Иркутскэнерго logo
Иркутскэнерго IRGZ

Иркутскэнерго Financial Statements 2005-2025 | IRGZ

Key Metrics Иркутскэнерго

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

5.47 2.93 3.05 2.53 5.92 5.43 5.04 4.93 3.12 2.98 4.29 3.03 2.23 1.6 1.27 1.06 0.869

Free Cash Flow Per Share

1.99 0.597 1.23 1.51 5.01 4.18 3.55 2.77 1.38 1.37 2.6 2.03 1.5 -0.485 -0.32 -0.098 0.108

Cash Per Share

2.56 1.9 1.61 0.794 0.315 0.557 0.822 0.737 0.185 0.12 0.193 0.268 0.193 0.329 0.08 0.136 0.517

Price To Sales Ratio

0.55 0.479 0.564 0.568 0.593 0.527 0.301 0.25 0.384 0.973 0.921 1.9 1.27 1.65 2.41 2.91 3.58

Dividend Yield

- - - - - - 0.064 0.069 0.07 0.008 0.008 0.007 0.003 0.003 0.005 0.003 0.003

Payout Ratio

- - - - - - 0.188 0.663 0.358 0.058 -0.118 0.068 0.011 0.032 0.147 0.114 0.107

Revenue Per Share

27.7 24.2 24.6 25.3 28.8 28.6 27.7 23.7 19.8 16.9 16.3 13.9 11.5 8.83 6.04 4.99 4.06

Net Income Per Share

0.219 0.41 2.39 1.84 4.48 3.2 2.83 0.62 1.48 2.12 -1.01 2.84 3.57 1.16 0.511 0.443 0.391

Book Value Per Share

24.3 19 17.8 15 13.2 8.76 8.06 8.21 10.4 12.9 10.9 12.1 9.49 5.76 10.2 11.9 8.1

Tangible Book Value Per Share

24 18.7 17.5 14.7 12.9 8.38 7.65 7.83 9.97 12.3 10.5 11.7 9.08 5.56 10.1 11.9 8.09

Shareholders Equity Per Share

24.1 19 17.9 15.2 13.4 8.84 8.12 8.21 10.2 12.9 10.9 12.1 9.49 5.76 10.2 11.9 8.1

Interest Debt Per Share

44.5 42.3 18.7 20 19.7 19.3 15.1 12.4 7.52 4.5 3.05 3.42 4.9 2.17 0.61 0.467 0.42

Market Cap

72.5 B 55.1 B 66.1 B 68.4 B 81.2 B 70.8 B 37.8 B 27 B 34.5 B 75.5 B 69.1 B 122 B 67 B 68.9 B 69.4 B 69.2 B 69.4 B

Enterprise Value

259 B 239 B 143 B 153 B 165 B 150 B 96.5 B 76.4 B 65.4 B 94.4 B 81.6 B 135 B 87.3 B 78 B 71.9 B 70.7 B 69.6 B

P/E Ratio

69.3 28.2 5.81 7.8 3.81 4.71 2.94 9.58 5.11 7.74 -14.9 9.33 4.08 12.5 28.5 32.8 37.2

P/OCF Ratio

2.78 3.95 4.55 5.68 2.88 2.77 1.66 1.21 2.43 5.5 3.49 8.76 6.52 9.11 11.4 13.7 16.7

P/FCF Ratio

7.66 19.4 11.3 9.52 3.41 3.61 2.35 2.15 5.51 12 5.77 13.1 9.73 -30 -45.4 -148 135

P/B Ratio

0.631 0.609 0.777 0.945 1.27 1.71 1.03 0.723 0.744 1.27 1.38 2.18 1.53 2.53 1.43 1.22 1.8

EV/Sales

1.97 2.08 1.22 1.27 1.21 1.12 0.767 0.71 0.727 1.22 1.09 2.11 1.65 1.86 2.5 2.98 3.59

EV/EBITDA

10.6 10.6 4.71 6.42 4.56 4.4 3.34 5.59 3.87 4.92 4 7.2 8.06 9.8 15.9 12.4 13.9

EV/OCF

9.93 17.1 9.84 12.7 5.87 5.9 4.22 3.42 4.6 6.88 4.13 9.7 8.49 10.3 11.9 14 16.8

Earnings Yield

0.014 0.035 0.172 0.128 0.263 0.212 0.34 0.104 0.196 0.129 -0.067 0.107 0.245 0.08 0.035 0.03 0.027

Free Cash Flow Yield

0.131 0.052 0.089 0.105 0.294 0.277 0.426 0.466 0.182 0.084 0.173 0.077 0.103 -0.033 -0.022 -0.007 0.007

Debt To Equity

1.73 2.11 0.961 1.21 1.34 1.98 1.69 1.42 0.684 0.328 0.259 0.247 0.476 0.363 0.057 0.037 0.048

Debt To Assets

0.553 0.608 0.411 0.468 0.487 0.539 0.497 0.456 0.313 0.195 0.161 0.155 0.249 0.204 0.043 0.028 0.037

Net Debt To EBITDA

7.61 8.12 2.53 3.56 2.32 2.33 2.03 3.62 1.83 0.986 0.615 0.702 1.87 1.14 0.553 0.275 0.042

Current Ratio

0.536 0.467 1.06 0.485 0.367 0.493 0.78 0.691 0.639 0.825 0.834 0.934 0.571 0.573 0.681 1.07 1.62

Interest Coverage

0.997 1.93 3.53 3.26 4.64 2.94 3.24 2.81 4.73 10.6 15.1 7.32 4.55 14.2 28.9 24.7 16.5

Income Quality

5.67 2.5 0.872 0.92 0.963 1.25 1.34 5 2.09 1.41 -4.26 1.07 0.626 1.37 2.48 2.38 2.22

Sales General And Administrative To Revenue

0.009 0.01 0.009 0.006 0.005 0.007 0.007 0.006 0.006 0.003 0.019 0.024 0.024 0.032 0.038 0.043 0.024

Intangibles To Total Assets

0.005 0.005 0.007 0.007 0.008 0.012 0.015 0.015 0.02 0.028 0.025 0.022 0.022 0.019 0.011 0.001 0.001

Capex To Operating Cash Flow

0.637 0.797 0.597 0.403 0.154 0.231 0.296 0.438 0.559 0.54 0.394 0.329 0.33 1.3 1.25 1.09 0.876

Capex To Revenue

0.126 0.097 0.074 0.04 0.032 0.044 0.054 0.091 0.088 0.095 0.104 0.072 0.064 0.236 0.264 0.232 0.187

Capex To Depreciation

2.58 1.77 1.38 0.854 0.771 1.04 1.3 1.75 1.48 1.41 1.73 0.998 1.22 3.39 2.85 2.37 1.79

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - -

Graham Number

10.9 13.2 31 25.1 36.8 25.3 22.8 10.7 18.4 24.8 15.7 27.8 27.6 12.3 10.8 10.9 8.44

Return On Invested Capital, ROIC

0.01 0.025 0.107 0.102 0.182 0.135 0.147 0.07 0.092 0.118 0.223 0.133 0.082 0.094 0.043 0.03 0.04

Return On Tangible Assets, ROTA

0.003 0.006 0.058 0.047 0.122 0.1 0.104 0.025 0.068 0.101 -0.059 0.15 0.202 0.115 0.038 0.029 0.038

Graham Net Net

-45.3 -40.3 -18 -20.2 -21.3 -20.8 -16.3 -14.1 -9.48 -5.75 -6.02 -5.41 -6.97 -3.05 -2.58 -3.18 -1.49

Working Capital

-34.8 B -55 B 2.34 B -39.8 B -41.1 B -24.8 B -6.98 B -10.9 B -11 B -4.22 B -2.45 B -841 M -8.1 B -7.17 B -2.3 B 361 M 2.67 B

Tangible Asset Value

114 B 88.8 B 83.3 B 70.1 B 61.6 B 39.3 B 34.7 B 35.5 B 45.4 B 56.5 B 48.2 B 53.9 B 41.8 B 26.3 B 48 B 56.6 B 38.6 B

Net Current Asset Value, NCAV

-203 B -175 B -69.8 B -78.9 B -89 B -87.3 B -64.1 B -54.1 B -34.6 B -20.3 B -18.1 B -21.3 B -28.9 B -11.8 B -10.7 B -11.5 B -3.44 B

Invested Capital

26.7 B -971 M 52.7 B 3.54 B 16.5 B 34.5 B 52.8 B 47.9 B 47.5 B 59.9 B 56.8 B 56.9 B 48.8 B 28.7 B 56.1 B 67.3 B 43.4 B

Average Receivables

19.7 B 24.3 B 20.6 B 13.8 B 10.7 B 11.7 B 11.1 B 9.84 B 12 B 7.37 B 3.81 B 7.38 B 6.35 B 4.13 B 1.35 B - -

Average Payables

9.96 B 7.5 B 7.38 B 6.91 B 7.88 B 8.43 B 8.19 B 7.32 B 7.25 B 7.66 B 5.52 B 3.59 B 3.13 B 2.91 B 2.24 B 1.82 B -

Average Inventory

8.42 B 6.74 B 6.31 B 5.85 B 5.4 B 5.14 B 5.67 B 6.37 B 5.48 B 4.09 B 3.32 B 2.74 B 2.5 B 2.11 B 1.85 B 1.81 B -

Days Sales Outstanding

38.9 80.2 72.3 54.3 26 31.5 34 35.7 37.2 69.4 - 43.4 49.3 48.6 34.2 - -

Days Payables Outstanding

43.3 31.8 30.5 30.7 25.7 35.2 29.7 40 31.9 57.1 48.8 36.5 24.8 38.5 38.2 45 37.9

Days Of Inventory On Hand

35 28.9 27.2 25.1 22.6 19.4 20.2 28.1 36.1 29 27.8 23.8 23.3 26.4 30.1 38.9 45.2

Receivables Turnover

9.38 4.55 5.05 6.72 14.1 11.6 10.7 10.2 9.8 5.26 - 8.4 7.41 7.52 10.7 - -

Payables Turnover

8.42 11.5 12 11.9 14.2 10.4 12.3 9.12 11.4 6.39 7.47 10 14.7 9.48 9.56 8.11 9.64

Inventory Turnover

10.4 12.6 13.4 14.5 16.1 18.8 18 13 10.1 12.6 13.1 15.3 15.7 13.8 12.1 9.39 8.08

Return On Equity, ROE

0.009 0.022 0.134 0.121 0.334 0.362 0.349 0.075 0.145 0.164 -0.093 0.234 0.376 0.202 0.05 0.037 0.048

Capex Per Share

3.49 2.34 1.82 1.02 0.912 1.26 1.49 2.16 1.75 1.61 1.69 0.996 0.736 2.08 1.59 1.16 0.761

All numbers in RUB currency

Quarterly Key Metrics Иркутскэнерго

2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q1 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2

Operating Cash Flow Per Share

0.001 0.001 0.001 0.001 0.002 0.002 1.42 - - 0.001 - 0.763 0.763 0.632 0.001 0.632 1.48 1.48 1.48 0.002 1.36 1.36 1.36 1.26 1.26 1.26 1.26 1.23 1.23 1.23 0.781 0.781 0.781

Free Cash Flow Per Share

-0.0 -0.0 0.0 0.0 0.001 0.001 -0.068 - - 0.0 - 0.307 0.307 0.377 0.001 0.377 1.25 1.25 1.25 0.001 1.04 1.04 1.04 0.887 0.887 0.887 0.887 0.692 0.692 0.692 0.344 0.344 0.344

Cash Per Share

2.66 2.66 -24 2.56 2.81 2.81 1.9 8.38 1.23 1.23 1.61 1.12 1.12 - 1.29 - - 0.31 0.549 0.54 1.36 1.36 0.794 0.822 0.737 0.737 0.737 0.737 0.694 0.694 - 0.244 1.31

Price To Sales Ratio

1.72 1.72 2.24 2.01 1.69 1.6 0.976 -2.57 0.98 1.5 1.13 2.81 2.42 2.76 2.07 2.53 2.37 2.53 2.1 2.59 2.38 2.1 1.16 1.01 1.03 0.879 0.858 1.11 1.14 1.08 3.26 1.67 1.98

Dividend Yield

- - - - - - - - - - - - - - - - - - - - - - - 0.019 0.019 0.022 0.022 0.016 0.015 0.016 0.008 0.016 0.014

Payout Ratio

- - - - - - - - - - - - - - - - - - - - - - - 0.183 0.183 0.183 0.183 0.616 0.616 0.616 0.356 0.356 0.356

Revenue Per Share

8.13 8.13 6.81 6.81 7.02 7.02 11.9 -4.64 11.9 6.15 12.3 6.16 6.16 6.32 5.98 6.32 7.19 7.19 7.19 6.9 7.16 7.16 7.16 6.93 6.93 6.93 6.93 5.93 5.93 5.93 4.94 4.94 4.94

Net Income Per Share

-0.699 -0.699 -0.228 -0.228 0.338 0.338 0.028 1.52 0.028 0.162 0.382 0.635 0.635 0.482 0.316 0.482 1.14 1.14 1.14 0.811 0.814 0.814 0.814 0.727 0.727 0.727 0.727 0.167 0.167 0.167 0.373 0.373 0.373

Book Value Per Share

13.8 13.8 24.3 24.3 22 22 19 38.1 14.6 14.6 17.8 16.3 16.3 - 15 13.2 - 11.6 8.64 8.5 9.92 9.92 7.78 8.06 9.09 9.09 8.21 8.21 9.72 9.72 - 9.95 13.5

Tangible Book Value Per Share

13.5 13.5 24 24 21.6 21.6 18.7 38.1 14.3 14.4 17.5 16.1 16.1 - 14.7 13.2 - 11.3 8.26 8.12 9.53 9.53 7.39 7.65 8.7 8.7 7.83 7.83 9.29 9.29 - 9.51 12.2

Shareholders Equity Per Share

13.5 13.5 24.1 24.1 21.9 21.9 19 38.1 14.7 14.7 17.9 16.5 16.5 - 15.2 13.2 - 11.7 8.72 8.58 9.99 9.99 7.85 8.12 9.16 9.16 8.21 8.21 9.48 9.48 - 9.76 13.1

Interest Debt Per Share

43.8 44.2 41.7 42.3 40.2 40.2 41.2 14.3 39.9 38.7 18.3 19.3 19.3 - 18.5 0.397 0.439 18 17.7 17 17.5 17.5 13.7 14.1 13 13 12 11.8 10.1 10.1 - 7.51 6.01

Market Cap

66.8 B 66.8 B 72.6 B 65.3 B 56.4 B 53.5 B 55.1 B 56.7 B 55.3 B 43.8 B 66.1 B 82.5 B 70.8 B 83.1 B 58.8 B 76.2 B 81.1 B 86.7 B 71.8 B 86.6 B 80.2 B 70.4 B 39.2 B 31.9 B 32.2 B 27.6 B 27 B 30 B 30.6 B 29.1 B 73.3 B 37.6 B 44.6 B

Enterprise Value

263 B 265 B 259 B 255 B 235 B 232 B 239 B 125 B 236 B 225 B 143 B 170 B 158 B - 144 B 76.2 B 81.1 B 169 B 151 B 166 B 154 B 144 B 97.8 B 90.6 B 86.3 B 81.7 B 76.4 B 79.4 B 74.6 B 73.1 B - 70 B 70.2 B

P/E Ratio

-5.01 -5.01 -16.7 -15 8.77 8.31 102 1.95 102 14.2 9.08 6.82 5.86 9.06 9.78 8.31 3.74 4 3.31 5.51 5.25 4.61 2.56 2.42 2.44 2.09 2.04 9.9 10.1 9.63 10.8 5.53 6.57

P/OCF Ratio

15.9 K 15.9 K 13.8 K 12.4 K 7.24 K 6.86 K 8.17 - - 14.9 K - 22.7 19.5 27.6 14 K 25.3 11.5 12.3 10.2 11.4 K 12.6 11 6.14 5.58 5.64 4.83 4.72 5.36 5.48 5.21 20.6 10.6 12.6

P/FCF Ratio

-257 K -257 K 407 K 366 K 12.4 K 11.7 K -170 - - 48.5 K - 56.4 48.4 46.3 21.7 K 42.4 13.6 14.6 12.1 14.3 K 16.3 14.4 7.98 7.92 8 6.86 6.7 9.54 9.76 9.28 46.8 24 28.5

P/B Ratio

1.04 1.04 0.631 0.568 0.54 0.512 0.609 0.312 0.791 0.626 0.777 1.05 0.902 - 0.813 1.21 - 1.56 1.73 2.09 1.71 1.5 1.06 0.866 0.775 0.665 0.723 0.804 0.712 0.677 - 0.846 0.75

EV/Sales

6.78 6.84 7.98 7.85 7.02 6.93 4.23 -5.65 4.19 7.68 2.44 5.8 5.4 - 5.05 2.53 2.37 4.93 4.42 4.98 4.58 4.29 2.91 2.88 2.74 2.6 2.43 2.95 2.77 2.72 - 3.11 3.12

EV/EBITDA

45.2 45.5 61 60 34.1 33.7 22.7 66.1 32 36.6 16.7 26.1 24.3 - 26.9 11.8 7.3 15.2 21.2 23.3 20.6 19.3 17.3 16 11.7 11.1 20.5 21.3 12.6 12.3 - 16.1 15.9

EV/OCF

62.4 K 62.9 K 49.3 K 48.6 K 30.1 K 29.8 K 35.4 - - 76.7 K - 46.8 43.6 - 34.1 K 25.3 11.5 24 21.5 21.8 K 24.1 22.6 15.3 15.8 15.1 14.3 13.4 14.2 13.4 13.1 - 19.7 19.8

Earnings Yield

-0.05 -0.05 -0.015 -0.017 0.029 0.03 0.002 0.128 0.002 0.018 0.028 0.037 0.043 0.028 0.026 0.03 0.067 0.063 0.076 0.045 0.048 0.054 0.098 0.103 0.102 0.119 0.122 0.025 0.025 0.026 0.023 0.045 0.038

Free Cash Flow Yield

-0.0 -0.0 0.0 0.0 0.0 0.0 -0.006 - - 0.0 - 0.018 0.021 0.022 0.0 0.024 0.073 0.069 0.083 0.0 0.061 0.07 0.125 0.126 0.125 0.146 0.149 0.105 0.102 0.108 0.021 0.042 0.035

Debt To Equity

3.23 3.26 1.73 1.75 1.84 1.84 2.11 0.375 2.64 2.64 0.961 1.14 1.14 - 1.21 - - 1.5 1.98 1.98 1.71 1.71 1.69 1.69 1.38 1.38 1.42 1.42 1.04 1.04 - 0.756 0.449

Debt To Assets

0.655 0.662 0.553 0.561 0.571 0.571 0.608 0.265 0.644 0.644 0.411 0.457 0.457 - 0.468 - - 0.509 0.539 0.539 0.527 0.527 0.497 0.497 0.465 0.465 0.456 0.456 0.412 0.412 - 0.327 0.243

Net Debt To EBITDA

33.7 34.1 43.9 44.7 25.9 25.9 17.4 36.1 24.5 29.5 8.96 13.4 13.4 - 15.9 - - 7.38 11.2 11.2 9.85 9.85 10.4 10.4 7.32 7.32 13.3 13.3 7.4 7.4 - 7.48 5.78

Current Ratio

0.461 0.461 0.536 0.536 0.646 0.646 0.467 1.03 0.5 0.5 1.06 0.79 0.79 - 0.485 - - 0.55 0.493 0.493 0.66 0.66 0.78 0.78 0.793 0.793 0.691 0.691 0.83 0.83 - 0.697 0.743

Interest Coverage

- - - - - - 1.34 - 1.4 - 1.62 3.14 3.14 2.68 - 2.68 4.46 4.46 4.46 - 3.48 3.48 3.48 3.64 3.64 3.64 3.64 2.19 2.19 2.19 4.93 4.93 4.93

Income Quality

-1.26 -1.26 -4.84 -4.84 4.85 4.85 -30.3 - - 3.79 - 1.28 1.28 1.37 2.8 1.37 1.32 1.32 1.32 1.94 1.7 1.7 1.7 1.78 1.78 1.78 1.78 7.95 7.95 7.95 2.11 2.11 2.11

Sales General And Administrative To Revenue

0.039 0.039 0.04 0.04 0.036 0.036 - -0.038 - 0.038 - 0.009 0.009 0.006 0.034 0.006 0.005 0.005 0.005 0.029 0.007 0.007 0.007 0.007 0.007 0.007 0.007 0.006 0.006 0.006 0.006 0.006 0.006

Intangibles To Total Assets

0.004 0.004 0.005 0.005 0.005 0.005 0.005 0.0 0.005 0.005 0.007 0.007 0.007 - 0.007 - - 0.009 0.012 0.012 0.012 0.012 0.015 0.015 0.014 0.014 0.015 0.015 0.018 0.018 - 0.02 0.052

Capex To Operating Cash Flow

1.06 1.06 0.966 0.966 0.415 0.415 1.05 - - 0.692 - 0.597 0.597 0.403 0.358 0.403 0.154 0.154 0.154 0.206 0.231 0.231 0.231 0.296 0.296 0.296 0.296 0.438 0.438 0.438 0.559 0.559 0.559

Capex To Revenue

0.0 0.0 0.0 0.0 0.0 0.0 0.125 - - 0.0 - 0.074 0.074 0.04 0.0 0.04 0.032 0.032 0.032 0.0 0.044 0.044 0.044 0.054 0.054 0.054 0.054 0.091 0.091 0.091 0.088 0.088 0.088

Capex To Depreciation

3.27 3.27 3.14 3.14 2.02 2.02 2.24 - - 1.29 - 1.38 1.38 0.854 1.09 0.854 0.771 0.771 0.771 1.03 1.04 1.04 1.04 1.3 1.3 1.3 1.3 1.75 1.75 1.75 1.48 1.48 1.48

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

14.6 14.6 11.1 11.1 12.9 12.9 3.48 36.2 3.06 7.33 12.4 15.3 15.3 - 10.4 12 - 17.3 15 12.5 13.5 13.5 12 11.5 12.2 12.2 11.6 5.55 5.96 5.96 - 9.05 10.5

Return On Invested Capital, ROIC

0.048 0.035 0.01 0.01 0.009 0.009 0.002 -0.024 0.002 0.007 0.027 0.024 0.024 - 0.009 - - 0.047 0.052 0.034 0.039 0.039 0.049 0.041 0.042 0.042 0.046 0.014 0.014 0.014 - 0.024 0.022

Return On Tangible Assets, ROTA

-0.011 -0.011 -0.003 -0.003 0.005 0.005 0.0 0.028 0.0 0.003 0.009 0.015 0.015 - 0.008 - - 0.033 0.036 0.026 0.025 0.025 0.031 0.027 0.027 0.027 0.029 0.007 0.007 0.007 - 0.017 0.016

Graham Net Net

-45.5 -45.5 -71.8 -45.3 -40.7 -40.7 -40.3 -5 -39 -39 -18 -19.4 -19.4 - -19.7 13.2 - -19.6 -20.5 -20.1 -18.3 -18.3 -15.7 -16.3 -14.5 -14.5 -14.1 -14.1 -10.7 -10.7 - -9.95 -7.03

Working Capital

-58.1 B -58.1 B -34.8 B -34.8 B -27.9 B -27.9 B -55 B 2.46 B -44.6 B -44.6 B 2.34 B -10.1 B -10.1 B - -39.8 B 1.65 B - -19.8 B -24.8 B -24.8 B -14 B -14 B -6.98 B -6.98 B -6.42 B -6.42 B -10.9 B -10.9 B -4.91 B -4.91 B - -9.51 B -7.71 B

Tangible Asset Value

64.3 B 64.3 B 114 B 114 B 103 B 103 B 88.8 B 182 B 68.3 B 68.3 B 83.3 B 76.5 B 76.5 B - 70.1 B 63.1 B - 53.6 B 39.3 B 39.3 B 44.7 B 44.7 B 34.7 B 34.7 B 39.5 B 39.5 B 35.5 B 35.5 B 42.2 B 42.2 B - 43.3 B 55.7 B

Net Current Asset Value, NCAV

-203 B -203 B -203 B -203 B -180 B -180 B -175 B 121 M -172 B -172 B -69.8 B -80.7 B -80.7 B - -78.9 B 64.7 B - -84.8 B -87.3 B -87.3 B -78.1 B -78.1 B -64.1 B -64.1 B -57.5 B -57.5 B -54.1 B -54.1 B -40.9 B -40.9 B - -35.3 B -26.4 B

Invested Capital

8.73 B 8.73 B 26.7 B 26.7 B 31.4 B 31.4 B -971 M 48.4 B 6.42 B 6.42 B 52.7 B 38 B 38 B - 3.54 B 1.65 B - 38.6 B 34.5 B 34.5 B 46.3 B 46.3 B 52.8 B 52.8 B 52.3 B 52.3 B 47.9 B 47.9 B 54.6 B 54.6 B - 51.6 B 60.2 B

Average Receivables

23.1 B 18.6 B 14.1 B 19.7 B 25.4 B 25.3 B 20.6 B 22.5 B 29.2 B 26.2 B - 24.1 B 21 B - - - 7.68 B 13.5 B 11.6 B 12.8 B 13.9 B 12.8 B 11.7 B 12.5 B 13.3 B 11.9 B 10.5 B 11.7 B 12.8 B 11 B - 10 B -

Average Payables

8.96 B 6.44 B 12.9 B 14.2 B 7.72 B 3.82 B 6.4 B 8.93 B 6.35 B 3.68 B - 5.09 B 3.7 B - - - 4.95 B 9.62 B 9.33 B 9.88 B 10.4 B 8.99 B 7.54 B 9.26 B 11 B 9.91 B 8.84 B 8.7 B 8.56 B 7.17 B - 6.15 B -

Average Inventory

11.3 B 10.6 B 9.92 B 9.13 B 8.33 B 7.63 B 3.76 B 3.78 B 6.98 B 6.77 B - 6.18 B 6.11 B - - - 2.73 B 5.3 B 5.15 B 5.22 B 5.3 B 5.22 B 5.13 B 5.55 B 5.97 B 6.09 B 6.21 B 6.79 B 7.38 B 6.96 B - 6.49 B -

Days Sales Outstanding

53.6 53.6 39 39 68.4 68.4 40.3 -64.6 46.5 89.7 35.7 74.1 74.1 - 56.7 - - 40.4 30.5 31.2 37.3 37.3 31.3 33.5 38.2 38.2 30.1 35.2 42.8 42.8 - 36.7 43.6

Days Payables Outstanding

52.7 - 43.8 43.8 55 - 15.6 24.9 26 - 15.2 41.6 - - 31.8 - - 39.1 36.8 37.4 38.8 38.8 28 29.3 42.7 42.7 34.4 39.5 38.2 38.2 - 31.5 35.4

Days Of Inventory On Hand

33.3 33.3 33.7 33.7 29.7 29.7 14.2 2.85 14.3 28.8 13.5 25.3 25.3 - 25.9 - - 21.5 20.3 20.6 19.7 19.7 19.1 19.9 23.2 23.2 24.1 27.7 33 33 - 42.5 28.2

Receivables Turnover

1.68 1.68 2.31 2.31 1.32 1.32 2.23 -1.39 1.93 1 2.52 1.21 1.21 - 1.59 - - 2.23 2.95 2.88 2.42 2.42 2.87 2.69 2.36 2.36 2.99 2.56 2.1 2.1 - 2.45 2.06

Payables Turnover

1.71 - 2.06 2.06 1.64 - 5.77 3.62 3.47 - 5.94 2.16 - - 2.83 - - 2.3 2.45 2.41 2.32 2.32 3.21 3.07 2.11 2.11 2.62 2.28 2.36 2.36 - 2.86 2.54

Inventory Turnover

2.7 2.7 2.67 2.67 3.03 3.03 6.36 31.6 6.31 3.13 6.66 3.56 3.56 - 3.47 - - 4.18 4.43 4.36 4.56 4.56 4.72 4.51 3.88 3.88 3.73 3.25 2.73 2.73 - 2.12 3.19

Return On Equity, ROE

-0.052 -0.052 -0.009 -0.009 0.015 0.015 0.001 0.04 0.002 0.011 0.021 0.038 0.038 - 0.021 0.036 - 0.097 0.131 0.095 0.081 0.081 0.104 0.089 0.079 0.079 0.089 0.02 0.018 0.018 - 0.038 0.029

Capex Per Share

0.001 0.001 0.001 0.001 0.001 0.001 1.49 - - 0.0 - 0.456 0.456 0.255 0.0 0.255 0.228 0.228 0.228 0.0 0.314 0.314 0.314 0.372 0.372 0.372 0.372 0.54 0.54 0.54 0.437 0.437 0.437

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Иркутскэнерго IRGZ
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Иркутскэнерго plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Россети Московский регион Россети Московский регион
MSRS
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
Юнипро Юнипро
UPRO
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Мосэнерго Мосэнерго
MSNG
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Пермэнергосбыт Пермэнергосбыт
PMSB
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
ТНС Энерго Воронеж ТНС Энерго Воронеж
VRSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia