Masimo Corporation MASI
$ 168.44
2.12%
Quarterly report 2024-Q1
added 05-07-2024
Masimo Corporation Income Statement 2011-2024 | MASI
Annual Income Statement Masimo Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
6.82 B | 9.42 B | 12 B | - | 8.96 B | 6.38 B | 4.85 B | 1.88 B | 1.41 B | - | 1.73 B | 1.21 B | 1.68 B |
Shares |
52.8 M | 53.6 M | 54.7 M | - | 53.4 M | 52.3 M | 51.5 M | 51.3 M | 54.7 M | - | 56.7 M | 57.4 M | 58.8 M |
Historical Prices |
129 | 176 | 220 | 256 | 171 | 124 | 94.2 | 73.6 | 36.8 | 25.5 | 29.2 | 19.3 | 20.4 |
Net Income |
81.5 M | 144 M | 240 M | - | 196 M | 194 M | 125 M | 83.3 M | 72.5 M | - | 58.4 M | 62.3 M | 73.5 M |
Revenue |
2.05 B | 2.04 B | 1.14 B | - | 938 M | 858 M | 790 M | 630 M | 587 M | - | 547 M | 493 M | 405 M |
Cost of Revenue |
1.04 B | 977 M | 401 M | - | 309 M | 283 M | 268 M | 235 M | - | - | - | - | - |
Gross Profit |
1 B | 1.06 B | 743 M | - | 629 M | 575 M | 522 M | 410 M | 391 M | - | 359 M | 326 M | 286 M |
Operating Income |
136 M | 210 M | 256 M | - | 221 M | 208 M | 184 M | 436 M | 104 M | - | 79.7 M | 85.2 M | 86.5 M |
Interest Expense |
50.3 M | 25.7 M | 300 K | - | 328 K | 706 K | 678 K | 3.26 M | - | - | - | - | - |
EBITDA |
235 M | 346 M | 285 M | - | 245 M | 229 M | 204 M | 136 M | 116 M | - | 91.1 M | 94.6 M | 113 M |
Operating Expenses |
867 M | 849 M | 487 M | - | 408 M | 367 M | 338 M | 290 M | 287 M | - | 279 M | 241 M | 179 M |
General and Administrative Expenses |
664 M | 657 M | 369 M | - | 315 M | 289 M | 276 M | 253 M | 241 M | - | 216 M | 194 M | 159 M |
All numbers in USD currency
Quarterly Income Statement Masimo Corporation
2024-Q1 | 2023-Q4 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
53 M | 52.8 M | 52.8 M | 52.6 M | 52.5 M | - | 53.9 M | 55.4 M | 55.3 M | 55.1 M | 55 M | 55.2 M | - | 55 M | 54.8 M | 53.9 M | 53.7 M | 53.5 M | 53.4 M | 53.2 M | 53.1 M | 52.4 M | 52 M | 51.7 M | 51.6 M | 52.1 M | 51.7 M | 50.7 M | 51.6 M | 49.5 M | 49.3 M | 49.4 M | 52.6 M | 51 M | 51.3 M | 52.7 M | - | 54 M | 55.9 M | 56.7 M | 56.6 M | 56.5 M | 56.4 M | 57.2 M | 57.3 M | 57.2 M | 57.1 M | 58.2 M | 58.2 M | 60 M | 59.8 M | 59.6 M |
Net Income |
18.9 M | - | 15.7 M | 21.3 M | 68.3 M | - | 18.1 M | 46.6 M | 70.7 M | 57.8 M | 50.2 M | 53.4 M | - | 49.4 M | 55.8 M | 64.5 M | 52.9 M | 49.1 M | 44.9 M | 49.3 M | 46.9 M | 57.1 M | 43.9 M | 45.6 M | -7.74 M | 35.9 M | 45.1 M | 51.5 M | 215 M | 27.8 M | 30 M | 27.6 M | 21.2 B | 19.3 M | 19.4 M | 20.5 M | - | 14.9 M | 13.8 B | 22.6 B | 9.31 M | 15.6 M | 17 M | 16.4 M | 15 M | 13.8 M | 17.7 M | 15.8 M | 13.8 M | 14.8 M | 17 M | 18 M |
Revenue |
493 M | - | 455 M | 565 M | 328 M | - | 565 M | 304 M | 295 M | 307 M | 305 M | 299 M | - | 278 M | 301 M | 270 M | 248 M | 229 M | 230 M | 232 M | 223 M | 211 M | 212 M | 213 M | 208 M | 193 M | 192 M | 197 M | 183 M | 168 M | 173 M | 171 M | 162 M | 153 M | 156 M | 155 M | - | 144 M | 141 M | 140 M | 142 M | 131 M | 137 M | 136 M | 132 M | 119 M | 123 M | 119 M | 112 M | 104 M | 110 M | 113 M |
Cost of Revenue |
251 M | - | 234 M | 280 M | - | - | 307 M | 99.5 M | - | 104 M | 112 M | 102 M | - | 99.2 M | 109 M | 84 M | - | 72.7 M | 75.3 M | 80 M | - | 69.8 M | 69.5 M | 69.3 M | - | 69.3 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
242 M | - | 221 M | 285 M | 215 M | - | 258 M | 205 M | 187 M | 204 M | 193 M | 197 M | - | 179 M | 192 M | 186 M | 167 M | 156 M | 154 M | 152 M | 148 M | 141 M | 142 M | 144 M | 139 M | 124 M | 127 M | 132 M | 124 M | 110 M | 115 M | 114 M | 109 M | 102 M | 103 M | 103 M | - | 96.2 M | 93.1 M | 92.3 M | 90.5 M | 87.5 M | 91.2 M | 89.6 M | 87.2 M | 78.3 M | 81.4 M | 79.3 M | 73.6 M | 68.4 M | 75.3 M | 76.8 M |
Operating Income |
34 M | - | 29.3 M | 38 M | 77.4 M | - | 22.1 M | 59.7 M | 64.9 M | 67.6 M | 65.1 M | 65.7 M | - | 59.7 M | 62.2 M | 69 M | 61.6 M | 51.6 M | 52 M | 56 M | 53.9 M | 48.6 M | 51.6 M | 53.9 M | 44.7 M | 43.1 M | 43.8 M | 52.2 M | 310 M | 36.6 M | 36.4 M | 37.3 M | 32.6 M | 28.1 M | 27.8 M | 27.4 M | - | 22.3 M | 18.4 M | 30.2 M | 12.7 M | 20.7 M | 23.2 M | 23.1 M | 22.3 M | 18 M | 22.7 M | 22.3 M | 20.1 M | 18.9 M | 22.1 M | 25.4 M |
Interest Expense |
12 M | - | 11.8 M | 11.9 M | - | - | 4.5 M | 102 K | - | 87 K | 100 K | 84 K | - | 84 K | 83 K | 84 K | - | 82 K | 80 K | 80 K | - | 7 K | 60 K | 627 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
58.3 M | - | 40 M | 64.1 M | 77.4 M | - | 34.1 M | 68.9 M | 64.9 M | 74.1 M | 73.9 M | 74.2 M | - | 80.9 M | 75.8 M | 75.4 M | 61.6 M | 69.2 M | 63.6 M | 61.4 M | 53.9 M | 64.6 M | 62.4 M | 59.1 M | 44.7 M | 57.4 M | 53.3 M | 56.9 M | 310 M | 49 M | 44.6 M | 41.4 M | 32.6 M | 39.7 M | 35.5 M | 31.2 M | - | 31.7 M | 24.5 M | 33.2 M | 12.7 M | 29.2 M | 28.8 M | 25.9 M | 22.3 M | 24.5 M | 26.6 M | 24.1 M | 20.1 M | 24.5 M | 26 M | 27.4 M |
Operating Expenses |
208 M | - | 192 M | 247 M | - | - | 236 M | 145 M | - | 136 M | 128 M | 131 M | - | 119 M | 129 M | 117 M | - | 105 M | 102 M | 95.6 M | - | 92.1 M | 90.5 M | 89.8 M | - | 81 M | 83.1 M | 80.3 M | - | 73.5 M | 78.7 M | 76.9 M | - | 74.1 M | 75.1 M | 75.7 M | - | 74 M | 74.7 M | 62.1 M | - | 66.7 M | 68.1 M | 66.4 M | - | 60.4 M | 58.8 M | 57 M | - | 49.5 M | 53.1 M | 51.4 M |
General and Administrative Expenses |
160 M | - | 152 M | 196 M | - | - | 188 M | 109 M | - | 101 M | 93.9 M | 96.7 M | - | 90.4 M | 98.5 M | 89.9 M | - | 80.4 M | 78.2 M | 74.2 M | - | 71.5 M | 70.4 M | 70.2 M | - | 65.7 M | 66.7 M | 66.1 M | - | 57.8 M | 63.9 M | 62.5 M | - | 59.6 M | 61.7 M | 60.8 M | - | 62.1 M | 61.3 M | 56.1 M | - | 53.1 M | 54.2 M | 52.3 M | - | 48.3 M | 47.6 M | 46.5 M | - | 40.1 M | 43.7 M | 41.5 M |
All numbers in USD currency