Amyris AMRS
$ 0.05
-21.88%
Annual report 2022
added 03-16-2023
Amyris Income Statement 2011-2024 | AMRS
Annual Income Statement Amyris
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
420 M | 1.33 B | 2.81 B | 269 M | 188 M | 161 M | 143 M | 187 M | 135 M | 333 M | 167 M | 418 M |
Shares |
321 M | 292 M | 204 M | 101 M | 60.4 M | 32.3 M | 15.9 M | 8.46 M | 5.23 M | 5.03 M | 3.78 M | 2.99 M |
Historical Prices |
1.31 | 4.56 | 13.8 | 3.19 | 4.74 | 5.29 | 7.65 | 22.6 | 40.5 | 68.5 | 44 | 80.7 |
Net Income |
-529 M | -271 M | -331 M | -243 M | -230 M | -72.3 M | -97.3 M | -218 M | 2.29 M | -235 M | -205 M | -179 M |
Revenue |
270 M | 342 M | 173 M | 153 M | 63.6 M | 143 M | 67.2 M | 34.2 M | 43.3 M | 41.1 M | 73.7 M | 147 M |
Cost of Revenue |
259 M | 155 M | 87.8 M | 76.2 M | 36.7 M | 62.3 M | - | - | - | - | - | - |
Gross Profit |
- | - | - | 76.4 M | 26.9 M | 80.7 M | 10.5 M | -3.22 M | 10.1 M | 2.87 M | -3.62 M | -8.62 M |
Operating Income |
-569 M | -178 M | -123 M | -122 M | -137 M | -56.1 M | -95.9 M | -149 M | -99.8 M | -120 M | -202 M | -179 M |
Interest Expense |
24.7 M | 25.6 M | 48 M | 58.7 M | 42.7 M | 37.1 M | 37.6 M | 78.9 M | 28.9 M | 9.11 M | 4.93 M | 1.54 M |
EBITDA |
-557 M | -169 M | -114 M | -104 M | -128 M | -28.2 M | -77.2 M | -95.9 M | -80.1 M | -93.6 M | -141 M | -168 M |
Operating Expenses |
- | - | - | 198 M | 160 M | 120 M | 99.1 M | 106 M | 105 M | 113 M | 152 M | 171 M |
General and Administrative Expenses |
494 M | 258 M | 137 M | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
Quarterly Income Statement Amyris
2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
- | 322 M | 320 M | 313 M | 309 M | 301 M | 320 M | 268 M | 245 M | 227 M | 185 M | 155 M | 118 M | 103 M | 92.8 M | 77.5 M | 76.6 M | 61 M | 54.9 M | 51.2 M | 47.9 M | 37.5 M | 23.2 M | 19.3 M | 18.2 M | 16.6 M | 14.9 M | 13.8 M | 207 M | 140 M | 80 M | 79.2 M | 79.1 B | 79 B | 78.6 B | 76.8 B | 76.7 M | 76.2 M | 76 M | 73.3 M | 1.68 M | 68.7 M | 68.7 M | 68.7 M | 45.9 M | 45.9 M | 45.9 M | 45.9 M |
Net Income |
- | -161 M | -110 M | -107 M | - | -32.9 M | 15.4 M | -291 M | - | -23.2 M | -110 M | -87.8 M | - | -59.6 M | -38.1 M | -66.2 M | - | -74.5 M | -14.4 M | -92.8 M | -1.72 M | -33.9 M | 620 K | -37.4 M | -48.8 M | -19.7 M | -13.6 M | -15.3 M | -48.4 M | -76.7 M | -47.1 M | -52.2 M | 58 M | -36.7 M | -35.5 M | 16.4 M | - | -24.2 M | -38.9 M | -32.3 M | - | -20.3 M | -46.8 M | -94.5 M | - | -43.7 M | -42.6 M | -33.1 M |
Revenue |
- | 71.1 M | 65.2 M | 57.7 M | - | 47.9 M | 52.3 M | 177 M | - | 34.3 M | 30 M | 29.1 M | - | 35 M | 62.7 M | 14.4 M | - | 14.3 M | 15.1 M | 17.9 M | 80.6 M | 24.2 M | 25.7 M | 13 M | 22.2 M | 26.5 M | 9.6 M | 8.81 M | 9.85 M | 8.59 M | 7.84 M | 7.87 M | 11.6 M | 16.3 M | 9.31 M | 6.04 M | - | 7 M | 10.8 M | 7.87 M | - | 19.1 M | 19.3 M | 29.5 M | - | 36.3 M | 32 M | 37.2 M |
Cost of Revenue |
- | 65.8 M | 55.9 M | 49 M | - | 40.3 M | 30.4 M | 22.7 M | - | 25.8 M | 23.1 M | 11.8 M | - | 20.7 M | 15.1 M | 17.7 M | - | 8.57 M | 6.53 M | 5.32 M | - | 17.6 M | 17.3 M | 12.8 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.58 M | -6.64 M | -7.39 M | -4.73 M | -11.3 M | -8.06 M | -2.97 M | -8.04 M | -6.08 M | -4.23 M | -7.62 M | -4.55 M | -4.6 M | 1.33 M | -3.1 M | -3.39 M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
- | -148 M | -143 M | -125 M | - | -86.8 M | -54.9 M | 92.9 M | - | -48.1 M | -40.6 M | -31.8 M | - | -38.1 M | -2.51 M | -49.4 M | - | -37.9 M | -26.6 M | -23.4 M | - | -24.1 M | -21.8 M | -27.3 M | - | -12 M | -22.9 M | -26.5 M | - | -31.6 M | -28.7 M | -25.2 M | - | -21.3 M | -24.4 M | -26.7 M | - | -27.8 M | -35.1 M | -31.7 M | - | -19.9 M | -45.1 M | -94.1 M | - | -44.1 M | -42.8 M | -32.9 M |
Interest Expense |
- | 6.29 M | 5.3 M | 5.26 M | - | 4.32 M | 4.72 M | 5.81 M | - | 6.63 M | 20.1 M | 15 M | - | 16.9 M | 15.2 M | 12.5 M | - | 9.18 M | 9.58 M | 9.98 M | - | 7.73 M | 9.3 M | 12.2 M | - | 7.93 M | 9.7 M | 8.36 M | - | 16.6 M | 46 M | 8.48 M | - | 8.62 M | 6.8 M | 4.75 M | - | 2.11 M | 1.56 M | 1.56 M | - | 1.22 M | 1.26 M | 1.05 M | - | 291 K | 304 K | 577 K |
EBITDA |
- | -140 M | -138 M | -122 M | - | -80.3 M | -50.6 M | 95.1 M | - | -41.3 M | -36.4 M | -30.1 M | - | -35.4 M | -789 K | -48.6 M | - | -34 M | -23.7 M | -21.8 M | - | -16 M | -16.2 M | -24.6 M | - | -3.47 M | -17.2 M | -23.7 M | - | -21.6 M | -21.8 M | -21.7 M | - | -9.96 M | -16.9 M | -22.9 M | - | -15.5 M | -26.6 M | -27.3 M | - | -9.18 M | -37.6 M | -90.4 M | - | -36.3 M | -38 M | -30.8 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
- | 125 M | 127 M | 107 M | - | 70.6 M | 54.3 M | 37.9 M | - | 38.3 M | 30.5 M | 32 M | - | 33.3 M | 30.9 M | 28.3 M | - | 27.2 M | 19.5 M | 18.1 M | - | 15.5 M | 15.9 M | 12.8 M | - | 11.4 M | 11.4 M | 12.3 M | - | 14.1 M | 14.4 M | 14.4 M | - | 14.4 M | 14 M | 13.4 M | - | 13.1 M | 14.7 M | 14.8 M | - | 17.4 M | 22.2 M | 21.7 M | - | 21.2 M | 22.2 M | 16 M |
All numbers in USD currency