LeMaitre Vascular LMAT
$ 107.36
1.41%
Quarterly report 2024-Q3
added 11-08-2024
LeMaitre Vascular Income Statement 2011-2024 | LMAT
Annual Income Statement LeMaitre Vascular
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
1.55 B | 1.11 B | 1.06 B | 811 M | 707 M | 462 M | 671 M | 419 M | 259 M | 132 M | 122 M | 92.4 M | 89.8 M |
Shares |
22.2 M | 22 M | 21.2 M | 20.2 M | 19.8 M | 19.4 M | 19 M | 18.5 M | 17.8 M | 16.6 M | 15.3 M | 15.2 M | 15.5 M |
Historical Prices |
69.8 | 50.3 | 50.1 | 40.1 | 35.1 | 22.8 | 30.5 | 24.1 | 16.2 | 7.07 | 7.28 | 5.13 | 5.2 |
Net Income |
8.46 M | 5.63 M | 26.9 M | 21.2 M | 17.9 M | 22.9 M | 17.2 M | 10.6 M | 7.76 M | 3.92 M | 3.2 M | 2.57 M | 2.14 M |
Revenue |
193 M | 162 M | 154 M | 129 M | 117 M | 106 M | 101 M | 89.2 M | 78.4 M | 71.1 M | 64.5 M | 56.7 M | 57.7 M |
Cost of Revenue |
66.4 M | 56.8 M | 53 M | 44.7 M | 37.4 M | 31.6 M | 30.2 M | 26.2 M | - | - | - | - | - |
Gross Profit |
33.3 M | 26.1 M | 101 M | 84.6 M | 79.9 M | 73.9 M | 70.7 M | 62.9 M | 54.2 M | 48.4 M | 45.1 M | 40.9 M | 40.2 M |
Operating Income |
10.2 M | 6.97 M | 36.4 M | 28.8 M | 21.2 M | 28.2 M | 21.1 M | 16.3 M | 11.5 M | 6.34 M | 4.52 M | 4.24 M | 3.69 M |
Interest Expense |
- | - | 2.22 M | 1.31 M | - | 2 K | 21 K | 14 K | - | 5 K | 12 K | 1 K | - |
EBITDA |
19.7 M | 16.4 M | 47.5 M | 37.2 M | 26.6 M | 25.1 M | 25.2 M | 19.9 M | 14.5 M | 10.4 M | 7.31 M | 6.23 M | 7.24 M |
Operating Expenses |
90.3 M | 78.1 M | 65 M | 55.8 M | 58.7 M | 53.2 M | 49.6 M | 46.6 M | 43 M | 41.3 M | 40.6 M | 36.9 M | 35 M |
General and Administrative Expenses |
31.8 M | 28.7 M | 25.5 M | 22.5 M | 19.1 M | 17.7 M | 17 M | 14.4 M | 14 M | 13.9 M | 12.6 M | 11 M | 11.2 M |
All numbers in USD currency
Quarterly Income Statement LeMaitre Vascular
2024-Q3 | 2024-Q2 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
22.5 M | 22.5 M | 22.3 M | 22.2 M | 22.1 M | - | 22 M | 22 M | 21.9 M | - | 21.6 M | 20.6 M | 20.5 M | - | 20.3 M | 20.2 M | 20.2 M | - | 19.9 M | 19.7 M | 19.6 M | - | 19.5 M | 19.3 M | 19.3 M | - | 19.1 M | 18.8 M | 18.6 M | - | 18.5 M | 18.4 M | 18.3 M | - | 17.9 M | 17.6 M | 17.4 M | - | 17.3 M | 16.1 M | 15.6 M | - | 15.3 M | 15.2 M | 15.2 M | - | 15.1 M | 15.2 M | 15.3 M | - | 15.5 M | 15.5 M | 15.5 M |
Net Income |
11.1 M | 11.8 M | 7.5 M | 8.1 M | 6.04 M | - | 5.46 M | 3.52 M | 6.04 M | 6.18 M | 6.5 M | 8.3 M | 5.93 M | 7.03 M | 7.51 M | 3.5 M | 3.17 M | 4.61 M | 5.18 M | 4.62 M | 3.51 M | 6.02 M | 4.31 M | 8.75 M | 3.85 M | 4.28 M | 5.04 M | 4.63 M | 3.22 M | 2.6 M | 3.23 M | 2.6 M | 2.17 M | 2.53 M | 2.09 M | 1.77 M | 1.37 M | 1.92 M | 934 K | 1.27 M | -207 K | 746 K | 721 K | 889 K | 846 K | 698 K | 663 K | 824 K | 386 K | 346 K | 1.21 M | 519 K | 64 K |
Revenue |
54.8 M | 55.8 M | 47.4 M | 50.1 M | 47.1 M | - | 39 M | 42.1 M | 39.6 M | 39.5 M | 38.4 M | 40.7 M | 35.9 M | 37.5 M | 36.4 M | 24.9 M | 30.6 M | 30.2 M | 29.1 M | 29.5 M | 28.5 M | 28.4 M | 24.2 M | 27 M | 26 M | 26.2 M | 24.8 M | 25.8 M | 24.1 M | 23.3 M | 23.2 M | 22.4 M | 20.3 M | - | 19 M | 19.9 M | 18.9 M | - | 17.5 M | 18.2 M | 16.8 M | - | 15.3 M | 16 M | 15.4 M | - | 13.6 M | 14.4 M | 13.9 M | - | 14.6 M | 15.1 M | 14.6 M |
Cost of Revenue |
17.6 M | 17.4 M | 16.6 M | 18 M | 16.2 M | - | 14 M | 14.3 M | 13.6 M | - | 13.5 M | 13.9 M | 12.1 M | - | 13.7 M | 7.82 M | 10.1 M | - | 8.93 M | 9.17 M | 9.02 M | - | 6.91 M | 8.03 M | 7.52 M | - | 7.24 M | 8.24 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
37.2 M | 38.5 M | 30.8 M | 32.1 M | 30.9 M | - | 25.1 M | 27.8 M | 26 M | 26 M | 24.9 M | 26.8 M | 23.8 M | 24.4 M | 22.7 M | 17 M | 20.5 M | 19.9 M | 20.2 M | 20.3 M | 19.5 M | 19.2 M | 17.3 M | 19 M | 18.5 M | 18.3 M | 17.6 M | 17.5 M | 17.4 M | 16.2 M | 17 M | 15.4 M | 14.4 M | 14.4 M | 13.5 M | 13.1 M | 13.1 M | 12.8 M | 12 M | 12.4 M | 11.2 M | 12 M | 10.7 M | 11.2 M | 11.2 M | 10.4 M | 10 M | 10.5 M | 9.87 M | 9.52 M | 10.2 M | 10.4 M | 10.2 M |
Operating Income |
13.1 M | 14.4 M | 9.18 M | 9.45 M | 7.87 M | - | 6.15 M | 5.78 M | 7.93 M | 8.3 M | 9.07 M | 11.1 M | 7.94 M | 9.54 M | 10 M | 4.87 M | 4.35 M | 4.93 M | 5.9 M | 5.92 M | 4.44 M | 7.19 M | 4.61 M | 11.5 M | 4.86 M | 6.32 M | 5.05 M | 5.54 M | 4.19 M | 3.91 M | 5.34 M | 3.78 M | 3.3 M | - | 3.32 M | 2.79 M | 2.31 M | - | 1.85 M | 1.98 M | -231 K | - | 776 K | 1.45 M | 1.12 M | - | 1 M | 1.46 M | 854 K | - | 1.99 M | 897 K | -30 K |
Interest Expense |
- | - | - | - | - | - | - | - | - | - | 621 K | 495 K | 577 K | - | 665 K | 66 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 K | - | - | - | 6 K | 8 K | 4 K | - | - | - | - | - | 2 K | 8 K | 8 K |
EBITDA |
14.6 M | 15.9 M | 10.7 M | 11 M | 10.2 M | - | 7.68 M | 7.38 M | 10.3 M | 8.3 M | 17.3 M | 12.7 M | 10.6 M | 9.54 M | 15.9 M | 8.05 M | 5.89 M | 4.93 M | 9.88 M | 8.54 M | 5.72 M | 7.19 M | 7.72 M | 13.6 M | 5.9 M | 6.32 M | 8.02 M | 7.5 M | 5.17 M | 3.91 M | 8 M | 5.6 M | 4.18 M | - | 5.82 M | 4.47 M | 3.14 M | - | 4.27 M | 3.6 M | 600 K | - | 2.75 M | 2.7 M | 1.73 M | - | 2.63 M | 2.56 M | 1.4 M | - | 3.46 M | 1.85 M | 431 K |
Operating Expenses |
24 M | 24.1 M | 21.6 M | 22.6 M | 23 M | - | 18.9 M | 22 M | 18 M | - | 15.8 M | 15.7 M | 15.9 M | - | 12.7 M | 12.2 M | 16.1 M | - | 14.3 M | 14.4 M | 15 M | - | 12.6 M | 7.45 M | 13.6 M | - | 12.5 M | 12 M | 13.2 M | - | 11.7 M | 11.6 M | 11.1 M | - | 10.2 M | 10.3 M | 10.8 M | - | 10.2 M | 10.4 M | 11.5 M | - | 9.94 M | 9.79 M | 10.1 M | - | 9.01 M | 9.09 M | 9.02 M | - | 8.19 M | 9.47 M | 10.2 M |
General and Administrative Expenses |
8.93 M | 8.82 M | 7.74 M | 7.72 M | 7.93 M | - | 7.23 M | 7.33 M | 7.25 M | - | 6 M | 6.2 M | 6.54 M | - | 5.9 M | 5.33 M | 5.19 M | - | 4.55 M | 4.53 M | 4.94 M | - | 3.98 M | 4.55 M | 4.7 M | - | 4.56 M | 3.75 M | 4.55 M | - | 3.6 M | 3.41 M | 3.34 M | - | 3.46 M | 3.3 M | 3.62 M | - | 3.76 M | 3.3 M | 3.32 M | - | 3.28 M | 3.07 M | 2.88 M | - | 2.89 M | 2.72 M | 2.67 M | - | 2.8 M | 2.87 M | 2.85 M |
All numbers in USD currency