Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 26.02.2025
AxoGen Мультипликаторы 2011-2025 | AXGN
Мультипликаторы по годам AxoGen
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
-86.3 | -18.0 | -12.3 | -14.3 | -37.1 | -17.2 | -27.0 | -87.9 | -21.8 | -9.7 | -3.4 | -3.6 | -4.1 | -1.3 |
P/S |
4.6 | 2.5 | 2.6 | 3.0 | 7.9 | 4.7 | 7.2 | 15.2 | 7.7 | 4.7 | 3.6 | 4.8 | 5.0 | 2.5 |
EPS |
-0.2 | -0.5 | -0.7 | -0.7 | -0.6 | -0.7 | -0.6 | -0.3 | -0.5 | -0.5 | -1.0 | -1.1 | -0.8 | -2.8 |
EV (Enterprise Value) |
932 млн | 462 млн | 428 млн | 441 млн | 906 млн | 489 млн | 593 млн | 915 млн | 316 млн | 133 млн | 80.4 млн | 60 млн | 48 млн | 10.3 млн |
EBITDA per Share |
0.07 | -0.4 | -0.64 | -0.55 | -0.54 | -0.727 | -0.529 | -0.222 | -0.251 | -0.346 | -0.542 | -0.7 | -0.675 | -1.79 |
EV/EBITDA |
-19.1 | -34.1 | -16.5 | -29.5 | -122.7 | -40.2 | -14.3 | -8.1 | -6.1 | -6.2 | -1.3 | |||
PEG |
2.65 | 11.82 | -0.36 | -0.51 | -1.67 | 0.74 | 0.29 | -2.58 | -2.78 | -0.2 | -0.41 | 0.13 | -0.06 | 0.0 |
P/B |
8.3 | 4.1 | 3.5 | 3.4 | 7.2 | 3.8 | 4.1 | 36.5 | 21.1 | 15.8 | -5.4 | 384.3 | -13.7 | 2.0 |
P/CF |
189.5 | -68.5 | -22.1 | -28.7 | -91.8 | -20.0 | -24.7 | -87.2 | -25.4 | -9.5 | -5.5 | -4.9 | -4.4 | -1.7 |
ROE % |
-9.59 | -22.70 | -28.66 | -23.98 | -19.31 | -22.05 | -15.24 | -41.48 | -96.58 | -162.97 | 157.49 | -10654.00 | 332.86 | -151.84 |
ROA % |
-4.89 | -11.03 | -14.82 | -12.97 | -11.81 | -18.84 | -13.98 | -17.74 | -31.08 | -35.57 | -107.99 | -52.58 | -46.55 | -73.78 |
ROCE % |
-3.16 | -22.43 | -29.41 | -22.58 | -18.82 | -23.48 | -13.93 | -17.61 | -23.04 | -27.39 | -70.23 | -37.49 | -41.61 | -66.53 |
Current Ratio |
2.0 | 1.9 | 2.1 | 2.2 | 2.6 | 6.5 | 11.6 | 4.1 | 4.0 | 9.4 | 5.9 | 12.2 | 12.4 | 5.4 |
DSO |
48.0 | 54.3 | 53.1 | 51.3 | 56.2 | 58.0 | 66.6 | 66.8 | 71.5 | 63.9 | 62.3 | 63.1 | 49.8 | 60.0 |
DIO |
226.1 | 206.0 | 218.2 | 232.6 | 223.2 | 291.6 | 338.4 | 286.8 | 308.1 | 296.2 | 340.8 | 508.4 | 586.3 | 264.8 |
DPO |
79.6 | 101.9 | 91.2 | 83.7 | 108.7 | 173.8 | 127.6 | 126.9 | 249.4 | 157.4 | 123.1 | - | - | 238.4 |
Операционный цикл |
274.1 | 260.3 | 271.3 | 283.8 | 279.3 | 349.6 | 405.0 | 353.6 | 379.6 | 360.0 | 403.1 | 571.5 | 636.1 | 324.9 |
Финансовый цикл |
194.5 | 158.4 | 180.1 | 200.1 | 170.6 | 175.8 | 277.5 | 226.7 | 130.2 | 202.6 | 280.0 | 571.5 | 636.1 | 86.4 |
Все данные представлены в валюте USD
Мультипликаторы поквартально AxoGen
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
-0.04 | -0.04 | -0.15 | - | -0.1 | -0.16 | -0.17 | - | -0.1 | -0.18 | -0.27 | - | -0.17 | -0.19 | -0.16 | -0.15 | -0.04 | -0.2 | -0.21 | -0.18 | -0.14 | -0.18 | -0.24 | -0.13 | -0.11 | -0.2 | -0.16 | -0.07 | -0.06 | -0.06 | -0.11 | -0.17 | -0.08 | -0.09 | -0.12 | - | -0.11 | -0.13 | -0.16 | - | -0.19 | -0.21 | -0.24 | - | -0.25 | -0.31 | -0.31 | - | -0.2 | -0.09 | -0.19 | - | -2.6 | 0.06 | -2.21 |
EBITDA per Share |
0.03 | 0.03 | -0.07 | - | -0.07 | -0.14 | -0.16 | - | -0.1 | -0.17 | -0.25 | - | -0.11 | -0.16 | -0.13 | - | -0.02 | -0.2 | -0.21 | - | -0.15 | -0.19 | -0.26 | - | -0.12 | -0.13 | -0.14 | - | -0.04 | -0.04 | -0.09 | - | -0.03 | -0.05 | -0.08 | - | -0.07 | -0.08 | -0.11 | - | -0.1 | -0.13 | -0.17 | - | -0.15 | -0.19 | -0.21 | - | -0.17 | -0.13 | -0.17 | - | -0.22 | -0.3 | -0.07 |
ROE % |
-15.18 | -17.49 | -22.34 | -18.29 | -22.55 | -22.62 | -23.38 | -22.92 | -29.11 | -31.05 | -30.09 | -18.41 | -23.29 | -18.30 | -18.23 | -19.31 | -19.76 | -22.77 | -21.51 | -22.05 | -20.27 | -18.85 | -18.59 | -15.24 | -21.61 | -27.25 | -30.38 | -41.48 | -69.27 | -76.28 | -86.88 | -96.58 | -95.22 | -116.11 | -136.26 | -118.90 | -90.11 | -24.97 | 47.24 | 99.76 | -2500.47 | -5129.50 | -7693.49 | -7646.83 | -7567.77 | -4888.48 | -2321.37 | 190.00 | 138.72 | 8.39 | -55.64 | -116.65 | -51.28 | -27.63 | -37.74 |
ROA % |
-7.64 | -8.78 | -11.23 | -9.31 | -11.52 | -11.63 | -13.95 | -13.80 | -17.20 | -12.60 | -16.35 | -10.53 | -13.51 | -10.84 | -11.12 | -11.81 | -13.38 | -16.25 | -16.76 | -18.84 | -17.55 | -16.51 | -16.61 | -13.98 | -14.97 | -16.01 | -14.87 | -17.74 | -25.63 | -27.00 | -29.55 | -31.08 | -27.06 | -30.21 | -32.86 | -26.55 | -46.30 | -57.92 | -72.04 | -68.41 | -81.24 | -74.33 | -64.01 | -37.74 | -48.80 | -47.02 | -39.62 | -26.57 | -51.49 | -65.35 | -73.68 | -56.68 | -24.92 | -13.43 | -18.34 |
ROCE % |
-9.78 | -13.57 | -20.23 | -18.75 | -23.53 | -24.20 | -24.89 | -23.48 | -29.28 | -30.30 | -28.53 | -17.03 | -17.87 | -12.92 | -13.60 | -14.46 | -19.09 | -22.86 | -21.96 | -18.15 | -21.44 | -20.11 | -17.58 | -9.96 | -15.91 | -18.57 | -21.04 | -24.40 | -32.32 | -34.29 | -39.31 | -36.26 | -59.66 | -75.14 | -90.65 | -80.71 | -64.68 | -25.25 | 21.46 | 63.06 | -1603.44 | -3285.98 | -4912.41 | -4973.09 | -4900.88 | -3162.17 | -1500.09 | 196.89 | 153.63 | 38.17 | -41.82 | -82.02 | -43.26 | -23.90 | -14.86 |
Current Ratio |
2.1 | 2.0 | 2.0 | 1.9 | 2.0 | 2.0 | 2.1 | 2.1 | 2.1 | - | 2.1 | 2.2 | 2.2 | 2.3 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 6.9 | 6.9 | 6.9 | 6.9 | 12.1 | 12.1 | 12.1 | 12.1 | 1.8 | 1.8 | 1.8 | 1.8 | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 0.6 | 0.6 | 0.6 | 0.6 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 1.9 | 1.9 | 1.9 | 1.9 |
DSO |
46.7 | 47.0 | 54.4 | - | 49.6 | 52.4 | 55.3 | - | 26.4 | 24.6 | 54.1 | - | 53.7 | 51.6 | 55.0 | 49.5 | 48.1 | 72.7 | 65.0 | 54.9 | 54.1 | 57.9 | 63.2 | 59.7 | 61.7 | 67.9 | 69.8 | 59.5 | 62.9 | 66.6 | 71.2 | 64.4 | 65.6 | 70.8 | 72.2 | - | 53.5 | 68.0 | 70.5 | - | 56.1 | 62.2 | 69.3 | - | 58.4 | 60.4 | 62.7 | - | 48.4 | 47.6 | 51.0 | - | 63.8 | 59.4 | - |
DIO |
214.5 | 202.0 | 263.9 | - | 211.1 | 220.5 | 216.4 | - | 141.2 | 126.3 | 280.5 | - | 251.4 | 172.4 | 228.6 | - | 200.7 | 204.0 | 250.0 | - | 280.4 | 298.0 | 317.5 | - | 315.6 | 352.0 | 324.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 135.1 | - | - |
DPO |
- | - | - | - | - | - | - | - | - | - | 48.7 | - | 114.5 | 102.2 | 121.3 | - | 73.6 | 74.8 | 121.8 | - | 167.2 | 177.6 | 157.0 | - | 119.0 | 132.7 | 130.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.0 | - | - |
Операционный цикл |
261.2 | 249.1 | 318.3 | - | 260.6 | 272.9 | 271.7 | - | 167.6 | 150.9 | 334.5 | - | 305.1 | 224.1 | 283.7 | 49.5 | 248.8 | 276.7 | 315.0 | 54.9 | 334.6 | 355.9 | 380.7 | 59.7 | 377.3 | 419.9 | 394.4 | 59.5 | 62.9 | 66.6 | 71.2 | 64.4 | 65.6 | 70.8 | 72.2 | - | 53.5 | 68.0 | 70.5 | - | 56.1 | 62.2 | 69.3 | - | 58.4 | 60.4 | 62.7 | - | 48.4 | 47.6 | 51.0 | - | 198.9 | 59.4 | - |
Финансовый цикл |
261.2 | 249.1 | 318.3 | - | 260.6 | 272.9 | 271.7 | - | 167.6 | 150.9 | 285.8 | - | 190.6 | 121.9 | 162.3 | 49.5 | 175.1 | 201.8 | 193.2 | 54.9 | 167.4 | 178.3 | 223.7 | 59.7 | 258.3 | 287.2 | 263.9 | 59.5 | 62.9 | 66.6 | 71.2 | 64.4 | 65.6 | 70.8 | 72.2 | - | 53.5 | 68.0 | 70.5 | - | 56.1 | 62.2 | 69.3 | - | 58.4 | 60.4 | 62.7 | - | 48.4 | 47.6 | 51.0 | - | 190.9 | 59.4 | - |
Все данные представлены в валюте USD