LeMaitre Vascular logo
LeMaitre Vascular LMAT
$ 107.36 1.41%

Quarterly report 2024-Q3
added 11-08-2024

report update icon

LeMaitre Vascular Income Statement 2011-2024 | LMAT

Annual Income Statement LeMaitre Vascular

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

Market Cap

1.55 B 1.11 B 1.06 B 811 M 707 M 462 M 671 M 419 M 259 M 132 M 122 M 92.4 M 89.8 M

Shares

22.2 M 22 M 21.2 M 20.2 M 19.8 M 19.4 M 19 M 18.5 M 17.8 M 16.6 M 15.3 M 15.2 M 15.5 M

Historical Prices

69.8 50.3 50.1 40.1 35.1 22.8 30.5 24.1 16.2 7.07 7.28 5.13 5.2

Net Income

8.46 M 5.63 M 26.9 M 21.2 M 17.9 M 22.9 M 17.2 M 10.6 M 7.76 M 3.92 M 3.2 M 2.57 M 2.14 M

Revenue

193 M 162 M 154 M 129 M 117 M 106 M 101 M 89.2 M 78.4 M 71.1 M 64.5 M 56.7 M 57.7 M

Cost of Revenue

66.4 M 56.8 M 53 M 44.7 M 37.4 M 31.6 M 30.2 M 26.2 M - - - - -

Gross Profit

33.3 M 26.1 M 101 M 84.6 M 79.9 M 73.9 M 70.7 M 62.9 M 54.2 M 48.4 M 45.1 M 40.9 M 40.2 M

Operating Income

10.2 M 6.97 M 36.4 M 28.8 M 21.2 M 28.2 M 21.1 M 16.3 M 11.5 M 6.34 M 4.52 M 4.24 M 3.69 M

Interest Expense

- - 2.22 M 1.31 M - 2 K 21 K 14 K - 5 K 12 K 1 K -

EBITDA

19.7 M 16.4 M 47.5 M 37.2 M 26.6 M 25.1 M 25.2 M 19.9 M 14.5 M 10.4 M 7.31 M 6.23 M 7.24 M

Operating Expenses

90.3 M 78.1 M 65 M 55.8 M 58.7 M 53.2 M 49.6 M 46.6 M 43 M 41.3 M 40.6 M 36.9 M 35 M

General and Administrative Expenses

31.8 M 28.7 M 25.5 M 22.5 M 19.1 M 17.7 M 17 M 14.4 M 14 M 13.9 M 12.6 M 11 M 11.2 M

All numbers in USD currency

Quarterly Income Statement LeMaitre Vascular

2024-Q3 2024-Q2 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

Shares

22.5 M 22.5 M 22.3 M 22.2 M 22.1 M - 22 M 22 M 21.9 M - 21.6 M 20.6 M 20.5 M - 20.3 M 20.2 M 20.2 M - 19.9 M 19.7 M 19.6 M - 19.5 M 19.3 M 19.3 M - 19.1 M 18.8 M 18.6 M - 18.5 M 18.4 M 18.3 M - 17.9 M 17.6 M 17.4 M - 17.3 M 16.1 M 15.6 M - 15.3 M 15.2 M 15.2 M - 15.1 M 15.2 M 15.3 M - 15.5 M 15.5 M 15.5 M

Net Income

11.1 M 11.8 M 7.5 M 8.1 M 6.04 M - 5.46 M 3.52 M 6.04 M 6.18 M 6.5 M 8.3 M 5.93 M 7.03 M 7.51 M 3.5 M 3.17 M 4.61 M 5.18 M 4.62 M 3.51 M 6.02 M 4.31 M 8.75 M 3.85 M 4.28 M 5.04 M 4.63 M 3.22 M 2.6 M 3.23 M 2.6 M 2.17 M 2.53 M 2.09 M 1.77 M 1.37 M 1.92 M 934 K 1.27 M -207 K 746 K 721 K 889 K 846 K 698 K 663 K 824 K 386 K 346 K 1.21 M 519 K 64 K

Revenue

54.8 M 55.8 M 47.4 M 50.1 M 47.1 M - 39 M 42.1 M 39.6 M 39.5 M 38.4 M 40.7 M 35.9 M 37.5 M 36.4 M 24.9 M 30.6 M 30.2 M 29.1 M 29.5 M 28.5 M 28.4 M 24.2 M 27 M 26 M 26.2 M 24.8 M 25.8 M 24.1 M 23.3 M 23.2 M 22.4 M 20.3 M - 19 M 19.9 M 18.9 M - 17.5 M 18.2 M 16.8 M - 15.3 M 16 M 15.4 M - 13.6 M 14.4 M 13.9 M - 14.6 M 15.1 M 14.6 M

Cost of Revenue

17.6 M 17.4 M 16.6 M 18 M 16.2 M - 14 M 14.3 M 13.6 M - 13.5 M 13.9 M 12.1 M - 13.7 M 7.82 M 10.1 M - 8.93 M 9.17 M 9.02 M - 6.91 M 8.03 M 7.52 M - 7.24 M 8.24 M - - - - - - - - - - - - - - - - - - - - - - - - -

Gross Profit

37.2 M 38.5 M 30.8 M 32.1 M 30.9 M - 25.1 M 27.8 M 26 M 26 M 24.9 M 26.8 M 23.8 M 24.4 M 22.7 M 17 M 20.5 M 19.9 M 20.2 M 20.3 M 19.5 M 19.2 M 17.3 M 19 M 18.5 M 18.3 M 17.6 M 17.5 M 17.4 M 16.2 M 17 M 15.4 M 14.4 M 14.4 M 13.5 M 13.1 M 13.1 M 12.8 M 12 M 12.4 M 11.2 M 12 M 10.7 M 11.2 M 11.2 M 10.4 M 10 M 10.5 M 9.87 M 9.52 M 10.2 M 10.4 M 10.2 M

Operating Income

13.1 M 14.4 M 9.18 M 9.45 M 7.87 M - 6.15 M 5.78 M 7.93 M 8.3 M 9.07 M 11.1 M 7.94 M 9.54 M 10 M 4.87 M 4.35 M 4.93 M 5.9 M 5.92 M 4.44 M 7.19 M 4.61 M 11.5 M 4.86 M 6.32 M 5.05 M 5.54 M 4.19 M 3.91 M 5.34 M 3.78 M 3.3 M - 3.32 M 2.79 M 2.31 M - 1.85 M 1.98 M -231 K - 776 K 1.45 M 1.12 M - 1 M 1.46 M 854 K - 1.99 M 897 K -30 K

Interest Expense

- - - - - - - - - - 621 K 495 K 577 K - 665 K 66 K - - - - - - - - - - - - - - - - - - - - - - 6 K - - - 6 K 8 K 4 K - - - - - 2 K 8 K 8 K

EBITDA

14.6 M 15.9 M 10.7 M 11 M 10.2 M - 7.68 M 7.38 M 10.3 M 8.3 M 17.3 M 12.7 M 10.6 M 9.54 M 15.9 M 8.05 M 5.89 M 4.93 M 9.88 M 8.54 M 5.72 M 7.19 M 7.72 M 13.6 M 5.9 M 6.32 M 8.02 M 7.5 M 5.17 M 3.91 M 8 M 5.6 M 4.18 M - 5.82 M 4.47 M 3.14 M - 4.27 M 3.6 M 600 K - 2.75 M 2.7 M 1.73 M - 2.63 M 2.56 M 1.4 M - 3.46 M 1.85 M 431 K

Operating Expenses

24 M 24.1 M 21.6 M 22.6 M 23 M - 18.9 M 22 M 18 M - 15.8 M 15.7 M 15.9 M - 12.7 M 12.2 M 16.1 M - 14.3 M 14.4 M 15 M - 12.6 M 7.45 M 13.6 M - 12.5 M 12 M 13.2 M - 11.7 M 11.6 M 11.1 M - 10.2 M 10.3 M 10.8 M - 10.2 M 10.4 M 11.5 M - 9.94 M 9.79 M 10.1 M - 9.01 M 9.09 M 9.02 M - 8.19 M 9.47 M 10.2 M

General and Administrative Expenses

8.93 M 8.82 M 7.74 M 7.72 M 7.93 M - 7.23 M 7.33 M 7.25 M - 6 M 6.2 M 6.54 M - 5.9 M 5.33 M 5.19 M - 4.55 M 4.53 M 4.94 M - 3.98 M 4.55 M 4.7 M - 4.56 M 3.75 M 4.55 M - 3.6 M 3.41 M 3.34 M - 3.46 M 3.3 M 3.62 M - 3.76 M 3.3 M 3.32 M - 3.28 M 3.07 M 2.88 M - 2.89 M 2.72 M 2.67 M - 2.8 M 2.87 M 2.85 M

All numbers in USD currency