Repligen Corporation RGEN
$ 142.82
0.75%
Annual report 2023
added 11-18-2024
Repligen Corporation Income Statement 2011-2024 | RGEN
Annual Income Statement Repligen Corporation
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
10.8 M | 9.54 M | 14.6 M | 10.1 M | 4.91 B | 2.44 B | 1.37 B | 970 M | 728 M | 789 M | 501 M | 213 M | 123 M |
Shares |
55.7 K | 55.5 K | 55 K | 52.6 K | 48.3 M | 43.8 M | 38.2 M | 33.6 M | 32.9 M | 32.5 M | 31.7 M | 30.9 M | 30.8 M |
Historical Prices |
193 | 172 | 265 | 192 | 92.5 | 52.7 | 36.3 | 30.8 | 28.3 | 19.8 | 13.6 | 6.28 | 3.47 |
Net Income |
35.6 M | 186 M | 128 M | 59.9 M | 21.4 M | 16.6 M | 28.4 M | 11.7 M | 9.34 M | 8.17 M | 16.1 M | 14.2 M | -43.5 K |
Revenue |
632 M | 802 M | 671 M | 366 M | 270 M | 194 M | 141 M | 105 M | 83.5 M | 63.5 M | 68.2 M | 62.3 M | 27.3 M |
Cost of Revenue |
354 M | 346 M | 279 M | 157 M | 119 M | 86.5 M | 67 M | 47.1 M | - | - | - | - | - |
Gross Profit |
- | - | - | - | 151 M | 108 M | 74.2 M | 57.4 M | 48.3 M | 35.5 M | 43 M | 35.1 M | 20.2 M |
Operating Income |
47.7 M | 225 M | 167 M | 69.8 M | 36.1 M | 26 M | 14 M | 16 M | 13.8 M | 10.7 M | 22.9 M | 11.1 M | -374 K |
Interest Expense |
8.12 M | -9.53 M | -1.17 M | 10.8 M | 9.29 M | 6.71 M | 6.44 M | 3.77 M | 32 K | 50 K | 50 K | 56.7 K | 26.2 K |
EBITDA |
116 M | 276 M | 206 M | 96.9 M | 57 M | 41.8 M | 24.5 M | 24.6 M | 22.4 M | 16.8 M | 26.1 M | 14.9 M | 1.3 M |
Operating Expenses |
- | - | - | - | 115 M | 81.5 M | 60.2 M | 38.2 M | 30.4 M | 22.8 M | 20 M | 23.7 M | 20.5 M |
General and Administrative Expenses |
219 M | 216 M | 184 M | 120 M | 95.6 M | 65.7 M | 51.5 M | 30.9 M | 24.7 M | 17.2 M | 12.7 M | 13.2 M | 8.02 M |
All numbers in USD currency
Quarterly Income Statement Repligen Corporation
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
56 K | 55.9 K | 55.8 K | 55.8 M | 55.8 K | 55.7 K | 55.6 K | 55.6 M | 55.5 K | 55.4 K | 55.4 K | 55.3 M | 55 K | 54.9 M | 54.8 K | 54.8 M | 52.5 M | 52.4 M | 52.1 M | 52.1 M | 50.9 M | 46.4 M | 44 M | 43.9 M | 43.8 K | 43.7 K | 43.6 K | 43.6 M | 41.2 M | 34.1 M | 33.9 M | 33.8 M | 33.8 M | 33.6 M | 33 M | 32.9 M | 32.9 M | 32.9 M | 32.8 M | 32.7 M | 32.7 M | 32.2 M | 32 M | 31.9 M | 31.9 M | 31.6 M | 31.2 M | 31.1 M | 30.9 M | 30.8 M | 30.7 M | 30.7 M | 30.8 M | 30.8 M | 30.8 M |
Net Income |
-654 K | 3.32 M | 2.09 M | - | 16.9 M | 20.1 M | 28.8 M | - | 40.4 M | 49.9 M | 47 M | - | 33.5 M | 36.2 M | 29.4 M | 19.7 M | 14.6 M | 15.9 M | 9.82 M | 3.6 M | 1.66 M | 8.1 M | 8.05 M | 5.64 M | 4.79 M | 2.74 M | 3.45 M | 12.2 M | 4.67 M | 8.44 M | 3.07 M | 5.03 M | 1.16 M | 3.87 M | 1.62 M | 265 K | 2.54 M | 3.61 M | 2.93 M | -398 K | 1.47 M | 2.82 M | 4.28 M | 3.33 M | 5.89 M | 4.54 M | 2.34 M | 9.55 M | 1.81 M | 1.57 M | 1.23 M | -2.16 M | 605 K | -55 K | -2.03 M |
Revenue |
155 M | 154 M | 151 M | - | 141 M | 159 M | 183 M | - | 201 M | 208 M | 206 M | - | 178 M | 163 M | 143 M | 109 M | 94.1 M | 87.5 M | 76.1 M | 69.5 M | 69.4 M | 70.7 M | 60.6 M | 51.9 M | 49.5 M | 47.7 M | 44.8 M | 41.6 M | 36.6 M | 32.5 M | 30.6 M | 25.6 M | 24.7 M | 29.2 M | 25.1 M | 21.4 M | 19.8 M | 21.5 M | 20.8 M | 16.4 M | 15.3 M | 15.6 M | 16.3 M | 15.4 M | 18.8 M | 17.5 M | 16.5 M | 18.8 M | 15.1 M | 15.5 M | 12.8 M | 7.16 M | 8.63 M | 7.65 M | 5.91 M |
Cost of Revenue |
77.4 M | 77.3 M | 76.4 M | - | 105 M | 79.3 M | 81.8 M | - | 86.5 M | 86.3 M | 82.4 M | - | 75.5 M | 62 M | 59.7 M | - | 39.6 M | 36.9 M | 32 M | - | 31.4 M | 30.7 M | 26.8 M | - | 22.2 M | 21.1 M | 19.7 M | - | 20 M | 13.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60.5 M | 54.4 M | 50.6 M | 44.1 M | 39.4 M | 38 M | 40 M | 33.8 M | 28.4 M | 27.3 M | 26.6 M | 25.2 M | 22.5 M | 16.6 M | 18.5 M | 16.6 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-7.83 M | 1.49 M | 2.03 M | - | 4.69 M | 19.4 M | 31.3 M | - | 52.7 M | 63.2 M | 60 M | - | 45.2 M | 48.2 M | 36.4 M | - | 21 M | 19.5 M | 11.9 M | - | 7.96 M | 11.1 M | 11.2 M | - | 7.89 M | 4.27 M | 5.98 M | 3.26 M | -406 K | 5.47 M | 5.68 M | 2.9 M | 3.75 M | 5.86 M | 3.46 M | 1.43 M | 3.69 M | 4.61 M | 4.04 M | 61 K | 2.22 M | 3.11 M | 5.31 M | 5.18 M | 8.04 M | 6.1 M | 3.54 M | 6.41 M | 2.19 M | 1.32 M | 1.17 M | -1.54 M | 552 K | -121 K | -2.09 M |
Interest Expense |
3.1 M | 4.98 M | 4.89 M | - | 895 K | 274 K | 270 K | - | 329 K | 271 K | 292 K | - | 2.86 M | 3.14 M | 2.75 M | - | 3.05 M | 3 M | 2.98 M | - | 2.86 M | 1.74 M | 1.73 M | - | 1.69 M | 1.67 M | 1.65 M | 1.64 M | 1.62 M | 1.6 M | 1.58 M | 1.57 M | 1.56 M | 638 K | 5 K | 8 K | 8 K | 8 K | 9 K | 12 K | 11 K | 13 K | 14 K | -54 K | 11.7 K | 12.4 K | 13.5 K | 14 K | -7 K | 27.4 K | 22.4 K | 28 K | 13.5 K | 13.5 K | 13 K |
EBITDA |
768 K | 9.99 M | 18.8 M | - | 12.3 M | 26.9 M | 46.5 M | - | 59.3 M | 69.8 M | 71.8 M | - | 72.6 M | 52 M | 44.8 M | - | 40.5 M | 32.4 M | 18.3 M | - | 22.8 M | 20.1 M | 15.4 M | - | 19.7 M | 12.2 M | 9.94 M | 3.26 M | 5.97 M | 8.75 M | 7.26 M | 2.9 M | 7.59 M | 8.32 M | 4.61 M | 1.43 M | 7.14 M | 6.9 M | 5.19 M | 61 K | 5.18 M | 4.96 M | 6.2 M | 5.18 M | 10.3 M | 7.61 M | 4.36 M | 6.41 M | 4.78 M | 3.01 M | 1.99 M | -1.54 M | 1.76 M | 285 K | -1.69 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 91.2 M | 73.1 M | 67.9 M | 64.2 M | 63.6 M | 61.5 M | 59.6 M | 49.5 M | 44.1 M | 41.6 M | 43.5 M | 38.9 M | 38.3 M | 37 M | 27 M | 24.9 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
75.6 M | 64.7 M | 61.7 M | - | 55.6 M | 49 M | 56.2 M | - | 53.6 M | 54.6 M | 54.3 M | - | 48.4 M | 44.3 M | 39.1 M | - | 29.1 M | 26.7 M | 27.5 M | - | 24.6 M | 23.7 M | 19 M | - | 15.9 M | 16.6 M | 15.9 M | 16.1 M | 15 M | 11.2 M | 9.18 M | 8.57 M | 7.13 M | 8.14 M | 7.02 M | 6.47 M | 5.96 M | 6.24 M | 6.02 M | 4.98 M | 4.47 M | 4.33 M | 3.38 M | 3.37 M | 2.9 M | 3.12 M | 3.31 M | 3.25 M | 3.13 M | 3.42 M | 3.43 M | 4.27 M | 2.49 M | 2.29 M | 2.44 M |
All numbers in USD currency