Franklin Electric Co. FELE
$ 106.48
1.57%
Quarterly report 2024-Q3
added 10-31-2024
Franklin Electric Co. Income Statement 2011-2024 | FELE
Annual Income Statement Franklin Electric Co.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
4.63 B | 4.44 B | 3.92 B | 3.45 B | 2.78 B | 2.22 B | 2.12 B | 1.29 B | 1.69 B | - | 1.94 B | 1.57 B | 965 M |
Shares |
46.2 M | 46.3 M | 46.4 M | 46.2 M | 46.8 M | 47.1 M | 46.8 M | 47.6 M | 48.2 M | - | 48.1 M | 47.6 M | 47 M |
Historical Prices |
100 | 95.8 | 84.6 | 74.7 | 50.9 | 51.8 | 37.7 | 39.9 | 28.1 | 34 | 40.2 | 29.8 | 22.6 |
Net Income |
193 M | 187 M | 154 M | 100 M | 95.5 M | 106 M | 78.2 M | 72.9 M | 69.8 M | - | 82 M | 82.9 M | 38.9 M |
Revenue |
2.07 B | 2.04 B | 1.66 B | 1.25 B | 1.31 B | 1.3 B | 1.12 B | 925 M | 1.05 B | - | 966 M | 891 M | 714 M |
Cost of Revenue |
1.37 B | 1.35 B | 1.09 B | 814 M | 886 M | 866 M | 748 M | 618 M | 703 M | - | 634 M | 590 M | 549 M |
Gross Profit |
697 M | 691 M | 576 M | 433 M | 428 M | 432 M | 377 M | 298 M | 344 M | - | 332 M | 302 M | 230 M |
Operating Income |
262 M | 257 M | 189 M | 131 M | 127 M | 132 M | 107 M | 112 M | 100 M | - | 124 M | 113 M | 93.4 M |
Interest Expense |
11.8 M | 11.5 M | 5.2 M | 4.63 M | 8.24 M | 9.84 M | 10.3 M | 8.73 M | 10.7 M | - | 10.6 M | 10.2 M | 10.5 M |
EBITDA |
315 M | 308 M | 234 M | 167 M | 167 M | 172 M | 150 M | 126 M | 137 M | - | 155 M | 154 M | 88 M |
Operating Expenses |
- | - | - | - | 298 M | 299 M | 266 M | 207 M | 244 M | - | 208 M | 176 M | 166 M |
General and Administrative Expenses |
433 M | 432 M | 386 M | 300 M | - | - | - | 204 M | 228 M | - | 204 M | 187 M | 158 M |
All numbers in USD currency
Quarterly Income Statement Franklin Electric Co.
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
45.7 M | 46 M | 46.1 M | 46.1 M | 46.2 M | 46.2 M | 46.2 M | 46.2 M | 46.3 M | 46.3 M | 46.4 M | 46.5 M | 46.5 M | 46.5 M | 46.3 M | 46.2 M | 46.2 M | 46.2 M | 46.4 M | 46.4 M | 46.4 M | 46.3 M | 46.3 M | 46.3 M | 46.7 M | 46.5 M | 46.6 M | 46.6 M | 46.5 M | 46.5 M | 46.4 M | 46.4 M | 46.3 M | 46.2 M | 46.1 M | 47.6 M | 46.9 M | 47.6 M | 47.6 M | - | 47.6 M | 47.6 M | 47.7 M | 47.7 M | 47.6 M | 47.5 M | 47.3 M | 47.1 M | 46.9 M | 46.8 M | 46.8 M | 23.3 M | 23.2 M | 23.2 M | 23.2 M |
Net Income |
54.6 M | 59.1 M | 33 M | - | 57.8 M | 59.6 M | 37.3 M | - | 58.6 M | 59.4 M | 29.8 M | - | 46.2 M | 39.1 M | 27.9 M | - | 38.4 M | 24.7 M | 10.6 M | 19.8 M | 33.9 M | 32.7 M | 9.06 M | 24.2 M | 30 M | 30.5 M | 21.2 M | 8.1 M | 24.5 M | 29.9 M | 15.7 M | 17.5 M | 23.7 M | 24 M | 13.5 M | 3 M | 20.8 M | 16.1 M | 19.8 M | - | 22.7 M | 27.1 M | 17 M | 13.3 M | 25.1 M | 28.1 M | 15.5 M | 13.2 M | 21.9 M | 24.8 M | 23 M | 11.5 M | 19.2 M | 21.7 M | 10.7 M |
Revenue |
531 M | 543 M | 461 M | - | 538 M | 569 M | 485 M | - | 552 M | 551 M | 451 M | - | 459 M | 437 M | 333 M | - | 351 M | 308 M | 267 M | 320 M | 348 M | 355 M | 291 M | 317 M | 342 M | 344 M | 296 M | 288 M | 311 M | 305 M | 220 M | 240 M | 240 M | 252 M | 218 M | 254 M | 232 M | 247 M | 226 M | - | 278 M | 284 M | 231 M | 230 M | 250 M | 263 M | 223 M | 205 M | 238 M | 247 M | 202 M | 187 M | 224 M | 224 M | 185 M |
Cost of Revenue |
342 M | 343 M | 297 M | - | 352 M | 381 M | 322 M | - | 361 M | 362 M | 306 M | - | 296 M | 285 M | 218 M | - | 227 M | 201 M | 176 M | - | 231 M | 236 M | 201 M | - | 229 M | 228 M | 197 M | - | 207 M | 203 M | 144 M | - | 154 M | 161 M | 144 M | - | 156 M | 167 M | 154 M | - | 189 M | 185 M | 153 M | - | 163 M | 169 M | 149 M | - | 155 M | 162 M | 136 M | - | 151 M | 147 M | 125 M |
Gross Profit |
190 M | 200 M | 164 M | - | 186 M | 188 M | 162 M | - | 191 M | 189 M | 145 M | - | 163 M | 152 M | 116 M | - | 124 M | 107 M | 90.3 M | 101 M | 118 M | 120 M | 89.5 M | 104 M | 113 M | 116 M | 99 M | 94.6 M | 104 M | 103 M | 75.8 M | 81 M | 85.5 M | 90.7 M | 74.2 M | 77.7 M | 76.8 M | 80.2 M | 71.5 M | - | 89.2 M | 99.4 M | 78.1 M | 76 M | 87 M | 94.6 M | 73.9 M | 68.5 M | 82.6 M | 84.3 M | 66.3 M | 60.9 M | 73.7 M | 77.2 M | 60.5 M |
Operating Income |
73.5 M | 79.1 M | 47.9 M | - | 78.1 M | 80.9 M | 52.6 M | - | 80 M | 81 M | 39.9 M | - | 56.6 M | 51.6 M | 33.8 M | - | 48.4 M | 33.9 M | 13.8 M | - | 42.7 M | 43.7 M | 12.1 M | - | 40.1 M | 40.5 M | 22.7 M | - | 32 M | 34.3 M | 18.5 M | - | 31.8 M | 32.7 M | 21.1 M | - | 27.8 M | 23.2 M | 15.9 M | - | 32.4 M | 39.1 M | 26 M | - | 37.7 M | 40.7 M | 23.2 M | - | 33.5 M | 37.5 M | 21 M | - | 28.3 M | 32.8 M | 16 M |
Interest Expense |
1.56 M | 1.98 M | 1.45 M | - | 2.98 M | 4.18 M | 3.15 M | - | 3.07 M | 2.93 M | 1.49 M | - | 1.38 M | 1.37 M | 1.09 M | - | 1.13 M | 1.13 M | 1.23 M | - | 2.04 M | 2.3 M | 2.34 M | - | 2.44 M | 2.61 M | 2.43 M | - | 2.3 M | 2.24 M | 3.51 M | - | 1.98 M | 2.22 M | 2.43 M | - | 2.6 M | 2.4 M | 2.71 M | - | 2.74 M | 2.51 M | 2.78 M | - | 2.66 M | 2.56 M | 2.59 M | - | 2.37 M | 2.36 M | 2.59 M | - | 2.92 M | 2.41 M | 2.21 M |
EBITDA |
78.2 M | 83.8 M | 61.7 M | - | 82.3 M | 85.2 M | 65.4 M | - | 84.2 M | 85.4 M | 52 M | - | 89.4 M | 55.1 M | 43.4 M | - | 75.3 M | 51.9 M | 23 M | - | 70.4 M | 62 M | 21.4 M | - | 69.1 M | 60.1 M | 32.6 M | - | 60.4 M | 52.7 M | 27.4 M | - | 58.6 M | 50.3 M | 29.8 M | - | 54.6 M | 41.2 M | 24.7 M | - | 60.2 M | 57.3 M | 34.8 M | - | 60.5 M | 55.6 M | 30.5 M | - | 53 M | 50.4 M | 27.2 M | - | 47.6 M | 45.5 M | 21.8 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
116 M | 121 M | 116 M | - | 108 M | 107 M | 110 M | - | 109 M | 108 M | 105 M | - | 106 M | 100 M | 81.6 M | - | 75.5 M | 72.3 M | 75.6 M | - | 74.5 M | 75.8 M | 76.3 M | - | 72.5 M | 75 M | 76.3 M | - | 70.8 M | 68.2 M | 57 M | - | 55.4 M | 58 M | 52.3 M | - | 47.7 M | 56.3 M | 55.2 M | - | 55.6 M | 60 M | 52 M | - | 48.4 M | 53.2 M | 50.1 M | - | 49 M | 46.8 M | 45.3 M | - | 44.8 M | 43.9 M | 44.2 M |
All numbers in USD currency