Amyris logo
Amyris AMRS
$ 0.05 -21.88%

Annual report 2022
added 03-16-2023

report update icon

Amyris Income Statement 2011-2024 | AMRS

Annual Income Statement Amyris

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

420 M 1.33 B 2.81 B 269 M 188 M 161 M 143 M 187 M 135 M 333 M 167 M 418 M

Shares

321 M 292 M 204 M 101 M 60.4 M 32.3 M 15.9 M 8.46 M 5.23 M 5.03 M 3.78 M 2.99 M

Historical Prices

1.31 4.56 13.8 3.19 4.74 5.29 7.65 22.6 40.5 68.5 44 80.7

Net Income

-529 M -271 M -331 M -243 M -230 M -72.3 M -97.3 M -218 M 2.29 M -235 M -205 M -179 M

Revenue

270 M 342 M 173 M 153 M 63.6 M 143 M 67.2 M 34.2 M 43.3 M 41.1 M 73.7 M 147 M

Cost of Revenue

259 M 155 M 87.8 M 76.2 M 36.7 M 62.3 M - - - - - -

Gross Profit

- - - 76.4 M 26.9 M 80.7 M 10.5 M -3.22 M 10.1 M 2.87 M -3.62 M -8.62 M

Operating Income

-569 M -178 M -123 M -122 M -137 M -56.1 M -95.9 M -149 M -99.8 M -120 M -202 M -179 M

Interest Expense

24.7 M 25.6 M 48 M 58.7 M 42.7 M 37.1 M 37.6 M 78.9 M 28.9 M 9.11 M 4.93 M 1.54 M

EBITDA

-557 M -169 M -114 M -104 M -128 M -28.2 M -77.2 M -95.9 M -80.1 M -93.6 M -141 M -168 M

Operating Expenses

- - - 198 M 160 M 120 M 99.1 M 106 M 105 M 113 M 152 M 171 M

General and Administrative Expenses

494 M 258 M 137 M - - - - - - - - -

All numbers in USD currency

Quarterly Income Statement Amyris

2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

- 322 M 320 M 313 M 309 M 301 M 320 M 268 M 245 M 227 M 185 M 155 M 118 M 103 M 92.8 M 77.5 M 76.6 M 61 M 54.9 M 51.2 M 47.9 M 37.5 M 23.2 M 19.3 M 18.2 M 16.6 M 14.9 M 13.8 M 207 M 140 M 80 M 79.2 M 79.1 B 79 B 78.6 B 76.8 B 76.7 M 76.2 M 76 M 73.3 M 1.68 M 68.7 M 68.7 M 68.7 M 45.9 M 45.9 M 45.9 M 45.9 M

Net Income

- -161 M -110 M -107 M - -32.9 M 15.4 M -291 M - -23.2 M -110 M -87.8 M - -59.6 M -38.1 M -66.2 M - -74.5 M -14.4 M -92.8 M -1.72 M -33.9 M 620 K -37.4 M -48.8 M -19.7 M -13.6 M -15.3 M -48.4 M -76.7 M -47.1 M -52.2 M 58 M -36.7 M -35.5 M 16.4 M - -24.2 M -38.9 M -32.3 M - -20.3 M -46.8 M -94.5 M - -43.7 M -42.6 M -33.1 M

Revenue

- 71.1 M 65.2 M 57.7 M - 47.9 M 52.3 M 177 M - 34.3 M 30 M 29.1 M - 35 M 62.7 M 14.4 M - 14.3 M 15.1 M 17.9 M 80.6 M 24.2 M 25.7 M 13 M 22.2 M 26.5 M 9.6 M 8.81 M 9.85 M 8.59 M 7.84 M 7.87 M 11.6 M 16.3 M 9.31 M 6.04 M - 7 M 10.8 M 7.87 M - 19.1 M 19.3 M 29.5 M - 36.3 M 32 M 37.2 M

Cost of Revenue

- 65.8 M 55.9 M 49 M - 40.3 M 30.4 M 22.7 M - 25.8 M 23.1 M 11.8 M - 20.7 M 15.1 M 17.7 M - 8.57 M 6.53 M 5.32 M - 17.6 M 17.3 M 12.8 M - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

- - - - - - - - - - - - - - - - - - - - -1.58 M -6.64 M -7.39 M -4.73 M -11.3 M -8.06 M -2.97 M -8.04 M -6.08 M -4.23 M -7.62 M -4.55 M -4.6 M 1.33 M -3.1 M -3.39 M - - - - - - - - - - - -

Operating Income

- -148 M -143 M -125 M - -86.8 M -54.9 M 92.9 M - -48.1 M -40.6 M -31.8 M - -38.1 M -2.51 M -49.4 M - -37.9 M -26.6 M -23.4 M - -24.1 M -21.8 M -27.3 M - -12 M -22.9 M -26.5 M - -31.6 M -28.7 M -25.2 M - -21.3 M -24.4 M -26.7 M - -27.8 M -35.1 M -31.7 M - -19.9 M -45.1 M -94.1 M - -44.1 M -42.8 M -32.9 M

Interest Expense

- 6.29 M 5.3 M 5.26 M - 4.32 M 4.72 M 5.81 M - 6.63 M 20.1 M 15 M - 16.9 M 15.2 M 12.5 M - 9.18 M 9.58 M 9.98 M - 7.73 M 9.3 M 12.2 M - 7.93 M 9.7 M 8.36 M - 16.6 M 46 M 8.48 M - 8.62 M 6.8 M 4.75 M - 2.11 M 1.56 M 1.56 M - 1.22 M 1.26 M 1.05 M - 291 K 304 K 577 K

EBITDA

- -140 M -138 M -122 M - -80.3 M -50.6 M 95.1 M - -41.3 M -36.4 M -30.1 M - -35.4 M -789 K -48.6 M - -34 M -23.7 M -21.8 M - -16 M -16.2 M -24.6 M - -3.47 M -17.2 M -23.7 M - -21.6 M -21.8 M -21.7 M - -9.96 M -16.9 M -22.9 M - -15.5 M -26.6 M -27.3 M - -9.18 M -37.6 M -90.4 M - -36.3 M -38 M -30.8 M

Operating Expenses

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

General and Administrative Expenses

- 125 M 127 M 107 M - 70.6 M 54.3 M 37.9 M - 38.3 M 30.5 M 32 M - 33.3 M 30.9 M 28.3 M - 27.2 M 19.5 M 18.1 M - 15.5 M 15.9 M 12.8 M - 11.4 M 11.4 M 12.3 M - 14.1 M 14.4 M 14.4 M - 14.4 M 14 M 13.4 M - 13.1 M 14.7 M 14.8 M - 17.4 M 22.2 M 21.7 M - 21.2 M 22.2 M 16 M

All numbers in USD currency