MarketCap
Facebook
X
TelegramQuarterly report 2025-Q3
added 10-23-2025
West Pharmaceutical Services Income Statement 2011-2026 | WST
Annual Income Statement West Pharmaceutical Services
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
15.4 B | 26.2 B | 22.8 B | 28.8 B | 20.7 B | 11.7 B | 7.83 B | 7.45 B | 6.12 B | 4.12 B | 3.5 B | 3.35 B | 2.02 B | 1.36 B |
Shares |
73 M | 74.3 M | 74.4 M | 74.4 M | 73.9 M | 74 M | 73.9 M | 73.9 M | 73.3 M | 72 M | 70.9 M | 69.6 M | 68 M | 67.4 M |
Historical Prices |
211 | 352 | 307 | 387 | 280 | 150 | 104 | 85.8 | 80.6 | 60.2 | 52.7 | 43.5 | 28.5 | 19.3 |
Net Income |
493 M | 593 M | 586 M | 662 M | 346 M | 242 M | 207 M | 151 M | 144 M | 95.6 M | 127 M | 112 M | 80.7 M | 75.5 M |
Revenue |
2.89 B | 2.95 B | 2.89 B | 2.83 B | 2.15 B | 1.84 B | 1.72 B | 1.6 B | 1.51 B | 1.4 B | 1.42 B | 1.37 B | 1.27 B | 1.19 B |
Cost of Revenue |
1.89 B | 1.82 B | 1.75 B | 1.66 B | 1.38 B | 1.23 B | 1.17 B | 1.09 B | 1.01 B | 944 M | 974 M | 934 M | 879 M | 853 M |
Gross Profit |
998 M | 1.13 B | 1.14 B | 1.18 B | 768 M | 606 M | 545 M | 513 M | 501 M | 456 M | 448 M | 435 M | 388 M | 339 M |
Operating Income |
570 M | 676 M | 734 M | 752 M | 407 M | 297 M | 240 M | 226 M | 195 M | 129 M | 182 M | 162 M | 135 M | 110 M |
Interest Expense |
-1 M | 3 M | -51.3 M | 8.2 M | 8.2 M | 8.5 M | 8.4 M | 7.8 M | 8.1 M | 14.1 M | 16.5 M | 17 M | 16.7 M | 18.2 M |
EBITDA |
725 M | 813 M | 855 M | 875 M | 516 M | 408 M | 352 M | 334 M | 319 M | 269 M | 272 M | 247 M | 213 M | 195 M |
Operating Expenses |
- | - | - | - | - | 301 M | 298 M | 275 M | 273 M | 276 M | 266 M | 273 M | 251 M | 220 M |
General and Administrative Expenses |
338 M | 353 M | 317 M | 363 M | 302 M | 273 M | 263 M | 243 M | 238 M | 244 M | 229 M | 235 M | 218 M | 191 M |
All numbers in USD currency
Quarterly Income Statement West Pharmaceutical Services
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
72.2 M | 72.2 M | 72.5 M | 72.3 M | 72.8 M | 73 M | 73.5 M | 73.5 M | 74.3 M | 74.3 M | 74.5 M | 74.1 M | 74.4 M | 74.4 M | 74.4 M | 74.2 M | 74.1 M | 74 M | 73.9 M | 74 M | 73.9 M | 73.8 M | 73.9 M | 74.1 M | 74 M | 73.7 M | 74.1 M | 74.1 M | 73.9 M | 73.6 M | 73.9 M | 73.9 M | 74.2 M | 73.9 M | 73.3 M | 73.1 M | 73.3 M | 73.3 M | 72.5 M | 72.3 M | 72.2 M | 72 M | 71.7 M | 71.3 M | 71 M | 70.8 M | 70.6 M | 70.2 M | 69.8 M | 69.5 M | 69 M | 68.6 M | 68.3 M | 34 M | 33.9 M | 33.7 M | 33.8 M | 33.6 M | 33.4 M |
Net Income |
140 M | 132 M | 89.8 M | - | 136 M | 111 M | 115 M | - | 161 M | 155 M | 140 M | - | 121 M | 188 M | 174 M | - | 176 M | 187 M | 151 M | 98.4 M | 82.3 M | 91.2 M | 74.3 M | 63.9 M | 56.3 M | 66.1 M | 55.4 M | - | 55.2 M | 56.1 M | 43.6 M | - | 51 M | 38.8 M | 60.9 M | - | 37.6 M | 44.7 M | 22.1 M | - | 1.5 M | 27.8 M | 32.9 M | - | 31 M | 37.6 M | 27.1 M | - | 26.8 M | 30.2 M | 31.7 M | - | 14.8 M | 15.6 M | 29.2 M | - | 16.9 M | 20.1 M | 19.6 M |
Revenue |
805 M | 766 M | 698 M | - | 747 M | 702 M | 695 M | - | 747 M | 754 M | 717 M | - | 687 M | 771 M | 720 M | - | 706 M | 724 M | 671 M | 580 M | 548 M | 527 M | 492 M | 471 M | 456 M | 470 M | 444 M | - | 432 M | 448 M | 416 M | - | 398 M | 398 M | 388 M | - | 377 M | 388 M | 362 M | - | 344 M | 360 M | 336 M | - | 356 M | 369 M | 347 M | - | 342 M | 344 M | 339 M | - | 304 M | 325 M | 316 M | - | 294 M | 308 M | 295 M |
Cost of Revenue |
510 M | 493 M | 466 M | - | 482 M | 472 M | 465 M | - | 459 M | 462 M | 445 M | - | 419 M | 450 M | 435 M | - | 418 M | 408 M | 399 M | - | 353 M | 332 M | 324 M | - | 308 M | 312 M | 297 M | - | 296 M | 305 M | 281 M | - | 273 M | 273 M | 254 M | - | 256 M | 255 M | 239 M | - | 236 M | 242 M | 226 M | - | 246 M | 247 M | 240 M | - | 236 M | 234 M | 228 M | - | 213 M | 226 M | 215 M | - | 212 M | 223 M | 207 M |
Gross Profit |
294 M | 274 M | 232 M | - | 265 M | 230 M | 230 M | - | 288 M | 291 M | 271 M | - | 268 M | 322 M | 285 M | - | 288 M | 315 M | 272 M | 211 M | 195 M | 195 M | 167 M | 153 M | 148 M | 158 M | 147 M | - | 136 M | 142 M | 134 M | - | 125 M | 125 M | 134 M | - | 121 M | 133 M | 123 M | - | 108 M | 118 M | 110 M | - | 110 M | 122 M | 106 M | - | 106 M | 111 M | 112 M | - | 90.4 M | 98.7 M | 101 M | - | 81.4 M | 84.6 M | 88 M |
Operating Income |
168 M | 154 M | 107 M | - | 161 M | 126 M | 123 M | - | 177 M | 182 M | 155 M | - | 186 M | 228 M | 190 M | - | 181 M | 211 M | 176 M | - | 99.2 M | 104 M | 88 M | - | 67.3 M | 80.5 M | 70.7 M | - | 60.8 M | 60.3 M | 53.4 M | - | 62.9 M | 42 M | 60.5 M | - | 51.3 M | 61.2 M | 30 M | - | -3.5 M | 39.1 M | 47.8 M | - | 44 M | 54.1 M | 39.3 M | - | 39.7 M | 42.5 M | 43.3 M | - | 26.3 M | 35.6 M | 41.7 M | - | 26.1 M | 27.8 M | 28.8 M |
Interest Expense |
-200 K | -200 K | -200 K | - | -700 K | - | 1.6 M | - | 2.9 M | 100 K | 2.2 M | - | 2.2 M | 1.8 M | 2.2 M | - | 1.8 M | 1.9 M | 1.9 M | - | 2.1 M | 2 M | 2 M | - | 2.1 M | 2 M | 2.3 M | - | 2 M | 2.2 M | 1.9 M | - | 1.4 M | 2.2 M | 2.1 M | - | 2.2 M | 2 M | 2.5 M | - | 3.7 M | 3.4 M | 4.1 M | - | 4.5 M | 4.2 M | 4 M | - | 4.4 M | 4.1 M | 4.6 M | - | 4.4 M | 4.6 M | 4.3 M | - | 4.5 M | 4.6 M | 4.7 M |
EBITDA |
211 M | 195 M | 147 M | - | 202 M | 165 M | 158 M | - | - | - | 186 M | - | 273 M | 228 M | 218 M | - | 266 M | 211 M | 204 M | - | 176 M | 154 M | 113 M | - | 142 M | 131 M | 95.6 M | - | 137 M | 111 M | 79.1 M | - | 133 M | 87.4 M | 83.1 M | - | 117 M | 105 M | 51.6 M | - | 60.1 M | 81.2 M | 68.8 M | - | 108 M | 96.7 M | 59.9 M | - | 99.6 M | 81.6 M | 62.7 M | - | 79.9 M | 70.8 M | 59.2 M | - | 80 M | 64.3 M | 47.1 M |
General and Administrative Expenses |
103 M | 95.9 M | 88 M | - | 83.5 M | 83 M | 86.7 M | - | 89 M | 88.4 M | 86 M | - | 66.3 M | 81.5 M | 83.4 M | - | 91.9 M | 92.7 M | 80.2 M | - | 76.2 M | 77.7 M | 71.8 M | - | 64.8 M | 70.3 M | 68.6 M | - | 64.9 M | 70 M | 68.3 M | - | 62.6 M | 61.3 M | 62.5 M | - | 58.3 M | 62.5 M | 58.1 M | - | 54.6 M | 60.8 M | 55.2 M | - | 56 M | 57.5 M | 56.4 M | - | 56.1 M | 59.7 M | 59.1 M | - | 53.7 M | 54.4 M | 51.3 M | - | 45.7 M | 46.4 M | 50.6 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company West Pharmaceutical Services (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Medical instruments industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Atrion Corporation
ATRI
|
- | - | $ 810 M |  USA |
 |
Baxter International
BAX
|
$ 20.38 | -0.8 % | $ 10.4 B | USA |
 |
Becton, Dickinson and Company
BDX
|
$ 203.39 | -0.93 % | $ 58.5 B | USA |
 |
Luminex Corporation
LMNX
|
- | - | $ 1.75 B | USA |
 |
Akers Biosciences, Inc.
AKER
|
- | -9.52 % | $ 20.6 M | USA |
 |
Harvard Bioscience
HBIO
|
$ 0.67 | -2.84 % | $ 28.4 M | USA |
 |
Ekso Bionics Holdings
EKSO
|
$ 8.69 | -8.79 % | $ 175 M | USA |
 |
Antares Pharma, Inc.
ATRS
|
- | - | $ 955 M | USA |
 |
Cantel Medical Corp.
CMD
|
- | -1.18 % | $ 3.4 B | USA |
 |
CRH Medical Corporation
CRHM
|
- | - | $ 282 M | USA |
 |
LeMaitre Vascular
LMAT
|
$ 83.44 | -0.09 % | $ 1.87 B | USA |
 |
Hill-Rom Holdings, Inc.
HRC
|
- | -0.05 % | $ 10.3 B | USA |
 |
Merit Medical Systems
MMSI
|
$ 91.18 | -2.0 % | $ 5.31 B | USA |
 |
Varian Medical Systems, Inc.
VAR
|
- | -0.02 % | $ 16.3 B | USA |
 |
Alcon
ALC
|
$ 80.74 | -1.34 % | $ 40.4 B |  Schweiz |
 |
iRhythm Technologies
IRTC
|
$ 187.58 | 1.41 % | $ 5.85 B | USA |
 |
OraSure Technologies
OSUR
|
$ 2.5 | 0.6 % | $ 186 M | USA |
 |
AtriCure
ATRC
|
$ 41.29 | -0.36 % | $ 1.94 B | USA |
 |
Repro Med Systems
KRMD
|
$ 5.69 | 1.79 % | $ 259 M | USA |
 |
electroCore
ECOR
|
$ 4.81 | -1.26 % | $ 26.5 K | USA |
 |
ICU Medical
ICUI
|
$ 150.56 | -0.15 % | $ 3.67 B | USA |
 |
AngioDynamics
ANGO
|
$ 11.02 | -3.67 % | $ 450 M | USA |
 |
Isoray
ISR
|
- | 0.03 % | $ 108 M | USA |
 |
The Cooper Companies
COO
|
$ 83.83 | -0.58 % | $ 16.7 B | USA |
 |
STERIS plc
STE
|
$ 259.25 | -0.25 % | $ 25.6 B | USA |
 |
Glaukos Corporation
GKOS
|
$ 113.49 | 0.99 % | $ 5.5 B | USA |
 |
Haemonetics Corporation
HAE
|
$ 83.15 | 0.48 % | $ 4.18 B | USA |
 |
InfuSystem Holdings
INFU
|
$ 8.93 | 1.82 % | $ 184 M | USA |
 |
Nephros
NEPH
|
$ 5.28 | -2.4 % | $ 54.8 M | USA |
 |
Masimo Corporation
MASI
|
$ 137.22 | 0.45 % | $ 7.31 B | USA |
 |
Predictive Oncology
POAI
|
$ 6.37 | -0.78 % | $ 34.7 M | USA |
 |
Intuitive Surgical
ISRG
|
$ 592.66 | -0.03 % | $ 211 B | USA |
 |
Utah Medical Products
UTMD
|
$ 57.83 | 1.03 % | $ 210 M | USA |
 |
Microbot Medical
MBOT
|
$ 2.1 | -1.41 % | $ 21.4 M |  Israel |
 |
Milestone Scientific
MLSS
|
$ 0.28 | -2.42 % | $ 22.3 M | USA |
 |
NeuroMetrix
NURO
|
- | 5.05 % | $ 9.02 M | USA |
 |
Envista Holdings Corporation
NVST
|
$ 22.84 | -1.64 % | $ 3.93 B | USA |
 |
Stereotaxis
STXS
|
$ 2.54 | -0.59 % | $ 205 M | USA |
 |
Pro-Dex
PDEX
|
$ 40.18 | -1.9 % | $ 132 M | USA |
 |
Pulse Biosciences
PLSE
|
$ 15.15 | 3.25 % | $ 728 M | USA |
 |
Repligen Corporation
RGEN
|
$ 168.5 | -2.18 % | $ 9.39 M | USA |
 |
ResMed
RMD
|
$ 248.48 | -0.28 % | $ 36.3 B | USA |
 |
BioLife Solutions
BLFS
|
$ 25.52 | -3.15 % | $ 1.18 B | USA |
 |
Retractable Technologies
RVP
|
$ 0.77 | 0.92 % | $ 23.1 M | USA |
 |
STAAR Surgical Company
STAA
|
$ 22.1 | -0.85 % | $ 1.09 B | USA |
 |
Teleflex Incorporated
TFX
|
$ 126.75 | 1.6 % | $ 5.94 B | USA |
 |
DENTSPLY SIRONA
XRAY
|
$ 12.38 | 0.04 % | $ 2.52 B | USA |