marketcap
Facebook
Twitter
Telegram
Report an ErrorQuarterly report 2024-Q3
added 10-24-2024
West Pharmaceutical Services Income Statement 2011-2024 | WST
Annual Income Statement West Pharmaceutical Services
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
26.2 B | 22.8 B | 28.8 B | 20.7 B | 11.7 B | 7.83 B | 7.45 B | 6.12 B | 4.12 B | 3.5 B | 3.35 B | 2.02 B | 1.36 B |
Shares |
74.3 M | 74.4 M | 74.4 M | 73.9 M | 74 M | 73.9 M | 73.9 M | 73.3 M | 72 M | 70.9 M | 69.6 M | 68 M | 67.4 M |
Historical Prices |
352 | 307 | 387 | 280 | 150 | 104 | 85.8 | 80.6 | 60.2 | 52.7 | 43.5 | 28.5 | 19.3 |
Net Income |
593 M | 586 M | 662 M | 346 M | 242 M | 207 M | 151 M | 144 M | 95.6 M | 127 M | 112 M | 80.7 M | 75.5 M |
Revenue |
2.95 B | 2.89 B | 2.83 B | 2.15 B | 1.84 B | 1.72 B | 1.6 B | 1.51 B | 1.4 B | 1.42 B | 1.37 B | 1.27 B | 1.19 B |
Cost of Revenue |
1.82 B | 1.75 B | 1.66 B | 1.38 B | 1.23 B | 1.17 B | 1.09 B | 1.01 B | 944 M | 974 M | 934 M | 879 M | 853 M |
Gross Profit |
1.13 B | 1.14 B | 1.18 B | 768 M | 606 M | 545 M | 513 M | 501 M | 456 M | 448 M | 435 M | 388 M | 339 M |
Operating Income |
676 M | 734 M | 752 M | 407 M | 297 M | 240 M | 226 M | 195 M | 129 M | 182 M | 162 M | 135 M | 110 M |
Interest Expense |
9 M | 7.9 M | 8.2 M | 8.2 M | 8.5 M | 8.4 M | 7.8 M | 8.1 M | 14.1 M | 16.5 M | 17 M | 16.7 M | 18.2 M |
EBITDA |
813 M | 855 M | 875 M | 516 M | 408 M | 352 M | 334 M | 319 M | 269 M | 272 M | 247 M | 213 M | 195 M |
Operating Expenses |
- | - | - | - | 301 M | 298 M | 275 M | 273 M | 276 M | 266 M | 273 M | 251 M | 220 M |
General and Administrative Expenses |
353 M | 317 M | 363 M | 302 M | 273 M | 263 M | 243 M | 238 M | 244 M | 229 M | 235 M | 218 M | 191 M |
All numbers in USD currency
Quarterly Income Statement West Pharmaceutical Services
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
72.8 M | 73 M | 73.5 M | 73.5 M | 74.3 M | 74.3 M | 74.5 M | 74.1 M | 74.4 M | 74.4 M | 74.4 M | 74.2 M | 74.1 M | 74 M | 73.9 M | 74 M | 73.9 M | 73.8 M | 73.9 M | 74.1 M | 74 M | 73.7 M | 74.1 M | 74.1 M | 73.9 M | 73.6 M | 73.9 M | 73.9 M | 74.2 M | 73.9 M | 73.3 M | 73.1 M | 73.3 M | 73.3 M | 72.5 M | 72.3 M | 72.2 M | 72 M | 71.7 M | 71.3 M | 71 M | 70.8 M | 70.6 M | 70.2 M | 69.8 M | 69.5 M | 69 M | 68.6 M | 68.3 M | 34 M | 33.9 M | 33.7 M | 33.8 M | 33.6 M | 33.4 M |
Net Income |
136 M | 111 M | 115 M | - | 161 M | 155 M | 140 M | - | 121 M | 188 M | 174 M | - | 176 M | 187 M | 151 M | 98.4 M | 82.3 M | 91.2 M | 74.3 M | 63.9 M | 56.3 M | 66.1 M | 55.4 M | - | 55.2 M | 56.1 M | 43.6 M | - | 51 M | 38.8 M | 60.9 M | - | 37.6 M | 44.7 M | 22.1 M | - | 1.5 M | 27.8 M | 32.9 M | - | 31 M | 37.6 M | 27.1 M | - | 26.8 M | 30.2 M | 31.7 M | - | 14.8 M | 15.6 M | 29.2 M | - | 16.9 M | 20.1 M | 19.6 M |
Revenue |
747 M | 702 M | 695 M | - | 747 M | 754 M | 717 M | - | 687 M | 771 M | 720 M | - | 706 M | 724 M | 671 M | 580 M | 548 M | 527 M | 492 M | 471 M | 456 M | 470 M | 444 M | - | 432 M | 448 M | 416 M | - | 398 M | 398 M | 388 M | - | 377 M | 388 M | 362 M | - | 344 M | 360 M | 336 M | - | 356 M | 369 M | 347 M | - | 342 M | 344 M | 339 M | - | 304 M | 325 M | 316 M | - | 294 M | 308 M | 295 M |
Cost of Revenue |
482 M | 472 M | 465 M | - | 459 M | 462 M | 445 M | - | 419 M | 450 M | 435 M | - | 418 M | 408 M | 399 M | - | 353 M | 332 M | 324 M | - | 308 M | 312 M | 297 M | - | 296 M | 305 M | 281 M | - | 273 M | 273 M | 254 M | - | 256 M | 255 M | 239 M | - | 236 M | 242 M | 226 M | - | 246 M | 247 M | 240 M | - | 236 M | 234 M | 228 M | - | 213 M | 226 M | 215 M | - | 212 M | 223 M | 207 M |
Gross Profit |
265 M | 230 M | 230 M | - | 288 M | 291 M | 271 M | - | 268 M | 322 M | 285 M | - | 288 M | 315 M | 272 M | 211 M | 195 M | 195 M | 167 M | 153 M | 148 M | 158 M | 147 M | - | 136 M | 142 M | 134 M | - | 125 M | 125 M | 134 M | - | 121 M | 133 M | 123 M | - | 108 M | 118 M | 110 M | - | 110 M | 122 M | 106 M | - | 106 M | 111 M | 112 M | - | 90.4 M | 98.7 M | 101 M | - | 81.4 M | 84.6 M | 88 M |
Operating Income |
161 M | 126 M | 123 M | - | 177 M | 182 M | 155 M | - | 186 M | 228 M | 190 M | - | 181 M | 211 M | 176 M | - | 99.2 M | 104 M | 88 M | - | 67.3 M | 80.5 M | 70.7 M | - | 60.8 M | 60.3 M | 53.4 M | - | 62.9 M | 42 M | 60.5 M | - | 51.3 M | 61.2 M | 30 M | - | -3.5 M | 39.1 M | 47.8 M | - | 44 M | 54.1 M | 39.3 M | - | 39.7 M | 42.5 M | 43.3 M | - | 26.3 M | 35.6 M | 41.7 M | - | 26.1 M | 27.8 M | 28.8 M |
Interest Expense |
700 K | - | 1.6 M | - | 2.9 M | 100 K | 2.2 M | - | 2.2 M | 1.8 M | 2.2 M | - | 1.8 M | 1.9 M | 1.9 M | - | 2.1 M | 2 M | 2 M | - | 2.1 M | 2 M | 2.3 M | - | 2 M | 2.2 M | 1.9 M | - | 1.4 M | 2.2 M | 2.1 M | - | 2.2 M | 2 M | 2.5 M | - | 3.7 M | 3.4 M | 4.1 M | - | 4.5 M | 4.2 M | 4 M | - | 4.4 M | 4.1 M | 4.6 M | - | 4.4 M | 4.6 M | 4.3 M | - | 4.5 M | 4.6 M | 4.7 M |
EBITDA |
- | - | 158 M | - | - | - | 186 M | - | 273 M | 228 M | 218 M | - | 266 M | 211 M | 204 M | - | 176 M | 154 M | 113 M | - | 142 M | 131 M | 95.6 M | - | 137 M | 111 M | 79.1 M | - | 133 M | 87.4 M | 83.1 M | - | 117 M | 105 M | 51.6 M | - | 60.1 M | 81.2 M | 68.8 M | - | 108 M | 96.7 M | 59.9 M | - | 99.6 M | 81.6 M | 62.7 M | - | 79.9 M | 70.8 M | 59.2 M | - | 80 M | 64.3 M | 47.1 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
83.5 M | 83 M | 86.7 M | - | 89 M | 88.4 M | 86 M | - | 66.3 M | 81.5 M | 83.4 M | - | 91.9 M | 92.7 M | 80.2 M | - | 76.2 M | 77.7 M | 71.8 M | - | 64.8 M | 70.3 M | 68.6 M | - | 64.9 M | 70 M | 68.3 M | - | 62.6 M | 61.3 M | 62.5 M | - | 58.3 M | 62.5 M | 58.1 M | - | 54.6 M | 60.8 M | 55.2 M | - | 56 M | 57.5 M | 56.4 M | - | 56.1 M | 59.7 M | 59.1 M | - | 53.7 M | 54.4 M | 51.3 M | - | 45.7 M | 46.4 M | 50.6 M |
All numbers in USD currency