Пермэнергосбыт logo
Пермэнергосбыт PMSB

Пермэнергосбыт Financial Statements 2008-2025 | PMSB

Key Metrics Пермэнергосбыт

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

51 31 40.9 8.29 29.8 6.64 0.856 7.77 -19.4 7.47 - - - - -

Free Cash Flow Per Share

47.5 26.9 37.2 6.08 28 5.04 -0.532 7.47 -21.3 5.74 -0.631 -0.913 -1.35 -1.92 -1.01

Cash Per Share

84.1 58.6 51.5 30.8 38.4 20.5 20.4 18.8 9.3 38.2 22.2 23.5 26.8 2.88 5.5

Price To Sales Ratio

0.089 0.127 0.13 0.08 0.065 0.073 0.06 0.054 0.044 0.072 0.073 0.07 0.094 0.048 0.061

Dividend Yield

0.165 0.102 0.102 0.145 - 0.108 0.143 0.177 0.1 0.208 0.219 0.208 - - -

Payout Ratio

0.606 0.593 0.725 0.506 - 0.626 0.869 1.1 0.437 1.53 1.24 0.74 - - -

Revenue Per Share

1.26 K 1.22 K 1.12 K 1.18 K 1.12 K 1.11 K 982 889 886 852 853 887 812 725 575

Net Income Per Share

30.3 26.6 20.4 27.1 18.4 14 9.7 7.65 8.88 8.37 11 17.4 13 7 7

Book Value Per Share

76.6 64.5 54.2 49.1 36.3 28.8 23.8 23 23.6 18.1 25.1 26.9 20.1 22.5 16.8

Tangible Book Value Per Share

72.4 60.5 52 48.9 36 28.5 23.5 22.5 22.8 17.6 24.5 26.9 20.1 22.5 16.8

Shareholders Equity Per Share

76.6 64.5 54.2 49.1 36.3 28.8 23.8 23 23.6 18.1 25.1 26.9 20.1 22.5 16.8

Interest Debt Per Share

1.04 0.435 0.504 0.663 0.293 2.77 5.4 5.69 5.4 19.1 4.73 7.56 0.948 11.8 6.68

Market Cap

4.04 B 5.61 B 5.25 B 3.43 B 2.66 B 2.93 B 2.13 B 1.72 B 1.4 B 2.23 B 2.25 B 2.25 B 2.75 B 1.27 B 1.5 B

Enterprise Value

1.03 B 3.51 B 3.41 B 2.35 B 1.27 B 2.19 B 1.4 B 1.65 B 1.18 B 2.75 B 1.93 B 2.45 B 2.62 B 1.48 B 1.52 B

P/E Ratio

3.68 5.83 7.12 3.49 3.98 5.79 6.07 6.22 4.37 7.36 5.68 3.57 5.85 5 5

P/OCF Ratio

2.19 5.01 3.54 11.4 2.47 12.2 68.8 6.13 -2 8.25 - - - - -

P/FCF Ratio

2.35 5.77 3.89 15.6 2.62 16.1 -111 6.37 -1.82 10.7 -98.7 -67.9 -56.4 -18.2 -34.5

P/B Ratio

1.46 2.4 2.67 1.93 2.02 2.82 2.47 2.07 1.64 3.4 2.48 2.3 3.78 1.56 2.08

EV/Sales

0.023 0.079 0.084 0.055 0.031 0.055 0.039 0.051 0.037 0.089 0.062 0.076 0.089 0.056 0.061

EV/EBITDA

0.67 2.76 3.07 1.76 1.46 2.64 2.02 2.46 1.71 5.13 3.73 2.92 4.11 3 2.78

EV/OCF

0.556 3.13 2.3 7.83 1.18 9.11 45 5.85 -1.68 10.2 - - - - -

Earnings Yield

0.272 0.172 0.141 0.286 0.251 0.173 0.165 0.161 0.229 0.136 0.176 0.28 0.171 0.2 0.2

Free Cash Flow Yield

0.426 0.173 0.257 0.064 0.382 0.062 -0.009 0.157 -0.548 0.093 -0.01 -0.015 -0.018 -0.055 -0.029

Debt To Equity

0.012 0.006 0.008 0.012 - - - - - 0.876 0.165 0.271 0.0 0.367 0.346

Debt To Assets

0.004 0.002 0.002 0.004 - - - - - 0.143 0.044 0.077 0.0 0.115 0.127

Net Debt To EBITDA

-1.96 -1.66 -1.66 -0.807 -1.6 -0.895 -1.06 -0.117 -0.333 0.973 -0.634 0.248 -0.213 0.427 0.026

Current Ratio

1.33 1.28 1.24 1.24 1.12 1.12 1.09 1.08 1.1 1.03 1.16 1.12 1.05 1.15 1.16

Interest Coverage

357 870 637 363 74.2 6.75 2.34 2.13 2.27 2.9 19.4 128 33.5 5.82 26.4

Income Quality

1.68 1.16 2.01 0.306 1.61 0.475 0.088 1.02 -2.18 0.892 - - - - -

Sales General And Administrative To Revenue

0.007 0.008 0.007 0.01 0.009 0.009 0.009 0.01 0.009 0.011 0.013 0.014 0.011 - -

Intangibles To Total Assets

0.018 0.019 0.012 0.001 0.002 0.002 0.002 0.004 0.008 0.005 0.007 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

0.07 0.133 0.091 0.267 0.058 0.241 1.62 0.039 -0.098 0.231 - - - - -

Capex To Revenue

0.003 0.003 0.003 0.002 0.002 0.001 0.001 0.0 0.002 0.002 0.001 0.001 0.002 0.003 0.002

Capex To Depreciation

1.11 2.29 2.08 1.51 1.7 1.88 1.53 0.218 1.39 1.6 0.607 - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - -

Graham Number

229 196 158 173 123 95.2 72.1 62.9 68.7 58.5 78.7 103 76.7 59.5 51.5

Return On Invested Capital, ROIC

0.325 0.37 0.344 0.52 0.484 0.466 0.377 0.354 0.376 0.218 0.316 0.748 1.23 0.47 0.584

Return On Tangible Assets, ROTA

0.135 0.131 0.11 0.17 0.12 0.118 0.075 0.064 0.091 0.076 0.117 0.183 0.159 0.098 0.152

Graham Net Net

-66.9 1.65 -2.9 -6.5 -9.55 -69.4 -84.4 -13.8 -64.9 -54.5 -45.6 -48.2 -33.8 -45.1 -23.3

Working Capital

1.79 B 1.44 B 1.13 B 948 M 519 M 385 M 346 M 291 M 281 M 86.1 M 394 M 293 M 112 M 260 M 197 M

Tangible Asset Value

2.62 B 2.19 B 1.88 B 1.77 B 1.3 B 1.03 B 852 M 814 M 826 M 637 M 886 M 974 M 728 M 813 M 724 M

Net Current Asset Value, NCAV

1.67 B 1.36 B 1.04 B 920 M 511 M 373 M 291 M 288 M 280 M 83.9 M 385 M 290 M 110 M 259 M 194 M

Invested Capital

2.58 B 2.15 B 1.77 B 1.53 B 1.08 B 919 M 871 M 797 M 817 M 618 M 912 M 920 M 616 M 749 M 649 M

Average Receivables

2.04 B 3.91 B 3.62 B 3.41 B 1.66 B - 1.53 B 1.53 B - 39.4 M -56.5 M -95.9 M - - -

Average Payables

3.94 B 3.6 B 3.09 B 2.96 B 2.75 B 2.57 B 2.66 B 2.33 B 2.08 B 1.81 B 1.4 B 1.6 B 1.63 B 1.04 B -

Average Inventory

116 M 93.9 M 71.2 M 61.2 M 52 M 51.2 M 52.1 M 32.8 M 23 M 24.5 M 21.4 M 52 M 79.2 M 52.1 M -

Days Sales Outstanding

- 33.8 33.6 29.9 29.8 - - 34.6 - - 0.93 -2.18 - - -

Days Payables Outstanding

34.7 34 32.2 25.8 29.8 23.5 30.2 31.1 25.4 26.2 19.3 31.9 58.2 28.9 16.5

Days Of Inventory On Hand

1.05 0.969 0.751 0.59 0.557 0.451 0.619 0.581 0.214 0.357 0.26 0.562 2.46 1.67 0.598

Receivables Turnover

- 10.8 10.9 12.2 12.3 - - 10.5 - - 392 -167 - - -

Payables Turnover

10.5 10.7 11.3 14.1 12.2 15.6 12.1 11.7 14.4 13.9 18.9 11.5 6.27 12.6 22.1

Inventory Turnover

347 377 486 618 655 810 590 629 1.7 K 1.02 K 1.41 K 650 148 218 610

Return On Equity, ROE

0.396 0.412 0.376 0.551 0.508 0.486 0.407 0.333 0.376 0.461 0.437 0.646 0.646 0.312 0.416

Capex Per Share

3.56 4.11 3.71 2.21 1.71 1.6 1.39 0.3 1.9 1.73 0.631 0.913 1.35 1.92 1.01

All numbers in RUB currency

Quarterly Key Metrics Пермэнергосбыт

2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

8.97 8.97 24.6 24.6 0.867 0.66 0.014 0.014 -6.06 -0.002 41.1 0.012 0.083 0.0 23.6 0.009 - - - 0.014 - - - 0.01 - - - 0.012 - - - - - - - - - - - - -

Free Cash Flow Per Share

7.12 7.12 24.1 24.1 -0.396 -0.0 0.013 0.013 -6.97 -0.003 38.3 0.011 -0.861 -0.0 22.5 0.009 -0.556 -0.421 -0.421 0.013 -0.326 -0.326 -0.326 0.01 -0.305 -0.305 -0.305 0.011 -0.264 -0.264 -0.238 -0.051 -0.064 -0.064 -0.057 -0.361 -0.361 -0.475 -0.361 -0.158 -

Cash Per Share

76.7 76.7 84.1 84.1 38.3 29.1 44.6 44.6 28.3 21.3 51.8 29.6 15.7 11.9 31 23.1 9.19 6.96 29.2 29.2 3.06 3.06 15.6 15.6 2.83 2.83 15.5 15.5 2.76 2.76 12.9 12.9 1.98 1.98 7.08 7.08 19.6 25.8 29.1 21.9 -

Price To Sales Ratio

0.396 0.396 0.35 0.307 0.367 0.514 0.666 0.656 0.285 0.641 0.237 0.812 0.227 0.579 0.17 0.387 0.155 0.365 0.348 0.349 0.348 0.374 0.389 0.311 0.27 0.302 0.302 0.262 0.26 0.277 0.303 0.297 0.265 0.249 0.234 0.288 0.304 - - - -

Dividend Yield

0.073 0.073 0.003 0.003 0.078 0.0 0.0 0.0 0.085 0.0 0.007 0.0 0.107 0.0 0.009 0.0 0.0 0.0 0.0 - - - - 0.0 0.029 0.026 0.028 0.0 0.034 0.032 0.03 0.031 0.037 0.039 0.041 0.015 0.014 0.019 0.012 0.055 -

Payout Ratio

1.04 1.04 0.076 0.076 1.25 0.001 0.0 0.0 1.41 0.001 0.092 0.0 1.2 0.002 0.1 0.0 0.002 0.008 0.019 - - - - 0.0 0.7 0.7 0.706 0.001 1.21 1.21 0.989 0.987 1.24 1.24 0.828 0.382 0.51 - - - -

Revenue Per Share

346 346 318 318 311 237 233 233 611 231 611 163 569 211 557 222 587 227 211 211 216 216 208 208 213 213 195 195 179 179 157 157 184 184 166 166 171 - - - -

Net Income Per Share

9.63 9.63 4.47 4.47 7.07 7.07 6.13 6.13 10.5 3.99 10.5 3.32 11.6 3.38 8.92 6.85 18.1 3.47 1.53 1.53 5.49 5.49 2.94 2.94 2.38 2.38 2.36 2.36 1.33 1.33 1.46 1.46 1.45 1.45 1.93 1.93 1.45 - - - -

Book Value Per Share

81.5 81.5 76.6 76.6 64.7 49.2 49.1 49.1 48.6 36.8 54.5 31.3 43 32.5 49.4 37.4 31.3 23.7 27.6 27.6 24.5 24.5 21.9 21.9 16 16 18.2 18.2 13.4 13.4 15.7 15.7 15.7 15.7 18 18 14.4 18.9 13.8 29.8 -

Tangible Book Value Per Share

77.6 77.6 72.4 72.4 61 46.5 46.1 46.1 46 34.8 52.3 30 42.7 32.3 49.2 37 31.1 23.5 27.4 27.4 24.3 24.3 21.7 21.7 15.8 15.8 17.9 17.9 13.1 13.1 15.4 15.4 15.2 15.2 17.4 17.4 13.7 18 13.4 29.8 -

Shareholders Equity Per Share

81.5 81.5 76.6 76.6 64.7 49.2 49.1 49.1 48.6 36.8 54.5 31.3 43 32.5 49.4 37.4 31.3 23.7 27.6 27.6 24.5 24.5 21.9 21.9 16 16 18.2 18.2 13.4 13.4 15.7 15.7 15.7 15.7 18 18 14.4 18.9 13.8 29.8 -

Interest Debt Per Share

0.772 0.29 0.941 0.459 0.805 0.613 0.304 0.304 0.433 0.307 0.491 0.266 0.546 0.392 0.599 0.433 - - - - - - - - 7.82 7.82 - - 5.01 5.01 - - 4.24 4.24 - - 23.6 31 12.1 17.8 -

Market Cap

4.96 B 4.96 B 4.04 B 3.54 B 4.13 B 5.78 B 7.37 B 7.27 B 6.26 B 7.05 B 5.22 B 8.32 B 4.66 B 5.8 B 3.41 B 4.1 B 3.27 B 3.94 B 3.49 B 3.5 B 3.58 B 3.84 B 3.85 B 3.08 B 2.73 B 3.06 B 2.8 B 2.43 B 2.22 B 2.36 B 2.52 B 2.46 B 2.06 B 1.94 B 1.85 B 2.27 B 2.47 B 1.9 B 2.93 B 2.25 B -

Enterprise Value

2.21 B 2.2 B 1.03 B 514 M 2.77 B 4.42 B 5.27 B 5.16 B 5.26 B 6.05 B 3.38 B 6.47 B 4.11 B 5.25 B 2.33 B 3.02 B 2.94 B 3.61 B 2.1 B 2.11 B 3.43 B 3.7 B 3.11 B 2.34 B 2.97 B 3.3 B 2.07 B 1.69 B 2.33 B 2.47 B 2.44 B 2.39 B 2.17 B 2.05 B 1.62 B 2.04 B 3.47 B 2.9 B 3.45 B 2.81 B -

P/E Ratio

3.56 3.56 6.23 5.46 4.04 4.3 6.33 6.24 4.13 9.28 3.44 9.98 2.8 9.02 2.65 3.14 1.26 5.97 12 12.1 3.43 3.68 6.88 5.5 6.03 6.74 6.23 5.39 8.77 9.34 8.16 7.98 8.4 7.89 5.02 6.18 8.98 - - - -

P/OCF Ratio

15.3 15.3 4.52 3.97 132 184 11 K 10.9 K -28.7 -64.7 K 3.53 11.2 K 1.55 K 3.43 M 4.02 9.67 K - - - 5.37 K - - - 6.16 K - - - 4.43 K - - - - - - - - - - - - -

P/FCF Ratio

19.3 19.3 4.62 4.05 -288 -403 K 12.1 K 11.9 K -25 -56.1 K 3.79 12.1 K -150 -374 K 4.2 10.1 K -163 -197 -174 5.58 K -231 -248 -248 6.47 K -188 -211 -193 4.6 K -176 -188 -200 -906 -758 -713 -678 -132 -144 -110 -171 -393 -

P/B Ratio

1.68 1.68 1.46 1.28 1.76 2.47 3.16 3.11 3.58 4.03 2.66 4.24 3.01 3.75 1.91 2.3 2.9 3.49 2.66 2.66 3.07 3.3 3.7 2.95 3.6 4.02 3.24 2.81 3.49 3.71 3.03 2.96 3.09 2.91 2.16 2.66 3.61 2.77 4.46 2.08 -

EV/Sales

0.177 0.175 0.089 0.045 0.247 0.393 0.476 0.466 0.239 0.55 0.154 0.632 0.201 0.524 0.116 0.286 0.139 0.334 0.209 0.21 0.334 0.36 0.314 0.236 0.294 0.326 0.223 0.182 0.273 0.29 0.294 0.287 0.279 0.263 0.205 0.259 0.426 - - - -

EV/EBITDA

3.97 3.94 3.84 1.92 6.86 10.9 15.5 15.2 10.4 24 6.7 21.5 6.87 22.9 5.12 7.18 4.29 16.2 26 26.1 10.4 11.2 16.1 12.1 18 20 12.2 9.99 28.1 29.8 19.1 18.7 19.2 18.1 12.4 15.6 31.2 - - - -

EV/OCF

6.82 6.76 1.15 0.576 88.4 141 7.87 K 7.71 K -24.1 -55.5 K 2.28 8.76 K 1.37 K 3.11 M 2.75 7.12 K - - - 3.24 K - - - 4.68 K - - - 3.09 K - - - - - - - - - - - - -

Earnings Yield

0.07 0.07 0.04 0.046 0.062 0.058 0.04 0.04 0.061 0.027 0.073 0.025 0.089 0.028 0.094 0.08 0.199 0.042 0.021 0.021 0.073 0.068 0.036 0.045 0.041 0.037 0.04 0.046 0.028 0.027 0.031 0.031 0.03 0.032 0.05 0.04 0.028 - - - -

Free Cash Flow Yield

0.052 0.052 0.216 0.247 -0.003 -0.0 0.0 0.0 -0.04 -0.0 0.264 0.0 -0.007 -0.0 0.238 0.0 -0.006 -0.005 -0.006 0.0 -0.004 -0.004 -0.004 0.0 -0.005 -0.005 -0.005 0.0 -0.006 -0.005 -0.005 -0.001 -0.001 -0.001 -0.001 -0.008 -0.007 -0.009 -0.006 -0.003 -

Debt To Equity

0.009 0.004 0.012 0.006 0.012 0.012 0.006 0.006 0.008 0.008 0.008 0.008 0.012 0.012 0.012 0.012 - - - - - - - - 0.489 0.489 - - 0.375 0.375 - - 0.27 0.27 - - 1.64 1.64 0.876 0.597 -

Debt To Assets

0.004 0.001 0.004 0.002 0.005 0.005 0.002 0.002 0.003 0.003 0.002 0.002 0.004 0.004 0.004 0.004 - - - - - - - - 0.079 0.079 - - 0.067 0.067 - - 0.054 0.054 - - 0.287 0.287 0.143 0.202 -

Net Debt To EBITDA

-4.93 -4.96 -11.2 -11.3 -3.36 -3.36 -6.19 -6.19 -1.98 -3.96 -3.66 -6.11 -0.91 -2.37 -2.37 -2.56 -0.483 -1.49 -17.2 -17.2 -0.439 -0.439 -3.85 -3.85 1.45 1.45 -4.35 -4.35 1.33 1.33 -0.615 -0.615 0.972 0.972 -1.75 -1.75 8.97 - - - -

Current Ratio

1.47 1.47 1.33 1.33 1.39 1.39 1.28 1.28 1.26 1.26 1.24 1.24 1.23 1.23 1.24 1.24 1.09 1.09 1.12 1.12 1.18 1.18 1.12 1.12 1.07 1.07 1.09 1.09 1.04 1.04 1.08 1.08 1.05 1.05 1.1 1.1 1.03 1.03 1.03 1.2 -

Interest Coverage

- - - - - - - - 504 - 504 - 599 - 455 - - - - - - - - - - - - - - - - - - - - - - - - - -

Income Quality

0.709 0.709 4.19 4.19 0.093 93.4 2.3 2.3 -0.574 -0.574 3.89 3.55 0.007 0.011 2.64 1.3 - - - 8.98 - - - 3.57 - - - 4.87 - - - - - - - - - - - - -

Sales General And Administrative To Revenue

0.034 0.034 0.034 0.034 0.032 0.032 0.034 0.034 - 0.031 - 0.033 - 0.033 - 0.039 - 0.031 0.036 0.036 0.03 0.03 0.035 0.035 0.029 0.029 0.041 0.041 0.032 0.032 0.05 0.05 0.033 0.033 0.047 0.047 0.034 - - - -

Intangibles To Total Assets

0.02 0.02 0.018 0.018 0.022 0.022 0.019 0.019 0.017 0.017 0.012 0.012 0.002 0.002 0.001 0.003 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.002 0.003 0.003 0.004 0.004 0.007 0.007 0.008 0.008 0.008 0.008 0.005 0.0 -

Capex To Operating Cash Flow

0.207 0.207 0.021 0.021 1.46 0.001 0.086 0.086 -0.151 -0.152 0.068 67.6 11.3 10.2 0.044 44 - - - 0.037 - - - 0.048 - - - 0.036 - - - - - - - - - - - - -

Capex To Revenue

0.005 0.005 0.002 0.002 0.004 0.0 0.0 0.0 0.002 0.0 0.005 0.005 0.002 0.0 0.002 0.002 0.001 0.002 0.002 0.0 0.002 0.002 0.002 0.0 0.001 0.001 0.002 0.0 0.001 0.001 0.002 0.0 0.0 0.0 0.0 0.002 0.002 - - - -

Capex To Depreciation

2.28 2.28 0.657 0.657 1.44 1.44 3.04 3.04 - 0.872 - 2.81 K - 0.987 - 1.13 K - - - 2.07 - - - 2.18 - - - 1.25 - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

133 133 87.8 87.8 101 88.5 82.3 82.3 107 57.5 114 48.4 106 49.7 99.6 75.9 113 43 30.8 30.8 55 55 38.1 38.1 29.3 29.3 31.1 31.1 20 20 22.7 22.7 22.6 22.6 28 28 21.6 - - - -

Return On Invested Capital, ROIC

0.133 0.134 0.062 0.062 0.118 0.118 0.112 0.112 0.208 0.097 0.186 0.098 0.256 0.093 0.178 0.175 0.466 0.136 0.049 0.049 0.217 0.217 0.126 0.126 0.091 0.091 0.123 0.123 0.066 0.066 0.097 0.097 0.078 0.078 0.108 0.108 0.038 - - - -

Return On Tangible Assets, ROTA

0.05 0.05 0.02 0.02 0.043 0.057 0.04 0.04 0.073 0.036 0.057 0.031 0.084 0.033 0.056 0.056 0.151 0.038 0.013 0.013 0.065 0.065 0.032 0.032 0.024 0.024 0.024 0.024 0.018 0.018 0.018 0.018 0.019 0.019 0.026 0.026 0.018 - - - -

Graham Net Net

-38 21.9 13 13 5.98 4.55 -63.2 1.25 -5.17 -3.98 -80.6 -1.78 -6.04 -9.46 -79.5 -5.33 -78.7 -14.8 -7.27 -9.67 -56.9 -11.5 -52.8 -11.8 -79.2 -30.5 -64.2 -17.5 -57.6 -19.2 -9.43 -16.5 -60.1 -22.6 -49.4 -14.5 -48.1 -20.4 -41.5 -36.2 -

Working Capital

1.93 B 1.93 B 1.79 B 1.79 B 1.39 B 1.39 B 1.44 B 1.44 B 900 M 900 M 1.13 B 1.13 B 756 M 756 M 948 M 948 M 286 M 286 M 519 M 519 M 506 M 506 M 385 M 385 M 274 M 274 M 346 M 346 M 114 M 114 M 291 M 291 M 122 M 122 M 281 M 281 M 105 M 105 M 86.1 M 413 M -

Tangible Asset Value

2.81 B 2.81 B 2.62 B 2.62 B 2.21 B 2.21 B 2.19 B 2.19 B 1.66 B 1.66 B 1.88 B 1.88 B 1.54 B 1.54 B 1.77 B 1.76 B 1.12 B 1.12 B 1.3 B 1.3 B 1.16 B 1.16 B 1.03 B 1.03 B 753 M 753 M 852 M 852 M 624 M 624 M 814 M 814 M 645 M 645 M 826 M 826 M 651 M 651 M 637 M 1.08 B -

Net Current Asset Value, NCAV

1.8 B 1.8 B 1.67 B 1.67 B 1.28 B 1.28 B 1.36 B 1.36 B 821 M 821 M 1.04 B 1.04 B 675 M 675 M 920 M 920 M 275 M 275 M 511 M 511 M 496 M 496 M 373 M 373 M 176 M 176 M 291 M 291 M 81 M 81 M 288 M 288 M 121 M 121 M 280 M 280 M 103 M 103 M 83.9 M 411 M -

Invested Capital

2.75 B 2.75 B 2.58 B 2.58 B 2.18 B 2.18 B 2.15 B 2.15 B 1.53 B 1.53 B 1.77 B 1.77 B 1.34 B 1.34 B 1.53 B 1.53 B 829 M 829 M 1.08 B 1.08 B 1.03 B 1.03 B 919 M 919 M 785 M 785 M 871 M 871 M 620 M 620 M 797 M 797 M 632 M 632 M 817 M 817 M 650 M 650 M 618 M 1.02 B -

Average Receivables

1.45 B 3.37 B 3.86 B 3.58 B 3.3 B 1.65 B 2.04 B 3.59 B 3.09 B 1.54 B 1.87 B 3.58 B 3.28 B 1.56 B 1.75 B 1.75 B 1.42 B 3.07 B 3.23 B 1.58 B 1.44 B 1.44 B 1.3 B 1.3 B 1.55 B 1.55 B 1.48 B 1.48 B 1.22 B 2.74 B 2.8 B 1.28 B 1.06 B 1.06 B 1.11 B 1.11 B 1.03 B 1.03 B - - -

Average Payables

2.86 B 3.45 B 4.04 B 3.33 B 2.61 B 3.24 B 3.85 B 3.09 B 2.34 B 2.86 B 3.36 B 2.82 B 2.31 B 2.58 B 2.85 B 2.6 B 2.35 B 2.74 B 3.13 B 2.65 B 2.17 B 2.29 B 2.41 B 2.28 B 2.37 B 2.68 B 2.76 B 2.3 B 1.82 B 2.2 B 2.62 B 2.16 B 1.68 B 1.89 B 2.1 B 1.81 B 1.52 B 1.81 B - - -

Average Inventory

136 M 129 M 122 M 114 M 107 M 108 M 110 M 104 M 97.5 M 87.8 M 78 M 72.9 M 67.7 M 66.1 M 64.4 M 67.3 M 70.1 M 64 M 57.9 M 55.8 M 53.7 M 49.9 M 46.1 M 51.3 M 56.4 M 56.4 M 56.3 M 49.2 M 42.2 M 45 M 47.9 M 33.9 M 19.9 M 18.8 M 17.6 M 17.1 M 16.6 M 22.5 M - - -

Days Sales Outstanding

- 20.7 30.1 30.1 26.4 26.4 - 33.2 12.6 25.3 - 32.8 15.1 28 - 29.8 - 23.7 29.7 28.3 - 25.2 - 23.6 - 27.5 - 28.8 - 25.8 33.1 27.6 - 24.5 - 25.3 - - - - -

Days Payables Outstanding

22.2 22.6 33.8 34.1 22.3 22.7 33.2 33.2 10.2 20.8 14.7 31.1 10.5 22.7 13.7 26.4 10.6 21.2 29.5 30.1 20.3 20.6 23.3 23.6 20.3 25 28.5 28.9 20.5 20.7 29.7 30.8 20.4 21 25.5 25.8 17.6 - - - -

Days Of Inventory On Hand

1.07 1.07 1.02 1.02 0.917 0.917 0.946 0.946 0.427 0.855 0.342 0.723 0.313 0.657 0.313 0.589 0.32 0.625 0.552 0.552 0.506 0.506 0.448 0.448 0.54 0.54 0.584 0.584 0.476 0.476 0.554 0.554 0.245 0.245 0.216 0.216 0.195 - - - -

Receivables Turnover

- 4.34 2.99 2.99 3.41 3.41 - 2.71 7.13 3.56 - 2.75 5.97 3.21 - 3.02 - 3.8 3.03 3.18 - 3.57 - 3.81 - 3.27 - 3.12 - 3.49 2.72 3.26 - 3.68 - 3.56 - - - - -

Payables Turnover

4.05 3.98 2.67 2.64 4.03 3.97 2.71 2.71 8.87 4.33 6.13 2.89 8.55 3.97 6.57 3.41 8.48 4.24 3.05 2.99 4.42 4.37 3.86 3.81 4.43 3.6 3.16 3.12 4.39 4.34 3.03 2.93 4.41 4.29 3.53 3.49 5.1 - - - -

Inventory Turnover

84.4 84.4 87.8 87.8 98.1 98.1 95.1 95.1 211 105 263 124 287 137 288 153 281 144 163 163 178 178 201 201 167 167 154 154 189 189 163 163 367 367 418 418 462 - - - -

Return On Equity, ROE

0.118 0.118 0.058 0.058 0.109 0.144 0.125 0.125 0.217 0.109 0.193 0.106 0.269 0.104 0.18 0.183 0.577 0.146 0.055 0.055 0.224 0.224 0.134 0.134 0.149 0.149 0.13 0.13 0.099 0.099 0.093 0.093 0.092 0.092 0.108 0.108 0.101 - - - -

Capex Per Share

1.85 1.85 0.515 0.515 1.26 0.001 0.001 0.001 0.917 0.0 2.78 0.796 0.944 0.0 1.03 0.391 0.556 0.421 0.421 0.001 0.326 0.326 0.326 0.001 0.305 0.305 0.305 0.0 0.264 0.264 0.238 0.051 0.064 0.064 0.057 0.361 0.361 0.475 0.361 0.158 -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Пермэнергосбыт PMSB
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Пермэнергосбыт plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Россети Московский регион Россети Московский регион
MSRS
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
Юнипро Юнипро
UPRO
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Мосэнерго Мосэнерго
MSNG
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
ТНС Энерго Воронеж ТНС Энерго Воронеж
VRSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia