MarketCap
Facebook
X
Telegram
ReWalk Robotics Ltd. Income Statement 2025-2011 | RWLK
Brief overview of income trends at ReWalk Robotics Ltd.
The overview follows changes across a five-year period. ReWalk Robotics Ltd. reported revenue of $4.4 million in 2020 and $22 million by 2025. Overall revenue changed by +401.6%, equal to an annualized rate of about 38.1%. This pace points to rapid expansion of the business.
Gross profit was 2.2 million dollars at the start and 8.4 million dollars at the end of the period (+285%). The relationship between sales and direct costs deteriorated. Gross profit as a share of revenue changed from 49.8% to 38.2%. The business retained less gross profit from each unit of revenue.
Over the period, EBITDA shifted from −$11.7 million to −$19.3 million, a change of −65%. Operating performance weakened relative to revenue. The EBITDA share of revenue changed from −266.8% to −87.8%. Higher profitability strengthens the quality of operating growth.
Comparing the endpoints shows a move from −13 million dollars to −19.9 million dollars. Larger losses indicate rising pressure on the business.
Financial takeaway
The results contain several connected negative signals. The strongest signals are a larger revenue base and positive operating leverage. The overall view is constrained by a lower gross margin, a low EBITDA margin and a weaker final result. The key question is whether sales can be converted into sustainable profit.
Annual Income Statement ReWalk Robotics Ltd.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
- | 768 K | 754 K | 6.77 M | 50.3 M | 41.8 M | 11.3 M | 10.7 M | 21.2 M | 28.3 M | 125 M | 65.7 M | - | - | - |
Shares |
1.16 M | 724 K | 711 K | 8.91 M | 47.9 M | 15.8 M | 5.76 M | 1.47 M | 809 K | 527 K | 485 K | 151 K | - | - | - |
Historical Prices |
- | 1.06 | 1.06 | 0.76 | 1.05 | 2.65 | 0.734 | 6.33 | 30.6 | 57.5 | 262 | 429 | - | - | - |
Net Income |
-19.9 M | -28.9 M | -22.1 M | -19.6 M | -12.7 M | -13 M | -15.6 M | -21.7 M | -24.7 M | -32.5 M | -25.4 M | -21.7 M | -12.2 M | -6.66 M | - |
Revenue |
22 M | 25.7 M | 13.9 M | 5.51 M | 5.97 M | 4.39 M | 4.87 M | 6.54 M | 7.75 M | 5.87 M | 3.75 M | 3.95 M | 1.59 M | 972 K | - |
Cost of Revenue |
13.6 M | 17.4 M | 9.4 M | 3.61 M | 3.06 M | 2.2 M | 2.15 M | 3.72 M | 4.65 M | 5.13 M | 3.53 M | 4.11 M | 2.02 M | 983 K | - |
Gross Profit |
8.43 M | 8.22 M | 4.45 M | 1.9 M | 2.9 M | 2.19 M | 2.73 M | 2.82 M | 3.1 M | 736 K | 214 K | -621 K | -429 K | -11 K | - |
Operating Income |
-19.7 M | -29.3 M | -23.6 M | -19.1 M | -12.7 M | -12 M | -14 M | -19.2 M | -22 M | -30.4 M | -25.2 M | -19.9 M | -8.74 M | -5.76 M | - |
Interest Expense |
-312 K | 643 K | 1.35 M | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-19.3 M | -28.9 M | -23.4 M | -18.9 M | -12.4 M | -11.7 M | -13.7 M | -18.8 M | -21.4 M | -29.7 M | -24.7 M | -19.3 M | -8.65 M | -5.7 M | - |
Operating Expenses |
28.1 M | 37.6 M | 28.1 M | 21 M | 15.6 M | 14.2 M | 16.8 M | 22 M | 25.1 M | 31.2 M | 25.4 M | 19.3 M | 8.32 M | 5.75 M | - |
General and Administrative Expenses |
8.2 M | 5.2 M | 10 M | 7.13 M | 5.63 M | 4.98 M | 5.26 M | 6.79 M | 7.69 M | 8.19 M | 6.4 M | 3.35 M | 1.76 M | 1.66 M | - |
All numbers in USD currency
Quarterly Income Statement ReWalk Robotics Ltd.
| 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q4 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
1.61 M | 16 M | 11.2 M | 10.5 M | 8.81 M | 8.76 M | 8.61 M | 8.59 M | 8.59 M | 8.54 M | 8.5 M | 8.5 M | 60.1 M | 62.8 M | 62.5 M | 62.5 M | 62.5 M | 46.6 M | 46.1 M | 36.2 M | 25.3 M | 18.9 M | 13.1 M | 10.4 M | 7.32 M | 7.29 M | 5.21 M | 3.21 M | 2.81 M | 1.42 M | 1.31 M | 1.2 M | 30 M | 21.7 M | 17.2 M | 16.5 M | 16.3 M | 12.8 M | 12.4 M | 12.3 M | 12.2 M | 12.1 M | 12.1 M | 12 M | 12 M | - | - | - | 186 K | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
-10.8 M | -3.17 M | -6.56 M | -4.83 M | - | -3.08 M | -4.3 M | -6.28 M | - | -7.53 M | -4.64 M | -4.32 M | - | -5.46 M | -4.45 M | -4.35 M | - | -2.68 M | -3.14 M | -3.06 M | - | -3.34 M | -2.86 M | -3.84 M | - | -3.39 M | -4.59 M | -4 M | - | -4.53 M | -5.8 M | -6.33 M | - | -24.7 M | -24.7 M | -24.7 M | - | -32.5 M | -32.5 M | -32.5 M | - | -25.4 M | -25.4 M | -25.4 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Revenue |
3.92 M | 6.2 M | 5.72 M | 5.03 M | - | 6.13 M | 6.71 M | 5.28 M | - | 4.4 M | 1.34 M | 1.23 M | - | 886 K | 1.57 M | 876 K | - | 1.97 M | 1.44 M | 1.32 M | - | 747 K | 1.67 M | 760 K | - | 1.23 M | 877 K | 1.58 M | - | 1.62 M | 1.77 M | 1.58 M | - | 1.73 M | 2.01 M | 2.5 M | - | 1.4 M | 817 K | 2.06 M | - | 1.16 M | 610 K | 635 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue |
2.58 M | 3.49 M | 3.21 M | 2.91 M | - | 3.91 M | 3.95 M | 3.89 M | - | 3.54 M | 761 K | 659 K | - | 665 K | 824 K | 611 K | - | 832 K | 709 K | 609 K | - | 355 K | 646 K | 387 K | - | 585 K | 442 K | 655 K | - | 855 K | 1 M | 897 K | - | 1.02 M | 1.27 M | 1.45 M | - | 1.11 M | 732 K | 1.57 M | - | 1.08 M | 550 K | 602 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
1.34 M | 2.71 M | 2.51 M | 2.12 M | - | 2.22 M | 2.76 M | 1.4 M | - | 863 K | 576 K | 571 K | - | 221 K | 746 K | 265 K | - | 1.14 M | 727 K | 707 K | - | 392 K | 1.02 M | 373 K | - | 649 K | 435 K | 926 K | - | 762 K | 767 K | 682 K | - | 708 K | 741 K | 1.05 M | - | 290 K | 85 K | 493 K | - | 87 K | 60 K | 33 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
-10.3 M | -3.14 M | -6.56 M | -4.85 M | - | -3.17 M | -4.44 M | -6.5 M | - | -7.94 M | -5.16 M | -4.38 M | - | -5.43 M | -4.38 M | -4.29 M | - | -2.66 M | -3.14 M | -3.02 M | - | -3.07 M | -2.55 M | -3.6 M | - | -3.03 M | -4.24 M | -3.58 M | - | -4.12 M | -5.28 M | -5.84 M | - | -5.35 M | -5.37 M | -5.66 M | - | -7.4 M | -8.59 M | -6.42 M | - | -6.3 M | -5.84 M | -5.52 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense |
416 K | - | - | - | - | - | - | 8 K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA |
-10.3 M | - | - | -4.76 M | - | - | - | -6.38 M | - | - | - | -4.34 M | - | -5.27 M | -4.27 M | -4.24 M | - | -2.45 M | -3 M | -2.95 M | - | -2.85 M | -2.4 M | -3.53 M | - | -2.79 M | -4.06 M | -3.48 M | - | -3.77 M | -5.05 M | -5.73 M | - | -4.84 M | -5.01 M | -5.48 M | - | -6.9 M | -8.26 M | -6.25 M | - | -6.06 M | -5.72 M | -5.48 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses |
11.7 M | 5.85 M | 9.07 M | 6.98 M | - | 5.39 M | 7.2 M | 7.9 M | - | 8.8 M | 5.73 M | 4.95 M | - | 5.65 M | 5.12 M | 4.55 M | - | 3.8 M | 3.87 M | 3.73 M | - | 3.46 M | 3.57 M | 3.98 M | - | 3.68 M | 4.67 M | 4.5 M | - | 4.88 M | 6.04 M | 6.52 M | - | 6.06 M | 6.11 M | 6.7 M | - | 7.69 M | 8.67 M | 6.91 M | - | 6.39 M | 5.9 M | 5.55 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
2.56 M | 1.96 M | 1.74 M | 2.22 M | - | 240 K | 1.59 M | 1.59 M | - | 3.46 M | 2.41 M | 1.71 M | - | 2 M | 1.82 M | 1.46 M | - | 1.34 M | 1.44 M | 1.26 M | - | 1.2 M | 1.27 M | 1.31 M | - | 1.21 M | 1.28 M | 1.5 M | - | 1.36 M | 2.22 M | 2.04 M | - | 1.8 M | 1.85 M | 2.14 M | - | 1.95 M | 2.1 M | 1.91 M | - | 1.52 M | 1.46 M | 1.5 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
All numbers in USD currency
The income statement is one of the three key financial reports of a company ReWalk Robotics Ltd. (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
France
China
Israel
Britain
Canada
