
Flexible Solutions International FSI
$ 5.42
3.24%
Quarterly report 2025-Q3
added 11-14-2025
Flexible Solutions International Income Statement 2011-2026 | FSI
Annual Income Statement Flexible Solutions International
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
62.9 M | 23.6 M | 36.5 M | 47.9 M | 30.5 M | 30 M | 18.6 M | 19.2 M | 16.3 M | 10.1 M | 16.7 M | 12.4 M | 17.5 M | 30.3 M |
Shares |
12.5 M | 12.4 M | 12.4 M | 12.3 M | 12.2 M | 11.9 M | 11.6 M | 11.5 M | 11.5 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.3 M |
Historical Prices |
5.05 | 1.9 | 2.95 | 3.89 | 2.49 | 2.57 | 1.23 | 1.66 | 1.21 | 0.908 | 1.03 | 0.876 | 1.05 | 2.05 |
Net Income |
3.04 M | 2.78 M | 7.02 M | 3.45 M | 3.58 M | 1.91 M | 2.49 M | 1.75 M | 1.79 M | 1.5 M | 403 K | 1.82 M | -1.08 M | 183 K |
Revenue |
38.2 M | 38.3 M | 45.8 M | 34.4 M | 31.4 M | 27.4 M | 17.8 M | 15.5 M | 16.2 M | 15.9 M | 15.9 M | 15.8 M | 16.4 M | 15.5 M |
Cost of Revenue |
25 M | 27.9 M | 32 M | 23 M | 21.6 M | 18.8 M | 12.2 M | 9.51 M | 9.26 M | 9.7 M | 10.8 M | 11.3 M | 11.1 M | 9.66 M |
Gross Profit |
13.2 M | 10.4 M | 13.9 M | 11.4 M | 9.77 M | 8.62 M | 5.64 M | 5.99 M | 6.99 M | 6.2 M | 5.14 M | 4.53 M | 5.27 M | 5.86 M |
Operating Income |
5.52 M | 3.5 M | 7.05 M | 5.48 M | 4.12 M | 1.91 M | 1.31 M | 1.51 M | 3.09 M | 2.35 M | 661 K | -894 K | -34.1 K | 1.31 M |
Interest Expense |
- | - | - | 200 K | 261 K | 428 K | 93.7 K | 44.1 K | 41.7 K | 55.8 K | 94.9 K | 109 K | 128 K | 95.7 K |
EBITDA |
7.47 M | 5.19 M | 8.33 M | 6.45 M | 4.97 M | 3.38 M | 1.3 M | 1.91 M | 3.66 M | 2.93 M | 1.47 M | 797 K | 1.34 M | 1.74 M |
Operating Expenses |
7.72 M | 6.94 M | 6.82 M | 5.91 M | 5.65 M | 5.87 M | 4.68 M | 4.36 M | 3.87 M | 3.85 M | 4.46 M | 5.03 M | 5.19 M | 4.44 M |
General and Administrative Expenses |
- | - | - | - | - | 5.58 M | 4.48 M | 4.25 M | 3.76 M | 3.72 M | 4.29 M | 4.88 M | 5.06 M | 4.12 M |
All numbers in USD currency
Quarterly Income Statement Flexible Solutions International
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
12.7 M | 12.6 M | 12.6 M | 12.5 M | 12.5 M | 12.5 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.4 M | 12.3 M | 12.3 M | 12.3 M | 12.3 M | 12.2 M | 12.2 M | 12.2 M | 12.2 M | 12.1 M | 11.8 M | 11.7 M | 11.7 M | 11.6 M | 11.6 M | 11.6 M | 11.6 M | 11.5 M | 11.5 M | 11.5 M | 11.5 M | 11.4 M | 11.4 M | 11.5 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.2 M | 13.6 M |
Net Income |
-503 K | 2.03 M | -278 K | - | 612 K | 1.29 M | 457 K | - | -718 K | 810 K | 884 K | - | 1.11 M | 1.66 M | 1.68 M | - | 1.16 M | 1.45 M | 1.64 M | - | 582 K | 1.13 M | 1.26 M | - | 412 K | -27.7 K | 1.01 M | - | -145 K | 2.14 M | 704 K | - | -279 K | 274 K | 3.25 M | - | 86 K | 561 K | 742 K | - | 237 K | 319 K | 504 K | - | 177 K | 400 K | -156 K | - | -682 K | 70.2 K | 65.2 K | - | -458 K | -466 K | 223 K | - | -92.3 K | 175 K | 358 K |
Revenue |
10.6 M | 11.4 M | 7.47 M | - | 9.31 M | 10.5 M | 9.22 M | - | 8.72 M | 10.3 M | 9.85 M | - | 11.7 M | 11.2 M | 10.8 M | - | 9.21 M | 8.54 M | 7.62 M | - | 8.11 M | 7.71 M | 8.43 M | - | 7.4 M | 6.77 M | 8.47 M | - | 3.82 M | 4.14 M | 4.21 M | - | 3.27 M | 4.72 M | 4.66 M | - | 3.12 M | 3.73 M | 5.31 M | - | 3.3 M | 3.9 M | 4.96 M | - | 3.85 M | 4.29 M | 3.81 M | - | 2.98 M | 4.88 M | 4.5 M | - | 3.6 M | 3.76 M | 5.19 M | - | 3.86 M | 3.93 M | 4.36 M |
Cost of Revenue |
8.03 M | 5.98 M | 5.52 M | - | 5.51 M | 6.59 M | 6.4 M | - | 7.25 M | 7.29 M | 6.76 M | - | 8.5 M | 7.3 M | 6.97 M | - | 5.72 M | 5.58 M | 4.92 M | - | 5.6 M | 5.29 M | 5.48 M | - | 5.02 M | 4.62 M | 5.7 M | - | 2.86 M | 2.6 M | 2.23 M | - | 2.27 M | 2.84 M | 2.57 M | - | 2 M | 1.75 M | 3.07 M | - | 2.09 M | 2.27 M | 3.06 M | - | 2.52 M | 2.73 M | 2.66 M | - | 2.43 M | 3.31 M | 3.16 M | - | 2.57 M | 2.65 M | 3.22 M | - | 2.71 M | 2.25 M | 2.57 M |
Gross Profit |
2.52 M | 5.39 M | 1.95 M | - | 3.81 M | 3.94 M | 2.82 M | - | 1.47 M | 3.04 M | 3.08 M | - | 3.18 M | 3.86 M | 3.81 M | - | 3.5 M | 2.96 M | 2.71 M | - | 2.52 M | 2.42 M | 2.95 M | - | 2.38 M | 2.15 M | 2.78 M | - | 957 K | 1.54 M | 1.97 M | - | 995 K | 1.88 M | 2.09 M | - | 1.12 M | 1.98 M | 2.24 M | - | 1.21 M | 1.63 M | 1.9 M | - | 1.33 M | 1.55 M | 1.15 M | - | 556 K | 1.57 M | 1.35 M | - | 1.03 M | 1.11 M | 1.97 M | - | 1.15 M | 1.68 M | 1.78 M |
Operating Income |
311 K | 3.3 M | -69.2 K | - | 1.91 M | 1.97 M | 766 K | - | -387 K | 1.05 M | 1.18 M | - | 1.63 M | 1.85 M | 2.33 M | - | 2.24 M | 1.71 M | 1.37 M | - | 1.17 M | 1.17 M | 1.57 M | - | 819 K | 263 K | 1.05 M | - | -199 K | 566 K | 1.01 M | - | -182 K | 736 K | 1.05 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 121 K | - | -287 K | -346 K | 780 K | - | 155 K | 470 K | 678 K |
Interest Expense |
- | - | - | - | - | - | 175 K | - | 120 K | 115 K | 135 K | - | 80.6 K | 52.1 K | 57.6 K | - | 41.7 K | 51.1 K | 62.3 K | - | 43.9 K | 54.6 K | 101 K | - | 94.3 K | 118 K | 129 K | - | 7.74 K | 7.09 K | 7.4 K | - | 11.4 K | 12.7 K | 11.6 K | - | 11.3 K | 11.6 K | 10.9 K | - | 11.9 K | 14.8 K | 17.3 K | - | 19.7 K | 25.9 K | 26.8 K | - | 26.9 K | 46.5 K | 9.4 K | - | 24.2 K | 26.6 K | 34.8 K | - | 28.6 K | 20.8 K | 19.3 K |
EBITDA |
756 K | 3.75 M | 396 K | - | 2.36 M | 2.45 M | 1.19 M | - | - | 1.13 M | 1.53 M | - | 2.45 M | 2.32 M | 2.56 M | - | 2.95 M | 2.19 M | 1.6 M | - | 1.61 M | 1.46 M | 1.71 M | - | 1.28 M | 569 K | 1.19 M | - | -18.2 K | 686 K | 1.07 M | - | -5.27 K | 863 K | 1.13 M | - | 405 K | 269 K | 132 K | - | 430 K | 285 K | 157 K | - | 427 K | 326 K | 201 K | - | 978 K | 656 K | 450 K | - | 633 K | 266 K | 1.09 M | - | 403 K | 633 K | 759 K |
Operating Expenses |
2.21 M | 2.09 M | 2.02 M | - | 1.89 M | 1.97 M | 2.05 M | - | 1.86 M | 1.99 M | 1.9 M | - | 1.55 M | 2.01 M | 1.48 M | - | 1.25 M | 1.25 M | 1.34 M | - | 1.35 M | 1.25 M | 1.38 M | - | 1.56 M | 1.89 M | 1.73 M | - | 1.16 M | 971 K | 956 K | - | 1.18 M | 1.15 M | 1.04 M | - | 948 K | 1.05 M | 939 K | - | 894 K | 1.02 M | 966 K | - | 1.14 M | 1.06 M | 1.31 M | - | 1.23 M | 1.49 M | 1.23 M | - | 1.32 M | 1.45 M | 1.19 M | - | 998 K | 1.21 M | 1.11 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Flexible Solutions International (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Specialty chemicals industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
|
Ferro Corporation
FOE
|
- | 0.27 % | $ 1.84 B | ||
|
Green Plains
GPRE
|
$ 16.5 | 1.91 % | $ 1.11 B | ||
|
The Chemours Company
CC
|
$ 21.58 | 3.9 % | $ 3.24 B | ||
|
Hudson Technologies
HDSN
|
$ 6.22 | - | $ 271 M | ||
|
Amyris
AMRS
|
- | -21.88 % | $ 16 M | ||
|
Hawkins
HWKN
|
$ 151.34 | -0.64 % | $ 3.15 B | ||
|
W. R. Grace & Co.
GRA
|
- | 0.03 % | $ 4.64 B | ||
|
Innospec
IOSP
|
$ 72.37 | 2.29 % | $ 1.8 B | ||
|
Avantor
AVTR
|
$ 7.67 | -0.26 % | $ 5.22 B | ||
|
Kronos Worldwide
KRO
|
$ 6.51 | 2.52 % | $ 749 M | ||
|
Linde PLC
LIN
|
$ 495.49 | 0.64 % | $ 233 B | ||
|
LyondellBasell Industries N.V.
LYB
|
$ 77.72 | 0.66 % | $ 25 B | ||
|
Element Solutions Inc
ESI
|
$ 33.98 | -3.6 % | $ 8.22 B | ||
|
Axalta Coating Systems Ltd.
AXTA
|
$ 27.36 | -1.08 % | $ 5.91 B | ||
|
IKONICS Corporation
IKNX
|
- | -5.44 % | $ 57.2 M | ||
|
Kraton Corporation
KRA
|
- | -0.17 % | $ 1.49 B | ||
|
NewMarket Corporation
NEU
|
$ 629.12 | 1.23 % | $ 5.9 B | ||
|
PQ Group Holdings Inc.
PQG
|
- | 0.58 % | $ 2.14 B | ||
|
Orion Engineered Carbons S.A.
OEC
|
$ 6.26 | 6.83 % | $ 353 M | ||
|
GCP Applied Technologies
GCP
|
- | - | $ 2.37 B | ||
|
Gulf Resources
GURE
|
- | -2.8 % | $ 44.6 M | ||
|
Loop Industries
LOOP
|
$ 1.36 | 4.62 % | $ 64.8 M | ||
|
Livent Corporation
LTHM
|
- | - | $ 2.84 B | ||
|
International Flavors & Fragrances
IFF
|
$ 71.15 | 0.62 % | $ 18.2 B | ||
|
Ecolab
ECL
|
$ 264.25 | -1.6 % | $ 74.9 B | ||
|
Tredegar Corporation
TG
|
$ 7.55 | -1.95 % | $ 262 M | ||
|
Cabot Corporation
CBT
|
$ 73.86 | 1.54 % | $ 3.97 B | ||
|
RPM International
RPM
|
$ 98.37 | -0.48 % | $ 12.5 B | ||
|
Koppers Holdings
KOP
|
$ 38.77 | 2.38 % | $ 770 M | ||
|
Oil-Dri Corporation of America
ODC
|
$ 62.69 | -1.21 % | $ 908 M | ||
|
H.B. Fuller Company
FUL
|
$ 56.99 | 0.49 % | $ 3.13 B | ||
|
Quaker Chemical Corporation
KWR
|
$ 126.1 | -0.14 % | $ 2.2 B | ||
|
Stepan Company
SCL
|
$ 50.04 | -0.46 % | $ 1.14 B | ||
|
Crown ElectroKinetics Corp.
CRKN
|
- | -16.67 % | $ 15.5 M | ||
|
Ingevity Corporation
NGVT
|
$ 71.35 | -0.6 % | $ 2.59 B | ||
|
SenesTech
SNES
|
$ 1.74 | -0.57 % | $ 1.17 M | ||
|
PPG Industries
PPG
|
$ 105.31 | -1.29 % | $ 23.8 B | ||
|
Chase Corporation
CCF
|
- | -0.01 % | $ 1.2 B | ||
|
Sensient Technologies Corporation
SXT
|
$ 87.0 | 0.24 % | $ 3.67 B | ||
|
Gevo
GEVO
|
$ 2.4 | -2.44 % | $ 562 M | ||
|
Balchem Corporation
BCPC
|
$ 166.39 | -0.34 % | $ 5.37 B | ||
|
Albemarle Corporation
ALB
|
$ 174.5 | -3.79 % | $ 20.5 B | ||
|
Trinseo S.A.
TSE
|
- | - | $ 8.12 M | ||
|
Avient Corporation
AVNT
|
$ 36.23 | -0.11 % | $ 3.32 B | ||
|
Northern Technologies International Corporation
NTIC
|
$ 8.4 | -0.83 % | $ 79.6 M | ||
|
Olin Corporation
OLN
|
$ 28.6 | 2.0 % | $ 3.28 B | ||
|
WD-40 Company
WDFC
|
$ 205.62 | -4.85 % | $ 2.78 B | ||
|
Westlake Chemical Corporation
WLK
|
$ 113.46 | -0.67 % | $ 14.6 B | ||
|
Core Molding Technologies
CMT
|
$ 22.54 | 7.8 % | $ 193 M |