Магаданэнерго logo
Магаданэнерго MAGE
report update icon

Quarterly report 2025-Q4
added 08-10-2026

Магаданэнерго Financial Statements 2025-2004 | MAGE

Key Metrics Магаданэнерго

2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2004

Operating Cash Flow Per Share

8.64 K 11.7 K 1.07 -0.884 2.99 2.45 4.54 2.58 1.45 -0.948 0.151 1.28 2.77 - - - - - - - -

Free Cash Flow Per Share

-4.02 K -5.03 K -2.66 -4.86 1.34 1.06 3.16 -1.46 -0.498 -2.19 0.14 -1.07 0.737 - - -0.509 -0.657 -0.469 -0.554 - -

Cash Per Share

957 782 0.17 0.069 0.887 0.098 0.426 0.289 0.213 0.072 0.16 0.213 0.282 0.257 0.104 0.021 0.048 0.031 0.029 - -

Price To Sales Ratio

- - 0.195 0.241 0.391 0.501 0.251 0.15 0.141 0.161 0.255 0.176 0.143 0.294 0.411 0.343 0.167 0.201 0.232 0.264 -

Dividend Yield

- - - - - - - 0.001 - 0.0 0.001 0.001 0.003 0.003 - - - - - - -

Payout Ratio

- - - - - - - 0.0 - -0.0 -0.001 -0.02 0.005 0.125 - - - - - - -

Revenue Per Share

50.8 K 31.7 K 27.2 19.5 19.6 17.8 19.5 20 17.8 20.7 11.4 15 15.4 12.2 9.44 7.86 7.2 5.98 5.17 4.54 -

Net Income Per Share

1.46 K -8.62 K -2.28 -4.2 4.07 1.52 1.34 3.72 1.26 -3.68 -1.76 -0.108 1.5 0.097 0.087 0.12 0.017 0.031 0.01 0.583 -

Book Value Per Share

-5.1 K -6.6 K 3.32 5.71 9.08 4.95 3.43 2.13 -1.64 -3.8 17.9 25.8 25.2 10.4 8.62 8.99 8.87 8.83 8.81 7.79 -

Tangible Book Value Per Share

-5.1 K -6.6 K 3.32 6.02 9.4 5.22 3.7 2.1 -1.67 -3.86 17.8 25.8 25.2 10.4 8.62 8.99 8.87 8.83 8.81 7.79 -

Shareholders Equity Per Share

-5.1 K -6.6 K 3.32 5.71 9.08 4.95 3.43 2.13 -1.64 -3.8 17.9 25.8 25.2 10.4 8.62 8.99 8.87 8.83 8.81 7.79 -

Interest Debt Per Share

30 K 23.8 K 22 17.4 9.65 8.8 6.55 10.8 8.93 8.24 2.37 2.15 1.87 2.19 1.67 1.7 1.75 1.4 1.17 0.66 -

Market Cap

- - 3.23 B 2.88 B 4.68 B 5.44 B 2.98 B 1.83 B 1.54 B 2.04 B 1.77 B 1.23 B 1.02 B 1.67 B 2.36 B 1.65 B 731 M 731 M 731 M 731 M -

Enterprise Value

13.4 B 10.6 B 16.5 B 13 B 9.73 B 10.5 B 6.44 B 8.05 B 6.5 B 6.53 B 3 B 2.08 B 1.71 B 2.5 B 3.25 B 2.58 B 1.65 B 1.5 B 1.38 B 1.1 B 90 M

P/E Ratio

- - -2.32 -1.12 1.89 5.84 3.64 0.806 2 -0.907 -1.65 -24.7 1.47 36.9 44.4 22.6 71.7 39.2 123 2.06 -

P/OCF Ratio

- - 4.93 -5.34 2.57 3.63 1.08 1.16 1.73 -3.52 19.3 2.08 0.794 - - - - - - - -

P/FCF Ratio

- - -1.99 -0.971 5.72 8.39 1.55 -2.06 -5.06 -1.52 20.8 -2.47 2.98 - - -5.31 -1.83 -2.56 -2.17 - -

P/B Ratio

- - 1.59 0.826 0.846 1.8 1.43 1.41 -1.54 -0.879 0.163 0.103 0.087 0.344 0.45 0.3 0.135 0.136 0.136 0.154 -

EV/Sales

0.57 0.721 0.999 1.09 0.812 0.969 0.541 0.661 0.597 0.518 0.432 0.298 0.24 0.442 0.565 0.539 0.376 0.413 0.437 0.399 0.048

EV/EBITDA

3 -8 31.6 -8.18 4.43 5.61 3.9 1.94 3.56 -4.43 -2.95 12 1.71 4.47 17.7 5.42 3.63 4.37 3.32 6.05 0.246

EV/OCF

3.35 1.96 25.3 -24.1 5.33 7.03 2.32 5.11 7.33 -11.3 32.7 3.52 1.33 - - - - - - - -

Earnings Yield

- - -0.432 -0.889 0.53 0.171 0.275 1.24 0.501 -1.1 -0.606 -0.041 0.68 0.027 0.023 0.044 0.014 0.026 0.008 0.485 -

Free Cash Flow Yield

-1.36 K -1.64 K -0.503 -1.03 0.175 0.119 0.647 -0.485 -0.198 -0.656 0.048 -0.404 0.335 - - -0.188 -0.548 -0.391 -0.461 - -

Debt To Equity

-5.89 -3.59 6.63 2.91 1.01 1.71 1.77 4.92 -5.09 -1.96 0.114 0.074 0.067 0.196 0.181 0.173 0.176 0.147 0.124 0.078 0.02

Debt To Assets

0.709 0.545 0.667 0.548 0.397 0.482 0.46 0.499 0.505 0.543 0.081 0.059 0.055 0.131 0.131 0.134 0.137 0.117 0.1 0.065 0.016

Net Debt To EBITDA

3 -8 25.5 -6.37 2.3 2.71 2.09 1.5 2.72 -3.05 -1.21 4.92 0.691 1.5 4.82 1.97 2.02 2.25 1.56 2.04 0.246

Current Ratio

- - 1.15 1.15 0.913 1.54 2.17 1.75 1.4 0.935 1.06 1.1 1.12 1.04 1.41 1.56 1.67 1.76 1.82 1.94 2.55

Interest Coverage

2.19 -1.79 -0.16 1.23 4.92 4.81 11.3 12.6 4.37 -3.53 -11.6 -12.2 0.68 -9.08 -0.405 -2.84 -2.37 -4.64 -5.45 -9.55 -17.8

Income Quality

5.93 -1.36 -0.47 0.17 0.582 1.2 3.15 0.704 1.29 0.258 -0.085 -11.9 1.85 - - - - - - - -

Sales General And Administrative To Revenue

0.326 0.473 0.02 0.008 0.008 0.007 0.007 0.006 0.009 0.011 0.043 0.046 0.034 - - - 0.002 - - - -

Intangibles To Total Assets

- - - -0.01 -0.014 -0.015 -0.02 0.001 0.002 0.004 0.003 0.001 0.002 0.001 - - - - - - -

Capex To Operating Cash Flow

0.782 0.893 3.48 -4.5 0.551 0.567 0.304 1.56 1.34 -1.31 0.072 1.84 0.734 - - - - - - - -

Capex To Revenue

0.13 0.33 0.138 0.204 0.084 0.078 0.071 0.202 0.109 0.06 0.001 0.156 0.132 - - 0.065 0.091 0.078 0.107 - -

Capex To Depreciation

5.22 6.04 1.37 2.15 1.35 2.2 2.76 9.88 4.92 2.71 0.008 3.62 3.18 - - - - - - - -

Graham Number

- - 13.1 23.2 28.8 13 10.2 13.4 6.82 17.7 26.6 7.9 29.1 4.78 4.12 4.92 1.83 2.47 1.39 10.1 -

Return On Invested Capital, ROIC

- - -0.008 0.031 0.097 0.088 0.452 0.3 0.336 -0.529 -0.164 0.09 0.003 -0.038 -0.002 -0.028 -0.012 -0.118 -0.003 -0.127 0.038

Return On Tangible Assets, ROTA

0.034 -0.197 -0.069 -0.137 0.174 0.086 0.1 0.177 0.077 -0.269 -0.07 -0.003 0.049 0.006 0.007 0.01 0.001 0.003 0.001 0.062 -0.011

Graham Net Net

- - -24.5 -19.9 -9.4 -8.99 -6.1 -9.51 -9.92 -11.1 -3.71 -4.65 -2.14 -2.34 -0.765 -0.243 -0.205 -0.216 -1.46 0.086 -

Working Capital

- - 941 M 1.08 B -452 M 1.33 B 1.96 B 3.87 B 2.27 B -486 M 203 M 257 M 268 M 86.8 M 693 M 800 M 872 M 858 M 844 M 790 M 864 M

Tangible Asset Value

-2.36 B -3.06 B 2.02 B 3.68 B 5.73 B 3.18 B 2.26 B 1.28 B -1.02 B -2.35 B 10.8 B 11.9 B 11.7 B 4.84 B 5.25 B 5.48 B 5.41 B 5.38 B 5.37 B 4.75 B 4.42 B

Net Current Asset Value, NCAV

- - -11 B -6.95 B -3.81 B -3.9 B -2.35 B -2.5 B -3.15 B -3.73 B -1.03 B -166 M -22.3 M -139 M 393 M 647 M 626 M 593 M 576 M 670 M 154 M

Invested Capital

11.5 B 7.94 B 9.07 B 10.5 B 8.38 B 7.41 B 5.47 B 7.36 B 4.41 B 895 M 11.7 B 12 B 11.7 B 4.78 B 5.22 B 5.32 B 5.35 B 5.33 B 5.33 B 4.56 B 4.84 B

Average Receivables

- - 1.74 B 1.76 B 1.53 B 1.4 B 3.15 B 4.53 B 3.62 B 2.44 B 902 M 469 M 865 M 1.02 B 1.26 B 1.27 B 1.2 B 561 M 442 M - -

Average Payables

- - 1.09 B 722 M 454 M 384 M 1.54 B 2.97 B 3.49 B 3.41 B 1.91 B 610 M 289 M 131 M 178 M 338 M 279 M 137 M 129 M - -

Average Inventory

- - 3.28 B 2.45 B 2.09 B 2.01 B 2.84 B 3.67 B 3.35 B 2.34 B 1.51 B 1.43 B 1.29 B 1.11 B 993 M 911 M 838 M 790 M 739 M - -

Days Sales Outstanding

- - 35.1 57.8 49.7 47.7 42.5 147 139 89.3 94.7 - 48 51.1 79.7 96.6 105 112 - 117 174

Days Payables Outstanding

- - 55 64.5 29 27 17 106 136 177 119 33.9 22.8 8 7.87 16.8 34.7 10.7 16.8 12 13.5

Days Of Inventory On Hand

- - 172 187 127 131 98.5 145 153 146 60.5 64.4 71.8 69.7 65.1 69.3 67.9 74.9 82.4 84.4 76.8

Receivables Turnover

- - 10.4 6.32 7.34 7.66 8.58 2.48 2.62 4.09 3.85 - 7.61 7.15 4.58 3.78 3.46 3.25 - 3.13 2.1

Payables Turnover

- - 6.63 5.66 12.6 13.5 21.5 3.43 2.68 2.06 3.07 10.8 16 45.6 46.4 21.7 10.5 34 21.7 30.3 26.9

Inventory Turnover

- - 2.13 1.95 2.87 2.79 3.71 2.52 2.38 2.5 6.04 5.67 5.08 5.24 5.6 5.27 5.38 4.87 4.43 4.33 4.75

Return On Equity, ROE

-0.286 1 -0.688 -0.735 0.449 0.308 0.392 1.75 -0.77 0.969 -0.099 -0.004 0.059 0.009 0.01 0.013 0.002 0.003 0.001 0.075 -0.014

Capex Per Share

6.76 K 10.4 K 3.74 3.98 1.65 1.39 1.38 4.04 1.95 1.24 0.011 2.35 2.04 - - 0.509 0.657 0.469 0.554 - -

All numbers in RUB currency

Quarterly Key Metrics Магаданэнерго

2025-Q4 2025-Q2 2024-Q4 2024-Q2 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

- - - - 0.68 0.68 -0.143 -0.143 0.13 0.13 -0.571 -0.571 0.903 0.903 1.18 0.593 1.67 0.856 0.725 0.381 2.48 1.28 1.92 0.993 0.58 0.58 0.711 0.711 0.898 0.899 -0.171 -0.171 -0.006 -0.006 -0.468 -0.468 -0.312 - - - 0.564 - - - 0.454 - - - -0.229 - -

Free Cash Flow Per Share

- - - - -0.695 -0.695 -0.636 -0.636 -1.58 -1.58 -0.852 -0.852 0.341 0.341 0.656 0.33 0.752 0.398 0.249 0.143 1.8 0.942 1.22 0.641 -0.819 -0.819 0.091 0.091 0.208 0.208 -0.458 -0.458 -0.307 -0.308 -0.788 -0.788 -0.72 - - - 0.564 - - - 0.454 - - - -0.229 - -

Cash Per Share

- - - - 0.17 0.17 0.457 0.457 0.069 0.069 0.221 0.221 0.887 0.887 0.443 0.443 0.098 0.098 0.518 0.518 0.426 0.427 0.743 0.743 0.289 0.289 0.497 0.497 0.213 0.305 0.268 0.206 0.072 0.237 0.208 0.217 0.21 0.208 0.17 0.162 0.162 0.161 0.184 0.211 0.214 0.27 0.236 0.476 0.195 0.118 -

Price To Sales Ratio

- 0.02 - - - 0.883 1 0.934 0.693 0.69 1.08 1.09 1.19 1.2 0.888 1.76 0.982 1.03 0.882 0.824 0.552 0.649 0.272 0.368 0.318 0.211 0.26 0.281 0.337 1.84 0.66 0.715 0.474 1.15 1.19 1.0 0.602 1.06 1.11 1.21 0.715 0.837 0.7 0.847 0.553 0.936 0.661 0.909 1.37 1.67 -

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - - - - 0.0 0.0 0.0 - - - 0.0 0.0 0.0 0.0 0.0 - - - - - - - - 0.001 0.001 0.001 0.0 - -

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - 0.001 0.001 0.003 - - - -0.001 0.001 -0.001 -0.0 0.001 - - - - - - - - 0.002 0.003 -0.003 -0.006 - -

Revenue Per Share

- - - - 8 8 5.58 5.58 6.82 6.82 4.95 4.95 6.47 6.47 9.74 5.62 9.07 5.71 8.73 5.25 8.85 6.04 10.7 7.88 9.44 9.44 8.07 8.07 7.48 1.38 3.75 4.13 7.05 3.28 2.9 3.43 4.83 2.57 2.45 2.72 3.71 2.28 2.7 2.76 3.98 2.46 2.57 2.7 2.62 2.09 -

Net Income Per Share

- - - - -0.265 -0.265 -0.877 -0.877 -1.03 -1.03 -1.07 -1.07 2.08 2.08 -0.077 -0.039 1.6 0.801 -0.077 -0.039 3.28 1.64 -1.94 -0.97 1.31 1.31 0.548 0.548 0.137 0.393 -0.346 -0.607 -1.02 0.987 -0.593 -1.1 0.462 -0.207 -0.805 -1.1 0.564 0.094 0.09 -0.829 0.454 0.703 0.418 -0.437 -0.229 0.301 -

Book Value Per Share

- - - - 3.32 3.32 3.91 3.91 5.71 5.71 7.06 7.06 9.08 9.08 4.97 4.97 4.95 4.95 3.33 3.33 3.43 3.44 0.144 0.144 2.13 2.13 -0.548 -0.548 -1.64 17.2 -2.01 17.1 -3.8 17.9 16.2 16.8 23.5 17.5 17.7 18.5 19.6 19.1 19 18.4 19.2 8.63 7.92 7.51 7.95 8.92 -

Tangible Book Value Per Share

- - - - 3.32 3.32 4.32 3.91 6.02 5.71 7.36 7.06 9.4 9.08 4.97 4.97 5.22 4.95 3.4 3.33 3.7 3.44 0.131 0.131 2.11 2.13 -0.585 -0.585 -1.67 17.1 -2.07 17.1 -3.84 17.9 16.1 16.7 23.4 17.5 17.7 18.5 19.6 19 18.9 18.3 19.2 8.58 7.9 7.49 7.94 8.92 -

Shareholders Equity Per Share

- - - - 3.32 3.32 3.91 3.91 5.71 5.71 7.06 7.06 9.08 9.08 4.97 4.97 4.95 4.95 3.33 3.33 3.43 3.44 0.144 0.144 2.13 2.13 -0.548 -0.548 -1.64 17.2 -2.01 17.1 -3.8 17.2 16.2 16.8 23.5 17.5 17.7 18.5 19.6 19.1 19 18.4 19.2 8.63 7.92 7.51 7.95 8.92 -

Interest Debt Per Share

- - - - 22 19.1 19.1 16.8 16.6 14.7 14.5 12.2 9.17 8.02 8.66 7.46 8.7 7.45 6.28 5.83 6.23 5.89 8.31 7.71 10.5 10.4 8.79 8.64 8.35 7.1 8 4.41 7.26 4.95 3.9 3.27 2.82 3.79 2.43 2.16 1.51 2.45 1.51 1.48 1.32 1.85 1.2 1.48 1.6 1.76 -

Market Cap

- 320 M - - - 4.31 B 3.42 B 3.18 B 2.88 B 2.87 B 3.27 B 3.28 B 4.68 B 4.73 B 5.28 B 6.04 B 5.44 B 3.6 B 4.7 B 2.64 B 2.98 B 2.39 B 1.77 B 1.77 B 1.83 B 1.21 B 1.28 B 1.38 B 1.54 B 1.55 B 1.51 B 1.8 B 2.04 B 2.29 B 2.1 B 2.09 B 1.35 B 1.65 B 1.66 B 2.01 B 1.62 B 1.16 B 1.15 B 1.43 B 1.34 B 1.4 B 1.04 B 1.49 B 2.19 B 2.13 B -

Enterprise Value

13.4 B 11.9 B 10.6 B 8.54 B 8.22 B 15.9 B 14.8 B 13.2 B 13 B 11.8 B 12 B 10.6 B 9.73 B 9.08 B 10.1 B 10.3 B 10.5 B 8.08 B 8.08 B 5.88 B 6.44 B 5.72 B 6.23 B 6.02 B 8.05 B 7.34 B 6.34 B 6.35 B 6.5 B 5.75 B 6.28 B 4.38 B 6.42 B 5.19 B 4.39 B 4 B 2.58 B 3.87 B 3.07 B 3.27 B 2.47 B 2.6 B 2.01 B 2.24 B 2.03 B 2.37 B 1.62 B 2.1 B 3.03 B 3.12 B -

P/E Ratio

- -0.09 - - - -6.67 -1.6 -1.49 -1.14 -1.14 -1.25 -1.26 0.925 0.934 -28.1 -64.2 1.39 1.84 -25 -28.1 0.372 0.596 -0.374 -0.748 0.571 0.379 0.959 1.04 4.6 1.61 -1.79 -1.22 -0.82 0.953 -1.45 -0.777 1.57 -3.27 -0.845 -0.747 1.17 5.09 5.27 -0.705 1.21 0.818 1.02 -1.4 -3.92 2.91 -

P/OCF Ratio

- - - - 7.79 10.4 -39.3 -36.5 36.4 36.3 -9.38 -9.4 8.5 8.58 7.32 16.7 5.34 6.89 10.6 11.4 1.97 3.06 1.51 2.92 5.18 3.43 2.95 3.19 2.81 2.83 -14.5 -17.2 -582 -655 -7.34 -7.32 -9.34 - - - 4.7 - - - 4.85 - - - -15.7 - -

P/FCF Ratio

- - - - -7.61 -10.2 -8.8 -8.19 -2.99 -2.98 -6.29 -6.31 22.5 22.7 13.2 30 11.8 14.8 30.9 30.2 2.72 4.16 2.38 4.52 -3.66 -2.43 23.1 24.9 12.1 12.2 -5.42 -6.44 -10.9 -12.2 -4.37 -4.36 -4.04 - - - 4.7 - - - 4.85 - - - -15.7 - -

P/B Ratio

- -0.08 - 0.01 - 2.13 1.43 1.33 0.826 0.823 0.759 0.761 0.846 0.853 1.74 1.99 1.8 1.19 2.31 1.3 1.43 1.14 20.1 20.1 1.41 0.933 -3.84 -4.15 -1.54 0.148 -1.24 0.172 -0.88 0.219 0.213 0.205 0.124 0.155 0.154 0.178 0.135 0.1 0.1 0.127 0.115 0.267 0.215 0.326 0.452 0.393 -

EV/Sales

- - - - 3.39 3.25 4.34 3.87 3.12 2.84 3.96 3.51 2.47 2.3 1.71 3.01 1.9 2.32 1.52 1.84 1.19 1.55 0.959 1.25 1.4 1.28 1.29 1.29 1.42 6.84 2.74 1.74 1.49 2.6 2.48 1.91 1.15 2.47 2.06 1.98 1.09 1.87 1.22 1.33 0.839 1.58 1.04 1.28 1.9 2.45 -

EV/EBITDA

3.13 -6.27 -7.92 1.93 1.73 21.6 -31.3 -27.9 14.6 13.3 -61.3 -54.2 15.5 14.4 50.5 51.5 24.1 18.5 48.7 35.4 6.13 5.44 8.26 7.97 6.08 5.55 8.45 8.48 19.6 14.3 -35.8 -12.3 14.2 6.03 -12.7 -5.26 7.02 -57 -5.69 -4.21 4.9 19.7 16.9 -3.86 5.2 4.18 4.69 -6.99 -24.5 11.9 -

EV/OCF

- - - - 39.9 38.3 -170 -151 164 150 -34.3 -30.3 17.7 16.5 14.1 28.5 10.3 15.5 18.3 25.3 4.26 7.33 5.32 9.94 22.8 20.8 14.6 14.6 11.9 10.5 -60.1 -41.9 -1.84 K -1.48 K -15.4 -14 -17.9 - - - 7.18 - - - 7.36 - - - -21.7 - -

Earnings Yield

- - - - -0.05 -0.038 -0.157 -0.168 -0.218 -0.219 -0.199 -0.199 0.27 0.268 -0.009 -0.004 0.18 0.136 -0.01 -0.009 0.671 0.419 -0.669 -0.334 0.438 0.66 0.261 0.241 0.054 0.155 -0.139 -0.206 -0.305 0.262 -0.172 -0.322 0.159 -0.076 -0.296 -0.335 0.213 0.049 0.047 -0.354 0.206 0.306 0.246 -0.178 -0.064 0.086 -

Free Cash Flow Yield

- - - - -0.131 -0.098 -0.114 -0.122 -0.335 -0.336 -0.159 -0.159 0.044 0.044 0.076 0.033 0.084 0.067 0.032 0.033 0.368 0.24 0.42 0.221 -0.273 -0.412 0.043 0.04 0.083 0.082 -0.185 -0.155 -0.092 -0.082 -0.229 -0.23 -0.247 - - - 0.213 - - - 0.206 - - - -0.064 - -

Debt To Equity

- - - - 6.63 5.76 4.87 4.3 2.91 2.58 2.05 1.73 1.01 0.884 1.69 1.5 1.71 1.51 1.82 1.75 1.77 1.71 55.9 53.5 4.92 4.86 -16 -15.8 -5.09 0.406 -3.94 0.25 -1.91 0.281 0.234 0.19 0.114 0.211 0.133 0.113 0.074 0.126 0.078 0.079 0.067 0.21 0.148 0.192 0.196 0.194 -

Debt To Assets

- - - - 0.667 0.58 0.631 0.557 0.548 0.487 0.544 0.458 0.397 0.348 0.461 0.409 0.482 0.425 0.443 0.426 0.46 0.445 0.678 0.648 0.499 0.492 0.55 0.541 0.505 0.248 0.621 0.167 0.53 0.184 0.157 0.133 0.081 0.147 0.098 0.087 0.059 0.098 0.063 0.062 0.055 0.141 0.101 0.121 0.131 0.135 -

Net Debt To EBITDA

- - - - 18.2 15.8 -24.1 -21.2 11.3 10.1 -44.6 -37.4 8.04 6.93 24.2 21.4 11.7 10.3 20.4 19.5 3.29 3.17 5.91 5.63 4.7 4.64 6.75 6.63 15 10.4 -27.2 -7.23 9.7 3.37 -6.62 -2.51 3.35 -32.6 -2.62 -1.62 1.69 10.9 7.19 -1.4 1.77 1.7 1.7 -2.01 -6.79 3.77 -

Current Ratio

- - - - 1.15 1.15 1.47 1.47 1.15 1.15 0.679 0.679 0.913 0.913 0.877 0.877 1.54 1.54 1.45 1.45 2.17 2.17 1.5 1.5 1.75 1.75 1.69 1.69 1.4 1.56 1.4 1.6 0.935 1.07 0.689 0.752 1.06 0.785 0.772 0.879 1.1 0.963 0.984 0.917 1.12 1.11 0.961 0.898 1.04 1.69 -

Interest Coverage

- - - - - - - - - - - - - - -4.15 - -3.37 - -6.97 - 0.226 - -12.1 - - - - - - -15.3 -2.86 -4.99 - 0.221 -7.32 -14.4 -6.13 -5.01 -18.8 -25.1 -0.313 -7.64 -23 -31.3 15.6 8.91 -11.8 -16.7 -6.26 0.231 -

Income Quality

- - - - -2.57 -2.57 0.163 0.163 -0.126 -0.126 0.535 0.535 0.435 0.435 -15.3 -15.4 1.04 1.07 -9.4 -9.89 0.754 0.779 -0.99 -1.02 0.441 0.441 1.3 1.3 6.56 6.56 -0.347 -0.347 0.006 0.006 0.57 0.57 0.258 - - - 1 - - - 1 - - - 1 - -

Sales General And Administrative To Revenue

- - - - 0.019 0.019 0.02 0.02 0.013 0.013 0.02 0.02 0.015 0.015 0.009 0.016 0.01 0.015 0.009 0.015 0.009 0.013 0.009 0.012 0.01 0.01 0.012 0.012 0.013 0.069 0.028 0.025 0.016 0.034 0.042 0.036 - - - - - - - - - - - - - - -

Intangibles To Total Assets

- - - - - - -0.014 - -0.01 - -0.011 - -0.014 - - - -0.015 - -0.005 - -0.02 - 0.001 0.001 0.001 - 0.002 0.002 0.002 0.001 0.005 0.002 0.003 0.002 0.003 0.003 0.003 0.001 0.001 0.001 0.001 0.001 0.001 0.002 0.002 0.003 0.002 0.002 0.001 - -

Capex To Operating Cash Flow

- - - - 2.02 2.02 -3.46 -3.46 13.2 13.2 -0.491 -0.491 0.623 0.623 0.445 0.443 0.549 0.535 0.656 0.624 0.273 0.265 0.366 0.354 2.41 2.41 0.872 0.872 0.768 0.768 -1.67 -1.67 -52.6 -52.6 -0.681 -0.681 -1.31 - - - - - - - - - - - - - -

Capex To Revenue

- - - - 0.172 0.172 0.088 0.088 0.251 0.251 0.057 0.057 0.087 0.087 0.054 0.047 0.101 0.08 0.054 0.045 0.076 0.056 0.066 0.045 0.148 0.148 0.077 0.077 0.092 0.501 0.076 0.069 0.043 0.092 0.11 0.093 0.084 - - - - - - - - - - - - - -

Capex To Depreciation

- - - - 1.43 1.43 1.22 1.22 4.47 4.47 0.516 0.516 1.89 1.89 0.811 0.838 3.37 3.63 1.19 1.25 2.83 2.83 2.7 2.7 15.4 15.4 5.49 5.49 5.43 5.43 4.01 4.01 3.07 3.07 2.45 2.45 2.71 - - - - - - - - - - - - - -

Graham Number

- - - - 4.45 4.45 8.79 8.79 11.5 11.5 13 13 20.6 20.6 2.94 2.08 13.4 9.44 2.4 1.7 15.9 11.3 2.51 1.77 7.94 7.94 2.6 2.6 2.25 12.3 3.95 15.3 9.32 19.5 14.7 20.4 15.6 9.03 17.9 21.5 15.8 6.34 6.19 18.5 14 11.7 8.63 8.59 6.4 7.77 -

Return On Invested Capital, ROIC

- - - - 0.033 0.057 -0.038 -0.038 0.066 0.066 -0.038 -0.038 0.039 0.039 0.111 -0.002 -0.047 0.039 0.275 -0.015 0.002 0.125 -0.225 0.149 0.126 0.126 0.091 0.091 -4.01 -0.056 -0.031 -0.024 0.125 0.001 -0.035 -0.049 -0.023 -0.022 -0.053 -0.054 -0.001 -0.01 -0.022 -0.045 0.025 0.023 -0.026 -0.052 -0.024 0.0 -

Return On Tangible Assets, ROTA

- - - - -0.008 -0.008 -0.029 -0.029 -0.034 -0.034 -0.04 -0.04 0.089 0.09 -0.004 -0.002 0.09 0.046 -0.006 -0.003 0.243 0.124 -0.163 -0.082 0.062 0.062 0.034 0.034 0.008 0.014 -0.027 -0.024 -0.074 0.038 -0.025 -0.046 0.014 -0.008 -0.033 -0.046 0.023 0.004 0.004 -0.036 0.019 0.055 0.036 -0.037 -0.019 0.023 -

Graham Net Net

- - - - -24.5 -24.5 -21.5 -21.5 -19.9 -19.9 -15.5 -15.5 -9.4 -9.4 -9.44 -9.44 -9.05 -9.05 -6.69 -6.69 -6.18 -6.19 -8.08 -8.07 -12.5 -12.5 -11 -11 -12.6 -9.25 -9.66 -3.96 -12.3 -3.69 -4.99 -6.12 -4.88 -6.03 -5.26 -4.52 -2.03 -4.01 -3.31 -3.78 -1.65 -2.87 -2.78 -3.37 -1.68 -2.65 -

Working Capital

- - - - 941 M 941 M 2.46 B 2.46 B 1.08 B 1.08 B -2.19 B -2.19 B -452 M -452 M -597 M -597 M 1.33 B 1.33 B 1.2 B 1.2 B 1.96 B 1.96 B 1.25 B 1.25 B 3.87 B 3.87 B 2.92 B 2.92 B 2.27 B 2.02 B 1.78 B 1.53 B -486 M 277 M -1.28 B -887 M 203 M -909 M -795 M -363 M 257 M -111 M -37.5 M -214 M 268 M 262 M -79.9 M -254 M 86.8 M 1.2 B -

Tangible Asset Value

- - - - 2.02 B 2.02 B 2.64 B 2.39 B 3.68 B 3.48 B 4.49 B 4.3 B 5.73 B 5.54 B 3.03 B 3.03 B 3.18 B 3.02 B 2.08 B 2.03 B 2.26 B 2.09 B 80 M 80 M 1.28 B 1.3 B -357 M -357 M -1.02 B 10.4 B -1.26 B 10.4 B -2.34 B 10.9 B 9.82 B 10.2 B 10.8 B 10.7 B 10.8 B 11.3 B 11.9 B 11.6 B 11.5 B 11.2 B 11.7 B 5.23 B 4.81 B 4.56 B 4.84 B 5.43 B -

Net Current Asset Value, NCAV

- - - - -11 B -11 B -8.34 B -8.34 B -6.95 B -6.95 B -7.28 B -7.28 B -3.81 B -3.81 B -3.86 B -3.86 B -3.9 B -3.9 B -2.45 B -2.45 B -2.35 B -2.35 B -3.45 B -3.45 B -2.5 B -2.5 B -2.96 B -2.96 B -3.15 B -1.05 B -2.76 B -1.15 B -3.73 B -784 M -2.04 B -1.65 B -1.03 B -1.32 B -1.17 B -724 M -166 M -432 M -359 M -540 M -22.3 M 19.1 M -312 M -485 M -139 M 552 M -

Invested Capital

- - - - 9.07 B 9.07 B 12 B 12.2 B 10.5 B 10.7 B 8.88 B 9.07 B 8.38 B 8.57 B 5.54 B 5.54 B 7.41 B 7.57 B 4.95 B 4.99 B 5.47 B 5.64 B 3.96 B 3.96 B 7.36 B 7.34 B 5.52 B 5.52 B 4.41 B 13 B 3.29 B 12.5 B 884 M 10.7 B 9.32 B 9.86 B 11.7 B 10.1 B 10.4 B 11 B 12 B 11.6 B 11.5 B 11.1 B 11.7 B 4.6 B 4.24 B 4.07 B 4.78 B 5.76 B -

Average Receivables

- - - - 1.6 B 1.75 B 1.91 B 1.9 B 1.89 B 1.9 B 1.9 B 1.77 B 1.63 B 1.72 B 1.82 B 1.6 B 1.37 B 1.45 B 1.53 B 1.43 B 1.32 B 1.5 B 1.67 B 2.08 B 2.5 B 2.47 B 2.43 B 2.19 B 976 M 1.1 B 2.58 B 2.51 B 2.2 B 1.9 B 742 M 899 M 899 M - - 613 M 613 M - - 460 M 460 M - - 439 M 439 M - -

Average Payables

- - - - 1.2 B 893 M 588 M 781 M 974 M 711 M 448 M 460 M 471 M 468 M 465 M 451 M 437 M 436 M 436 M 383 M 330 M 348 M 367 M 1.56 B 2.76 B 2.48 B 2.2 B 2.69 B 2.37 B 1.59 B 1.29 B 1.19 B 1.43 B 1.63 B 1.69 B 1.74 B 1.78 B 1.65 B 1.44 B 1 B 1.03 B 1.15 B 1.14 B 847 M 723 M 1.01 B 1.11 B 674 M 282 M - -

Average Inventory

- - - - 3.73 B 3.08 B 2.42 B 2.63 B 2.83 B 2.32 B 1.82 B 1.94 B 2.07 B 1.74 B 1.42 B 1.77 B 2.12 B 1.82 B 1.53 B 1.72 B 1.91 B 1.5 B 1.08 B 2.42 B 3.76 B 3.12 B 2.48 B 3.03 B 2.65 B 2.15 B 1.78 B 2.06 B 2.43 B 1.47 B 1.08 B 1.24 B 1.6 B 1.38 B 1.06 B 1.25 B 1.55 B 1.31 B 971 M 1.17 B 1.39 B 1.12 B 801 M 967 M 1.29 B - -

Days Sales Outstanding

- - - - 29.4 29.4 50.4 50.4 40.9 40.9 56.8 56.8 37.2 37.2 27.5 47.6 22.3 35.5 25.9 43 22.1 32.4 23.1 31.2 39.2 39.2 44.5 44.5 38.5 - 86.8 105 43.4 105 75.5 - 72.2 - - - 48.9 - - - 34.1 - - - 49.6 - -

Days Payables Outstanding

- - - - 52.1 52.1 27.8 27.8 55.9 55.9 25.7 25.7 25.7 25.7 6.46 24.1 6.63 23.5 6.74 24.1 5.77 20.4 4.24 13.8 89.3 89.3 84.9 84.9 111 69.4 59.7 29.9 55.1 65.5 72.1 49.5 65 79.7 64.8 44.1 30.9 70.6 43.1 48 19.8 69.2 51.8 54.4 7.08 30.2 -

Days Of Inventory On Hand

- - - - 162 162 115 115 162 162 104 104 113 113 19.7 73.5 32.1 114 23.6 84.4 33.4 118 12.5 40.8 122 122 95.4 95.4 125 77.5 94.3 30.8 121 78.5 47.6 30.1 52.3 79.8 43.3 36.5 58.6 89.4 42.1 36.2 62.5 95.2 44.3 33.1 61.6 97.9 -

Receivables Turnover

- - - - 3.06 3.06 1.79 1.79 2.2 2.2 1.59 1.59 2.42 2.42 3.27 1.89 4.03 2.53 3.48 2.09 4.08 2.78 3.9 2.88 2.3 2.3 2.02 2.02 2.34 - 1.04 0.855 2.07 0.861 1.19 - 1.25 - - - 1.84 - - - 2.64 - - - 1.81 - -

Payables Turnover

- - - - 1.73 1.73 3.24 3.24 1.61 1.61 3.5 3.5 3.51 3.51 13.9 3.73 13.6 3.84 13.4 3.74 15.6 4.41 21.2 6.51 1.01 1.01 1.06 1.06 0.809 1.3 1.51 3.01 1.63 1.37 1.25 1.82 1.38 1.13 1.39 2.04 2.91 1.28 2.09 1.87 4.54 1.3 1.74 1.66 12.7 2.98 -

Inventory Turnover

- - - - 0.554 0.554 0.785 0.785 0.554 0.554 0.863 0.863 0.799 0.799 4.58 1.22 2.8 0.791 3.81 1.07 2.69 0.761 7.2 2.21 0.74 0.74 0.944 0.944 0.72 1.16 0.954 2.92 0.744 1.15 1.89 2.99 1.72 1.13 2.08 2.47 1.54 1.01 2.14 2.49 1.44 0.945 2.03 2.72 1.46 0.92 -

Return On Equity, ROE

-0.286 0.938 1 -5 -0.685 -0.08 -0.224 -0.224 -0.181 -0.181 -0.151 -0.151 0.229 0.229 -0.015 -0.008 0.324 0.162 -0.023 -0.012 0.957 0.478 -13.4 -6.72 0.616 0.616 -1 -1 -0.084 0.023 0.172 -0.035 0.268 0.058 -0.037 -0.066 0.02 -0.012 -0.045 -0.06 0.029 0.005 0.005 -0.045 0.024 0.082 0.053 -0.058 -0.029 0.034 -

Capex Per Share

- - - - 1.37 1.37 0.493 0.493 1.71 1.71 0.28 0.28 0.562 0.562 0.526 0.263 0.916 0.458 0.475 0.238 0.677 0.339 0.704 0.352 1.4 1.4 0.62 0.62 0.69 0.691 0.286 0.286 0.302 0.302 0.319 0.319 0.408 - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Магаданэнерго MAGE
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Магаданэнерго plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
Centrais Elétricas Brasileiras S.A. - Eletrobrás Centrais Elétricas Brasileiras S.A. - Eletrobrás
EBR
- 0.96 % $ 25.8 B -
Саратовэнерго Саратовэнерго
SARE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Avangrid Avangrid
AGR
- - $ 13.9 B usaUSA
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
ТНС Энерго Ярославль ТНС Энерго Ярославль
YRSB
- - - russiaRussia
CMS Energy Corporation CMS Energy Corporation
CMS
$ 71.11 0.83 % $ 21.4 B usaUSA
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Spark Energy, Inc. Spark Energy, Inc.
SPKE
- 3.08 % $ 404 M usaUSA
Spark Energy, Inc. Spark Energy, Inc.
SPKEP
- 0.14 % $ 404 M usaUSA
Interstate Power and Light Company Interstate Power and Light Company
IPLDP
- 0.02 % $ 334 M usaUSA
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
Korea Electric Power Corporation Korea Electric Power Corporation
KEP
$ 11.77 2.21 % $ 7.56 B south-koreaSouth-korea
Ameren Corporation Ameren Corporation
AEE
$ 109.74 0.57 % $ 29.7 B usaUSA
DTE Energy Company DTE Energy Company
DTE
$ 140.84 0.87 % $ 29.2 B usaUSA
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia