AxoGen logo
AxoGen AXGN
$ 15.79 6.33%

Квартальный отчет 2024-Q3
добавлен 07.11.2024

report update icon

AxoGen Мультипликаторы 2011-2024 | AXGN

Мультипликаторы по годам AxoGen

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

-18.0 -12.3 -14.3 -37.1 -17.2 -27.0 -87.9 -21.8 -9.7 -3.4 -3.6 -4.1 -1.3

P/S

2.5 2.6 3.0 7.9 4.7 7.2 15.2 7.7 4.7 3.6 4.8 5.0 2.5

EPS

-0.5 -0.7 -0.7 -0.6 -0.7 -0.6 -0.3 -0.5 -0.5 -1.0 -1.1 -0.8 -2.8

EV (Enterprise Value)

462 млн 435 млн 441 млн 906 млн 489 млн 593 млн 915 млн 316 млн 133 млн 80.4 млн 60 млн 48 млн 10.3 млн

EBITDA per Share

-0.4 -0.64 -0.55 -0.54 -0.727 -0.529 -0.222 -0.251 -0.346 -0.542 -0.7 -0.675 -1.79

EV/EBITDA

-19.1 -34.1 -16.5 -29.5 -122.7 -40.2 -14.3 -8.1 -6.1 -6.2 -1.3

PEG

11.82 -0.36 -0.51 -1.67 0.74 0.29 -2.58 -2.78 -0.2 -0.41 0.13 -0.06 0.0

P/B

4.1 3.5 3.4 7.2 3.8 4.1 36.5 21.1 15.8 -5.4 384.3 -13.7 2.0

P/CF

-68.5 -22.1 -28.7 -91.8 -20.0 -24.7 -87.2 -25.4 -9.5 -5.5 -4.9 -4.4 -1.7

ROE %

-22.70 -28.66 -23.98 -19.31 -22.05 -15.24 -41.48 -96.58 -162.97 157.49 -10654.00 332.86 -151.84

ROA %

-11.03 -14.82 -12.97 -11.81 -18.84 -13.98 -17.74 -31.08 -35.57 -107.99 -52.58 -46.55 -73.78

ROCE %

-22.43 -29.41 -22.58 -18.82 -23.48 -13.93 -17.61 -23.04 -27.39 -70.23 -37.49 -41.61 -66.53

Current Ratio

1.9 2.1 2.2 2.6 6.5 11.6 4.1 4.0 9.4 5.9 12.2 12.4 5.4

DSO

54.3 53.1 51.3 56.2 58.0 66.6 66.8 71.5 63.9 62.3 63.1 49.8 60.0

DIO

245.7 269.0 232.6 223.2 291.6 338.4 286.8 308.1 296.2 340.8 508.4 586.3 264.8

DPO

121.5 112.5 83.7 108.7 173.8 127.6 126.9 249.4 157.4 123.1 - - 238.4

Операционный цикл

300.1 322.2 283.8 279.3 349.6 405.0 353.6 379.6 360.0 403.1 571.5 636.1 324.9

Финансовый цикл

178.5 209.7 200.1 170.6 175.8 277.5 226.7 130.2 202.6 280.0 571.5 636.1 86.4

Все данные представлены в валюте USD

Мультипликаторы поквартально AxoGen

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

-0.04 -0.04 -0.15 - -0.1 -0.16 -0.17 - -0.1 -0.18 -0.27 - -0.17 -0.19 -0.16 -0.15 -0.04 -0.2 -0.21 -0.18 -0.14 -0.18 -0.24 -0.13 -0.11 -0.2 -0.16 -0.07 -0.06 -0.06 -0.11 -0.17 -0.08 -0.09 -0.12 - -0.11 -0.13 -0.16 - -0.19 -0.21 -0.24 - -0.25 -0.31 -0.31 - -0.2 -0.09 -0.19 - -2.6 0.06 -2.21

EBITDA per Share

0.03 0.03 -0.07 - -0.07 -0.14 -0.16 - -0.1 -0.17 -0.25 - -0.11 -0.16 -0.13 - -0.02 -0.2 -0.21 - -0.15 -0.19 -0.26 - -0.12 -0.13 -0.14 - -0.04 -0.04 -0.09 - -0.03 -0.05 -0.08 - -0.07 -0.08 -0.11 - -0.1 -0.13 -0.17 - -0.15 -0.19 -0.21 - -0.17 -0.13 -0.17 - -0.22 -0.3 -0.07

ROE %

-15.18 -17.49 -22.34 -18.29 -22.55 -22.62 -23.38 -22.92 -29.11 -31.05 -30.09 -18.41 -23.29 -18.30 -18.23 -19.31 -19.76 -22.77 -21.51 -22.05 -20.27 -18.85 -18.59 -15.24 -21.61 -27.25 -30.38 -41.48 -69.27 -76.28 -86.88 -96.58 -95.22 -116.11 -136.26 -118.90 -90.11 -24.97 47.24 99.76 -2500.47 -5129.50 -7693.49 -7646.83 -7567.77 -4888.48 -2321.37 190.00 138.72 8.39 -55.64 -116.65 -51.28 -27.63 -37.74

ROA %

-7.64 -8.78 -11.23 -9.31 -11.52 -11.63 -13.95 -13.80 -17.20 -12.60 -16.35 -10.53 -13.51 -10.84 -11.12 -11.81 -13.38 -16.25 -16.76 -18.84 -17.55 -16.51 -16.61 -13.98 -14.97 -16.01 -14.87 -17.74 -25.63 -27.00 -29.55 -31.08 -27.06 -30.21 -32.86 -26.55 -46.30 -57.92 -72.04 -68.41 -81.24 -74.33 -64.01 -37.74 -48.80 -47.02 -39.62 -26.57 -51.49 -65.35 -73.68 -56.68 -24.92 -13.43 -18.34

ROCE %

-9.78 -13.57 -20.23 -18.75 -23.53 -24.20 -24.89 -23.48 -29.28 -30.30 -28.53 -17.03 -17.87 -12.92 -13.60 -14.46 -19.09 -22.86 -21.96 -18.15 -21.44 -20.11 -17.58 -9.96 -15.91 -18.57 -21.04 -24.40 -32.32 -34.29 -39.31 -36.26 -59.66 -75.14 -90.65 -80.71 -64.68 -25.25 21.46 63.06 -1603.44 -3285.98 -4912.41 -4973.09 -4900.88 -3162.17 -1500.09 196.89 153.63 38.17 -41.82 -82.02 -43.26 -23.90 -14.86

Current Ratio

2.1 2.0 2.0 1.9 2.0 2.0 2.1 2.1 2.1 - 2.1 2.2 2.2 2.3 2.5 2.6 2.6 2.6 2.6 6.9 6.9 6.9 6.9 12.1 12.1 12.1 12.1 1.8 1.8 1.8 1.8 1.5 1.5 1.5 1.5 1.3 1.3 1.3 1.3 0.6 0.6 0.6 0.6 1.0 1.0 1.0 1.0 0.9 0.9 0.9 0.9 1.9 1.9 1.9 1.9

DSO

46.7 47.0 54.4 - 49.6 52.4 55.3 - 26.4 24.6 54.1 - 53.7 51.6 55.0 49.5 48.1 72.7 65.0 54.9 54.1 57.9 63.2 59.7 61.7 67.9 69.8 59.5 62.9 66.6 71.2 64.4 65.6 70.8 72.2 - 53.5 68.0 70.5 - 56.1 62.2 69.3 - 58.4 60.4 62.7 - 48.4 47.6 51.0 - 63.8 59.4 -

DIO

214.5 202.0 263.9 - 211.1 220.5 216.4 - 141.2 126.3 280.5 - 251.4 172.4 228.6 - 200.7 204.0 250.0 - 280.4 298.0 317.5 - 315.6 352.0 324.7 - - - - - - - - - - - - - - - - - - - - - - - - - 135.1 - -

DPO

- - - - - - - - - - 48.7 - 114.5 102.2 121.3 - 73.6 74.8 121.8 - 167.2 177.6 157.0 - 119.0 132.7 130.5 - - - - - - - - - - - - - - - - - - - - - - - - - 8.0 - -

Операционный цикл

261.2 249.1 318.3 - 260.6 272.9 271.7 - 167.6 150.9 334.5 - 305.1 224.1 283.7 49.5 248.8 276.7 315.0 54.9 334.6 355.9 380.7 59.7 377.3 419.9 394.4 59.5 62.9 66.6 71.2 64.4 65.6 70.8 72.2 - 53.5 68.0 70.5 - 56.1 62.2 69.3 - 58.4 60.4 62.7 - 48.4 47.6 51.0 - 198.9 59.4 -

Финансовый цикл

261.2 249.1 318.3 - 260.6 272.9 271.7 - 167.6 150.9 285.8 - 190.6 121.9 162.3 49.5 175.1 201.8 193.2 54.9 167.4 178.3 223.7 59.7 258.3 287.2 263.9 59.5 62.9 66.6 71.2 64.4 65.6 70.8 72.2 - 53.5 68.0 70.5 - 56.1 62.2 69.3 - 58.4 60.4 62.7 - 48.4 47.6 51.0 - 190.9 59.4 -

Все данные представлены в валюте USD