MarketCap
Facebook
X
TelegramQuarterly report 2025-Q3
added 11-04-2025
Repligen Corporation Income Statement 2011-2026 | RGEN
Annual Income Statement Repligen Corporation
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
10.8 M | 9.54 M | 14.6 M | 10.1 M | 4.91 B | 2.44 B | 1.37 B | 970 M | 728 M | 789 M | 501 M | 213 M | 123 M |
Shares |
55.7 K | 55.5 K | 55 K | 52.6 K | 48.3 M | 43.8 M | 38.2 M | 33.6 M | 32.9 M | 32.5 M | 31.7 M | 30.9 M | 30.8 M |
Historical Prices |
193 | 172 | 265 | 192 | 92.5 | 52.7 | 36.3 | 30.8 | 28.3 | 19.8 | 13.6 | 6.28 | 3.47 |
Net Income |
35.6 M | 186 M | 128 M | 59.9 M | 21.4 M | 16.6 M | 28.4 M | 11.7 M | 9.34 M | 8.17 M | 16.1 M | 14.2 M | -43.5 K |
Revenue |
632 M | 802 M | 671 M | 366 M | 270 M | 194 M | 141 M | 105 M | 83.5 M | 63.5 M | 68.2 M | 62.3 M | 27.3 M |
Cost of Revenue |
354 M | 346 M | 279 M | 157 M | 119 M | 86.5 M | 67 M | 47.1 M | - | - | - | - | - |
Gross Profit |
- | - | - | - | 151 M | 108 M | 74.2 M | 57.4 M | 48.3 M | 35.5 M | 43 M | 35.1 M | 20.2 M |
Operating Income |
47.7 M | 225 M | 167 M | 69.8 M | 36.1 M | 26 M | 14 M | 16 M | 13.8 M | 10.7 M | 22.9 M | 11.1 M | -374 K |
Interest Expense |
8.12 M | -9.53 M | -1.17 M | 10.8 M | 9.29 M | 6.71 M | 6.44 M | 3.77 M | 32 K | 50 K | 50 K | 56.7 K | 26.2 K |
EBITDA |
116 M | 276 M | 206 M | 96.9 M | 57 M | 41.8 M | 24.5 M | 24.6 M | 22.4 M | 16.8 M | 26.1 M | 14.9 M | 1.3 M |
Operating Expenses |
- | - | - | - | 115 M | 81.5 M | 60.2 M | 38.2 M | 30.4 M | 22.8 M | 20 M | 23.7 M | 20.5 M |
General and Administrative Expenses |
219 M | 216 M | 184 M | 120 M | 95.6 M | 65.7 M | 51.5 M | 30.9 M | 24.7 M | 17.2 M | 12.7 M | 13.2 M | 8.02 M |
All numbers in USD currency
Quarterly Income Statement Repligen Corporation
| 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
56.3 K | 56.2 K | 56.1 K | 56.1 M | 56 K | 55.9 K | 55.8 K | 55.8 M | 55.8 K | 55.7 K | 55.6 K | 55.6 M | 55.5 K | 55.4 K | 55.4 K | 55.3 M | 55 K | 54.9 M | 54.8 K | 54.8 M | 52.5 M | 52.4 M | 52.1 M | 52.1 M | 50.9 M | 46.4 M | 44 M | 43.9 M | 43.8 K | 43.7 K | 43.6 K | 43.6 M | 41.2 M | 34.1 M | 33.9 M | 33.8 M | 33.8 M | 33.6 M | 33 M | 32.9 M | 32.9 M | 32.9 M | 32.8 M | 32.7 M | 32.7 M | 32.2 M | 32 M | 31.9 M | 31.9 M | 31.6 M | 31.2 M | 31.1 M | 30.9 M | 30.8 M | 30.7 M | 30.7 M | 30.8 M | 30.8 M | 30.8 M |
Net Income |
14.9 M | 14.9 M | 5.83 M | - | -654 K | 5.71 M | 3.3 M | - | 16.9 M | 20.1 M | 28.8 M | - | 40.4 M | 49.9 M | 47 M | - | 33.5 M | 36.2 M | 29.4 M | 19.7 M | 14.6 M | 15.9 M | 9.82 M | 3.6 M | 1.66 M | 8.1 M | 8.05 M | 5.64 M | 4.79 M | 2.74 M | 3.45 M | 12.2 M | 4.67 M | 8.44 M | 3.07 M | 5.03 M | 1.16 M | 3.87 M | 1.62 M | 265 K | 2.54 M | 3.61 M | 2.93 M | -398 K | 1.47 M | 2.82 M | 4.28 M | 3.33 M | 5.89 M | 4.54 M | 2.34 M | 9.55 M | 1.81 M | 1.57 M | 1.23 M | -2.16 M | 605 K | -55 K | -2.03 M |
Revenue |
189 M | 182 M | 169 M | - | 155 M | 159 M | 153 M | - | 141 M | 159 M | 183 M | - | 201 M | 208 M | 206 M | - | 178 M | 163 M | 143 M | 109 M | 94.1 M | 87.5 M | 76.1 M | 69.5 M | 69.4 M | 70.7 M | 60.6 M | 51.9 M | 49.5 M | 47.7 M | 44.8 M | 41.6 M | 36.6 M | 32.5 M | 30.6 M | 25.6 M | 24.7 M | 29.2 M | 25.1 M | 21.4 M | 19.8 M | 21.5 M | 20.8 M | 16.4 M | 15.3 M | 15.6 M | 16.3 M | 15.4 M | 18.8 M | 17.5 M | 16.5 M | 18.8 M | 15.1 M | 15.5 M | 12.8 M | 7.16 M | 8.63 M | 7.65 M | 5.91 M |
Cost of Revenue |
88.3 M | 91.2 M | 78.4 M | - | 77.4 M | 77.3 M | 76.4 M | - | 105 M | 79.3 M | 81.8 M | - | 86.5 M | 86.3 M | 82.4 M | - | 75.5 M | 62 M | 59.7 M | - | 39.6 M | 36.9 M | 32 M | - | 31.4 M | 30.7 M | 26.8 M | - | 22.2 M | 21.1 M | 19.7 M | - | 20 M | 13.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60.5 M | 54.4 M | 50.6 M | 44.1 M | 39.4 M | 38 M | 40 M | 33.8 M | 28.4 M | 27.3 M | 26.6 M | 25.2 M | 22.5 M | 16.6 M | 18.5 M | 16.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
16.8 M | 13.9 M | 6.58 M | - | -7.83 M | 5.47 M | 3.75 M | - | 4.69 M | 19.4 M | 31.3 M | - | 52.7 M | 63.2 M | 60 M | - | 45.2 M | 48.2 M | 36.4 M | - | 21 M | 19.5 M | 11.9 M | - | 7.96 M | 11.1 M | 11.2 M | - | 7.89 M | 4.27 M | 5.98 M | 3.26 M | -406 K | 5.47 M | 5.68 M | 2.9 M | 3.75 M | 5.86 M | 3.46 M | 1.43 M | 3.69 M | 4.61 M | 4.04 M | 61 K | 2.22 M | 3.11 M | 5.31 M | 5.18 M | 8.04 M | 6.1 M | 3.54 M | 6.41 M | 2.19 M | 1.32 M | 1.17 M | -1.54 M | 552 K | -121 K | -2.09 M |
Interest Expense |
-804 K | 3.5 M | -286 K | - | 3.1 M | -215 K | -3.54 M | - | 895 K | 274 K | 270 K | - | 329 K | 271 K | 292 K | - | 2.86 M | 3.14 M | 2.75 M | - | 3.05 M | 3 M | 2.98 M | - | 2.86 M | 1.74 M | 1.73 M | - | 1.69 M | 1.67 M | 1.65 M | 1.64 M | 1.62 M | 1.6 M | 1.58 M | 1.57 M | 1.56 M | 638 K | 5 K | 8 K | 8 K | 8 K | 9 K | 12 K | 11 K | 13 K | 14 K | -54 K | 11.7 K | 12.4 K | 13.5 K | 14 K | -7 K | 27.4 K | 22.4 K | 28 K | 13.5 K | 13.5 K | 13 K |
EBITDA |
26.7 M | 24.2 M | 25.3 M | - | 768 K | 14.2 M | 20.7 M | - | 12.3 M | 26.9 M | 46.5 M | - | 59.3 M | 69.8 M | 71.8 M | - | 72.6 M | 52 M | 44.8 M | - | 40.5 M | 32.4 M | 18.3 M | - | 22.8 M | 20.1 M | 15.4 M | - | 19.7 M | 12.2 M | 9.94 M | 3.26 M | 5.97 M | 8.75 M | 7.26 M | 2.9 M | 7.59 M | 8.32 M | 4.61 M | 1.43 M | 7.14 M | 6.9 M | 5.19 M | 61 K | 5.18 M | 4.96 M | 6.2 M | 5.18 M | 10.3 M | 7.61 M | 4.36 M | 6.41 M | 4.78 M | 3.01 M | 1.99 M | -1.54 M | 1.76 M | 285 K | -1.69 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.2 M | 73.1 M | 67.9 M | 64.2 M | 63.6 M | 61.5 M | 59.6 M | 49.5 M | 44.1 M | 41.6 M | 43.5 M | 38.9 M | 38.3 M | 37 M | 27 M | 24.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
73.7 M | 71.2 M | 71.3 M | - | 75.6 M | 65.5 M | 61.8 M | - | 55.6 M | 49 M | 56.2 M | - | 53.6 M | 54.6 M | 54.3 M | - | 48.4 M | 44.3 M | 39.1 M | - | 29.1 M | 26.7 M | 27.5 M | - | 24.6 M | 23.7 M | 19 M | - | 15.9 M | 16.6 M | 15.9 M | 16.1 M | 15 M | 11.2 M | 9.18 M | 8.57 M | 7.13 M | 8.14 M | 7.02 M | 6.47 M | 5.96 M | 6.24 M | 6.02 M | 4.98 M | 4.47 M | 4.33 M | 3.38 M | 3.37 M | 2.9 M | 3.12 M | 3.31 M | 3.25 M | 3.13 M | 3.42 M | 3.43 M | 4.27 M | 2.49 M | 2.29 M | 2.44 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Repligen Corporation (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
Reports on the profits and losses of other stocks in the Medical instruments industry
| Issuer | Price | % 24h | Market Cap | Country | |
|---|---|---|---|---|---|
 |
Atrion Corporation
ATRI
|
- | - | $ 810 M |  USA |
 |
Baxter International
BAX
|
$ 20.1 | 1.85 % | $ 10.3 B | USA |
 |
Luminex Corporation
LMNX
|
- | - | $ 1.75 B | USA |
 |
Akers Biosciences, Inc.
AKER
|
- | -9.52 % | $ 20.6 M | USA |
 |
ICU Medical
ICUI
|
$ 148.85 | -0.79 % | $ 3.63 B | USA |
 |
Antares Pharma, Inc.
ATRS
|
- | - | $ 955 M | USA |
 |
Cantel Medical Corp.
CMD
|
- | -1.18 % | $ 3.4 B | USA |
 |
CRH Medical Corporation
CRHM
|
- | - | $ 282 M | USA |
 |
Hill-Rom Holdings, Inc.
HRC
|
- | -0.05 % | $ 10.3 B | USA |
 |
Varian Medical Systems, Inc.
VAR
|
- | -0.02 % | $ 16.3 B | USA |
 |
Ekso Bionics Holdings
EKSO
|
$ 8.57 | 2.15 % | $ 173 M | USA |
 |
Alcon
ALC
|
$ 81.03 | -0.12 % | $ 40.4 B |  Schweiz |
 |
Repro Med Systems
KRMD
|
$ 5.39 | -1.1 % | $ 246 M | USA |
 |
AtriCure
ATRC
|
$ 36.9 | -0.14 % | $ 1.73 B | USA |
 |
Haemonetics Corporation
HAE
|
$ 66.55 | 0.88 % | $ 3.35 B | USA |
 |
electroCore
ECOR
|
$ 6.6 | -7.04 % | $ 36.4 K | USA |
 |
AngioDynamics
ANGO
|
$ 10.3 | 3.21 % | $ 421 M | USA |
 |
InfuSystem Holdings
INFU
|
$ 8.27 | 2.73 % | $ 171 M | USA |
 |
OraSure Technologies
OSUR
|
$ 2.78 | -0.54 % | $ 207 M | USA |
 |
The Cooper Companies
COO
|
$ 81.34 | 1.21 % | $ 16.2 B | USA |
 |
Masimo Corporation
MASI
|
$ 137.49 | 0.91 % | $ 7.33 B | USA |
 |
Harvard Bioscience
HBIO
|
$ 0.5 | -6.73 % | $ 21.2 M | USA |
 |
Glaukos Corporation
GKOS
|
$ 119.29 | 0.28 % | $ 5.78 B | USA |
 |
Merit Medical Systems
MMSI
|
$ 80.93 | 0.85 % | $ 4.71 B | USA |
 |
Isoray
ISR
|
- | 0.03 % | $ 108 M | USA |
 |
iRhythm Technologies
IRTC
|
$ 154.21 | 3.5 % | $ 4.81 B | USA |
 |
LeMaitre Vascular
LMAT
|
$ 84.97 | 1.32 % | $ 1.91 B | USA |
 |
STERIS plc
STE
|
$ 261.9 | 0.02 % | $ 25.8 B | USA |
 |
Intuitive Surgical
ISRG
|
$ 505.17 | -0.47 % | $ 179 B | USA |
 |
NeuroMetrix
NURO
|
- | 5.05 % | $ 9.02 M | USA |
 |
Microbot Medical
MBOT
|
$ 1.81 | -2.96 % | $ 18.5 M |  Israel |
 |
Utah Medical Products
UTMD
|
$ 61.21 | -0.71 % | $ 222 M | USA |
 |
Nephros
NEPH
|
$ 4.35 | -0.91 % | $ 45.2 M | USA |
 |
Milestone Scientific
MLSS
|
$ 0.29 | -2.67 % | $ 23.1 M | USA |
 |
Envista Holdings Corporation
NVST
|
$ 23.4 | 0.13 % | $ 4.03 B | USA |
 |
Pro-Dex
PDEX
|
$ 38.77 | -1.61 % | $ 127 M | USA |
 |
Predictive Oncology
POAI
|
- | - | $ 31.1 M | USA |
 |
Pulse Biosciences
PLSE
|
$ 13.76 | 0.99 % | $ 661 M | USA |
 |
Becton, Dickinson and Company
BDX
|
$ 203.2 | 1.05 % | $ 58.5 B | USA |
 |
ResMed
RMD
|
$ 256.15 | -0.57 % | $ 37.4 B | USA |
 |
BioLife Solutions
BLFS
|
$ 21.91 | -2.97 % | $ 1.01 B | USA |
 |
Stereotaxis
STXS
|
$ 2.21 | -5.36 % | $ 178 M | USA |
 |
Retractable Technologies
RVP
|
$ 0.7 | -1.03 % | $ 21 M | USA |
 |
STAAR Surgical Company
STAA
|
$ 18.9 | -0.24 % | $ 928 M | USA |
 |
Teleflex Incorporated
TFX
|
$ 104.44 | -0.96 % | $ 4.89 B | USA |
 |
West Pharmaceutical Services
WST
|
$ 231.57 | -0.4 % | $ 16.9 B | USA |
 |
DENTSPLY SIRONA
XRAY
|
$ 12.47 | 1.63 % | $ 2.53 B | USA |