Latest LMAT reports update at 2024-02-29: 2023 ∙ 2022 ∙ 2021

LeMaitre Vascular LMAT

$ 76.0 1.33%

LeMaitre Vascular Income Statement 2011-2024 | LMAT

Annual Income Statement LeMaitre Vascular

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Market Cap	1.55 B	1.11 B	1.06 B	811 M	707 M	462 M	671 M	419 M	259 M	132 M	122 M	92.4 M	89.8 M
Shares	22.2 M	22 M	21.2 M	20.2 M	19.8 M	19.4 M	19 M	18.5 M	17.8 M	16.6 M	15.3 M	15.2 M	15.5 M
Historical Prices	69.8	50.3	50.1	40.1	35.1	22.8	30.5	24.1	16.2	7.07	7.28	5.13	5.2
Net Income	8.46 M	5.63 M	26.9 M	21.2 M	17.9 M	22.9 M	17.2 M	10.6 M	7.76 M	3.92 M	3.2 M	2.57 M	2.14 M
Revenue	193 M	162 M	154 M	129 M	117 M	106 M	101 M	89.2 M	78.4 M	71.1 M	64.5 M	56.7 M	57.7 M
Cost of Revenue	66.4 M	56.8 M	53 M	44.7 M	37.4 M	31.6 M	30.2 M	26.2 M	-	-	-	-	-
Gross Profit	33.3 M	26.1 M	101 M	84.6 M	79.9 M	73.9 M	70.7 M	62.9 M	54.2 M	48.4 M	45.1 M	40.9 M	40.2 M
Operating Income	10.2 M	6.97 M	36.4 M	28.8 M	21.2 M	28.2 M	21.1 M	16.3 M	11.5 M	6.34 M	4.52 M	4.24 M	3.69 M
Interest Expense	-	-	2.22 M	1.31 M	-	2 K	21 K	14 K	-	5 K	12 K	1 K	-
EBITDA	19.7 M	16.4 M	47.5 M	37.2 M	26.6 M	25.1 M	25.2 M	19.9 M	14.5 M	10.4 M	7.31 M	6.23 M	7.24 M
Operating Expenses	90.3 M	78.1 M	65 M	55.8 M	58.7 M	53.2 M	49.6 M	46.6 M	43 M	41.3 M	40.6 M	36.9 M	35 M
General and Administrative Expenses	31.8 M	28.7 M	25.5 M	22.5 M	19.1 M	17.7 M	17 M	14.4 M	14 M	13.9 M	12.6 M	11 M	11.2 M

All numbers in USD currency

Quarterly Income Statement LeMaitre Vascular

	2023-Q3	2023-Q2	2023-Q1	2022-Q4	2022-Q3	2022-Q2	2022-Q1	2021-Q4	2021-Q3	2021-Q2	2021-Q1	2020-Q4	2020-Q3	2020-Q2	2020-Q1	2019-Q4	2019-Q3	2019-Q2	2019-Q1	2018-Q4	2018-Q3	2018-Q2	2018-Q1	2017-Q4	2017-Q3	2017-Q2	2017-Q1	2016-Q4	2016-Q3	2016-Q2	2016-Q1	2015-Q4	2015-Q3	2015-Q2	2015-Q1	2014-Q4	2014-Q3	2014-Q2	2014-Q1	2013-Q4	2013-Q3	2013-Q2	2013-Q1	2012-Q4	2012-Q3	2012-Q2	2012-Q1	2011-Q4	2011-Q3	2011-Q2	2011-Q1
Shares	22.3 M	22.2 M	22.1 M	-	22 M	22 M	21.9 M	-	21.6 M	20.6 M	20.5 M	-	20.3 M	20.2 M	20.2 M	-	19.9 M	19.7 M	19.6 M	-	19.5 M	19.3 M	19.3 M	-	19.1 M	18.8 M	18.6 M	-	18.5 M	18.4 M	18.3 M	-	17.9 M	17.6 M	17.4 M	-	17.3 M	16.1 M	15.6 M	-	15.3 M	15.2 M	15.2 M	-	15.1 M	15.2 M	15.3 M	-	15.5 M	15.5 M	15.5 M
Net Income	7.5 M	8.1 M	6.04 M	-	5.46 M	3.52 M	6.04 M	6.18 M	6.5 M	8.3 M	5.93 M	7.03 M	7.51 M	3.5 M	3.17 M	4.61 M	5.18 M	4.62 M	3.51 M	6.02 M	4.31 M	8.75 M	3.85 M	4.28 M	5.04 M	4.63 M	3.22 M	2.6 M	3.23 M	2.6 M	2.17 M	2.53 M	2.09 M	1.77 M	1.37 M	1.92 M	934 K	1.27 M	-207 K	746 K	721 K	889 K	846 K	698 K	663 K	824 K	386 K	346 K	1.21 M	519 K	64 K
Revenue	47.4 M	50.1 M	47.1 M	-	39 M	42.1 M	39.6 M	39.5 M	38.4 M	40.7 M	35.9 M	37.5 M	36.4 M	24.9 M	30.6 M	30.2 M	29.1 M	29.5 M	28.5 M	28.4 M	24.2 M	27 M	26 M	26.2 M	24.8 M	25.8 M	24.1 M	23.3 M	23.2 M	22.4 M	20.3 M	-	19 M	19.9 M	18.9 M	-	17.5 M	18.2 M	16.8 M	-	15.3 M	16 M	15.4 M	-	13.6 M	14.4 M	13.9 M	-	14.6 M	15.1 M	14.6 M
Cost of Revenue	16.6 M	18 M	16.2 M	-	14 M	14.3 M	13.6 M	-	13.5 M	13.9 M	12.1 M	-	13.7 M	7.82 M	10.1 M	-	8.93 M	9.17 M	9.02 M	-	6.91 M	8.03 M	7.52 M	-	7.24 M	8.24 M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	30.8 M	32.1 M	30.9 M	-	25.1 M	27.8 M	26 M	26 M	24.9 M	26.8 M	23.8 M	24.4 M	22.7 M	17 M	20.5 M	19.9 M	20.2 M	20.3 M	19.5 M	19.2 M	17.3 M	19 M	18.5 M	18.3 M	17.6 M	17.5 M	17.4 M	16.2 M	17 M	15.4 M	14.4 M	14.4 M	13.5 M	13.1 M	13.1 M	12.8 M	12 M	12.4 M	11.2 M	12 M	10.7 M	11.2 M	11.2 M	10.4 M	10 M	10.5 M	9.87 M	9.52 M	10.2 M	10.4 M	10.2 M
Operating Income	9.18 M	9.45 M	7.87 M	-	6.15 M	5.78 M	7.93 M	8.3 M	9.07 M	11.1 M	7.94 M	9.54 M	10 M	4.87 M	4.35 M	4.93 M	5.9 M	5.92 M	4.44 M	7.19 M	4.61 M	11.5 M	4.86 M	6.32 M	5.05 M	5.54 M	4.19 M	3.91 M	5.34 M	3.78 M	3.3 M	-	3.32 M	2.79 M	2.31 M	-	1.85 M	1.98 M	-231 K	-	776 K	1.45 M	1.12 M	-	1 M	1.46 M	854 K	-	1.99 M	897 K	-30 K
Interest Expense	-	-	-	-	-	-	-	-	621 K	495 K	577 K	-	665 K	66 K	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	6 K	-	-	-	6 K	8 K	4 K	-	-	-	-	-	2 K	8 K	8 K
EBITDA	10.7 M	11 M	10.2 M	-	7.68 M	7.38 M	10.3 M	8.3 M	17.3 M	12.7 M	10.6 M	9.54 M	15.9 M	8.05 M	5.89 M	4.93 M	9.88 M	8.54 M	5.72 M	7.19 M	7.72 M	13.6 M	5.9 M	6.32 M	8.02 M	7.5 M	5.17 M	3.91 M	8 M	5.6 M	4.18 M	-	5.82 M	4.47 M	3.14 M	-	4.27 M	3.6 M	600 K	-	2.75 M	2.7 M	1.73 M	-	2.63 M	2.56 M	1.4 M	-	3.46 M	1.85 M	431 K
Operating Expenses	21.6 M	22.6 M	23 M	-	18.9 M	22 M	18 M	-	15.8 M	15.7 M	15.9 M	-	12.7 M	12.2 M	16.1 M	-	14.3 M	14.4 M	15 M	-	12.6 M	7.45 M	13.6 M	-	12.5 M	12 M	13.2 M	-	11.7 M	11.6 M	11.1 M	-	10.2 M	10.3 M	10.8 M	-	10.2 M	10.4 M	11.5 M	-	9.94 M	9.79 M	10.1 M	-	9.01 M	9.09 M	9.02 M	-	8.19 M	9.47 M	10.2 M
General and Administrative Expenses	7.74 M	7.72 M	7.93 M	-	7.23 M	7.33 M	7.25 M	-	6 M	6.2 M	6.54 M	-	5.9 M	5.33 M	5.19 M	-	4.55 M	4.53 M	4.94 M	-	3.98 M	4.55 M	4.7 M	-	4.56 M	3.75 M	4.55 M	-	3.6 M	3.41 M	3.34 M	-	3.46 M	3.3 M	3.62 M	-	3.76 M	3.3 M	3.32 M	-	3.28 M	3.07 M	2.88 M	-	2.89 M	2.72 M	2.67 M	-	2.8 M	2.87 M	2.85 M

All numbers in USD currency