 417 M | 418 M | 407 M | 530 M | 502 M | 472 M | - |
Operating Income |
- | 124 M | 143 M | 154 M | 173 M | 187 M | 183 M | 222 M | - | - | - |
Interest Expense |
22.5 M | 21.5 M | 22.7 M | 92.4 M | 70.2 M | 65.8 M | 1.5 M | 3.9 M | - | - | - |
EBITDA |
45.9 M | 170 M | 186 M | 196 M | 210 M | 216 M | 210 M | 256 M | 217 M | 174 M | - |
Operating Expenses |
310 M | 220 M | 348 M | 400 M | 445 M | 382 M | 351 M | 339 M | 320 M | 333 M | - |
General and Administrative Expenses |
255 M | 264 M | 273 M | 290 M | 296 M | 266 M | 258 M | 289 M | - | - | - |
All numbers in USD currency
Quarterly Income Statement GCP Applied Technologies
| 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | - | 74 M | 74 M | 73.8 M | 73.5 M | 73.4 M | 73.2 M | 73.1 M | 73 M | 72.9 M | 72.9 M | 72.9 M | 72.7 M | 72.6 M | 72.3 M | 72.2 M | 72.2 M | 72.1 M | 71.9 M | 71.8 M | 71.6 M | 71.5 M | 71.2 M | 71.1 M | 71 M | 70.8 M | 70.6 M | - | 70.5 M | 70.5 M | 70.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
- | - | 5.5 M | -4 M | - | 7.7 M | 10.2 M | 1.5 M | -700 K | 99.4 M | -1.3 M | 1.1 M | 6.4 M | 16.6 M | 2.6 M | 21.4 M | 24.3 M | 25.4 M | -27.9 M | -6.6 M | -84.2 M | 659 M | -4.7 M | -16.9 M | 3.4 M | 21.3 M | 30.1 M | 17 M | 7.7 M | -15.3 M | 27.2 M | 20.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
- | - | 268 M | 237 M | - | 250 M | 253 M | 223 M | 243 M | 248 M | 195 M | 217 M | 258 M | 267 M | 262 M | 226 M | 276 M | 296 M | 303 M | 250 M | 290 M | 282 M | 287 M | 225 M | 261 M | 263 M | 284 M | 238 M | 332 M | 390 M | 374 M | 323 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
- | - | 182 M | 164 M | - | 165 M | 160 M | 136 M | - | 147 M | 119 M | 135 M | - | 162 M | 163 M | 144 M | - | 186 M | 191 M | 163 M | - | 176 M | 172 M | 140 M | - | 206 M | 218 M | 193 M | - | 246 M | 231 M | 211 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | 86.1 M | 73 M | - | 84.5 M | 93.1 M | 86.5 M | 95.9 M | 101 M | 76.4 M | 81.9 M | 98.1 M | 105 M | 99 M | 82.2 M | 100 M | 110 M | 112 M | 87.5 M | 110 M | 106 M | 115 M | 85.3 M | 97.6 M | 136 M | 148 M | 121 M | 118 M | 144 M | 143 M | 111 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | - | -75.3 M | -74.7 M | - | -75.1 M | 35.2 M | 22.6 M | - | 86.5 M | 42.5 M | 22.1 M | - | 45.7 M | 36.5 M | 23.8 M | - | 47 M | 44.4 M | 24 M | - | 45.8 M | 55.5 M | 23.8 M | - | 48.8 M | 56.1 M | 37.7 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
- | - | 5.4 M | 5.6 M | - | 5.6 M | 5.6 M | 5.6 M | - | 5.6 M | 5 M | 5.7 M | - | 5.7 M | 5.7 M | 5.9 M | - | 5.9 M | 66.7 M | 13.8 M | - | 21.6 M | 17.5 M | 17 M | - | 18.8 M | 17.7 M | 12.5 M | - | 300 K | 400 K | 400 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
- | - | -54 M | -64.3 M | - | -41.4 M | 57.6 M | 33.9 M | - | 121 M | 65.2 M | 33.1 M | - | 77.3 M | 57.6 M | 33.9 M | - | 78.3 M | 65.2 M | 34.2 M | - | 72.7 M | 72.7 M | 32.2 M | - | 75.8 M | 74 M | 46.6 M | - | 24.4 M | 16.4 M | 8.2 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
- | - | - | - | - | - | 75.6 M | 83.9 M | - | -28.9 M | 73.1 M | 82.3 M | - | 82.5 M | 90.2 M | 83.8 M | - | 95.5 M | 146 M | 87.7 M | - | 139 M | 107 M | 98.7 M | - | 105 M | 105 M | 95.4 M | - | 142 M | 83.4 M | 81.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | - | 64.7 M | 62.5 M | - | 59.2 M | 64.2 M | 66.6 M | - | 65.2 M | 65.7 M | 68.1 M | - | 66.3 M | 71.4 M | 69 M | - | 67.3 M | 77.6 M | 74.9 M | - | 76.3 M | 72.8 M | 72.8 M | - | 75 M | 74.3 M | 71.1 M | - | 72.9 M | 73.1 M | 71.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company GCP Applied Technologies (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.