Мосэнерго logo
Мосэнерго MSNG

Мосэнерго Financial Statements 2005-2025 | MSNG

Key Metrics Мосэнерго

2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

0.86 0.702 0.755 0.899 1.06 0.8 0.553 0.344 0.309 0.322 0.418 0.567 0.304 0.148 0.082 0.232 -0.009

Free Cash Flow Per Share

0.29 0.303 0.354 0.478 0.677 0.593 -0.031 -0.101 -0.44 -0.234 -0.016 0.398 0.012 -0.562 -0.769 -0.237 -0.121

Cash Per Share

0.002 0.371 0.294 0.672 0.521 0.635 0.15 0.257 0.086 0.327 0.646 0.715 0.365 0.424 0.743 0.203 0.084

Price To Sales Ratio

0.371 0.455 0.472 0.398 0.529 0.515 0.19 0.157 0.221 0.335 0.42 0.878 1.15 0.397 2.67 2.21 1.65

Dividend Yield

0.085 0.058 0.092 0.083 0.032 0.022 0.012 0.063 0.034 0.022 0.011 0.004 - - 0.004 0.003 0.005

Payout Ratio

2.44 0.592 0.864 0.306 0.135 0.164 -0.22 -0.538 0.156 0.185 0.078 0.057 - - 1.07 0.053 -2.16

Revenue Per Share

5.66 4.55 4.79 5.02 4.95 4.81 4.32 4.08 3.96 3.97 4.07 3.67 2.84 2.39 2.22 2.38 2.5

Net Income Per Share

0.073 0.202 0.242 0.54 0.626 0.339 -0.045 -0.075 0.189 0.159 0.25 0.219 0.042 0.052 0.024 0.304 -0.01

Book Value Per Share

7.95 8.3 8.23 6.99 6.72 6.2 5.85 6.1 6.54 5.19 5.05 4.89 4.69 4.69 3.83 1.38 1.1

Tangible Book Value Per Share

7.92 8.27 8.22 6.98 6.71 6.19 5.85 6.1 6.48 5.18 5.05 4.89 4.69 4.69 3.83 1.38 1.1

Shareholders Equity Per Share

7.95 8.3 8.23 6.99 6.72 6.2 5.85 6.09 6.52 5.18 5.05 4.89 4.69 4.69 3.83 1.38 1.1

Interest Debt Per Share

0.383 0.561 0.683 0.148 0.635 1.14 1.27 1.23 0.672 0.448 0.357 0.42 0.474 0.573 0.541 0.763 0.385

Market Cap

83.5 B 82.3 B 89.6 B 79.2 B 104 B 98.2 B 32.4 B 25.3 B 34.6 B 52.7 B 67.7 B 128 B 130 B 37.6 B 210 B 148 B 116 B

Enterprise Value

97.2 B 95 B 104 B 68.2 B 106 B 131 B 75.7 B 64.8 B 58.2 B 58.6 B 57.7 B 116 B 146 B 57 B 217 B 164 B 124 B

P/E Ratio

28.8 10.2 9.34 3.7 4.18 7.31 -18.1 -8.53 4.64 8.34 6.85 14.7 78.3 18.3 251 17.3 -403

P/OCF Ratio

2.44 2.95 2.99 2.23 2.47 3.1 1.48 1.86 2.83 4.13 4.09 5.68 10.8 6.42 72.5 22.7 -479

P/FCF Ratio

7.24 6.84 6.38 4.19 3.87 4.18 -26.3 -6.31 -1.99 -5.68 -108 8.08 273 -1.69 -7.71 -22.1 -34

P/B Ratio

0.264 0.249 0.275 0.286 0.39 0.4 0.14 0.105 0.134 0.257 0.339 0.658 0.699 0.202 1.55 3.79 3.76

EV/Sales

0.432 0.525 0.55 0.343 0.543 0.688 0.443 0.401 0.372 0.373 0.358 0.798 1.3 0.601 2.76 2.43 1.75

EV/EBITDA

3.24 2.8 3.87 1.57 2.24 3.41 4.36 4.15 2.51 2.68 2.31 4.99 9.93 6.22 25 9.28 17.1

EV/OCF

2.84 3.4 3.48 1.91 2.53 4.14 3.46 4.75 4.76 4.6 3.49 5.17 12.1 9.74 74.7 25 -510

Earnings Yield

0.035 0.098 0.107 0.27 0.239 0.137 -0.055 -0.117 0.216 0.12 0.146 0.068 0.013 0.055 0.004 0.058 -0.002

Free Cash Flow Yield

0.138 0.146 0.157 0.239 0.259 0.239 -0.038 -0.158 -0.503 -0.176 -0.009 0.124 0.004 -0.592 -0.13 -0.045 -0.029

Debt To Equity

0.044 0.062 0.081 0.019 0.088 0.175 0.211 0.204 0.102 0.09 0.078 0.086 0.101 0.122 0.13 0.537 0.317

Debt To Assets

0.036 0.05 0.064 0.016 0.07 0.127 0.148 0.141 0.078 0.069 0.059 0.065 0.075 0.091 0.095 0.277 0.19

Net Debt To EBITDA

0.457 0.376 0.544 -0.254 0.057 0.855 2.49 2.52 1.02 0.269 -0.4 -0.499 1.12 2.11 0.746 0.868 1.03

Current Ratio

3.37 4.54 5.4 4.74 2.99 1.9 3.33 2.73 2.16 3.06 2.49 2.43 1.98 1.45 1.67 1.55 0.786

Interest Coverage

1.8 8.44 31.5 37.9 15.9 6.98 -0.381 -4.7 63.7 -8.45 -7.58 -71.6 - - 0.197 24.8 1.51

Income Quality

8.29 2.74 4.69 1.39 1.46 1.55 -9.14 -3.7 1.33 1.59 1.38 2.04 5.37 4.11 1.94 0.515 -0.429

Sales General And Administrative To Revenue

0.01 0.012 0.017 0.016 0.01 0.013 0.004 0.006 0.007 0.005 0.019 0.017 0.02 0.023 - 0.007 0.01

Intangibles To Total Assets

0.003 0.002 0.001 0.002 0.001 0.001 0.001 0.0 0.007 0.001 - - - - - - -

Capex To Operating Cash Flow

0.663 0.569 0.531 0.468 0.362 0.259 1.06 1.29 2.43 1.73 1.04 0.297 0.961 4.8 10.4 2.02 -13.1

Capex To Revenue

0.101 0.088 0.084 0.084 0.078 0.043 0.135 0.109 0.189 0.14 0.107 0.046 0.103 0.296 0.384 0.197 0.045

Capex To Depreciation

0.941 0.694 1.03 1.1 1.01 0.544 1.25 1.14 2.12 1.6 1.32 0.546 0.989 4.24 4.49 3.47 0.566

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - -

Graham Number

3.61 6.15 6.7 9.22 9.73 6.88 2.44 3.21 5.26 4.31 5.33 4.91 2.1 2.34 1.43 3.08 0.503

Return On Invested Capital, ROIC

0.005 0.032 0.056 0.069 0.075 0.033 -0.001 0.004 0.025 0.02 0.037 0.026 0.006 0.011 0.001 0.133 -0.016

Return On Tangible Assets, ROTA

0.008 0.02 0.023 0.065 0.074 0.04 -0.005 -0.009 0.022 0.024 0.038 0.034 0.007 0.008 0.005 0.113 -0.006

Graham Net Net

0.023 -0.232 -0.576 0.289 -0.108 -0.793 -1.28 -1.59 -1.16 -0.598 -0.843 -0.767 -1.21 -0.928 -0.444 -1.02 -0.597

Working Capital

66 B 72.5 B 74.7 B 66.2 B 58.1 B 38.5 B 45.9 B 39.2 B 25.1 B 37.4 B 37.5 B 34.5 B 22.1 B 11.7 B 20.6 B 5.6 B -3.58 B

Tangible Asset Value

315 B 329 B 326 B 276 B 266 B 245 B 232 B 242 B 257 B 205 B 200 B 194 B 186 B 186 B 136 B 39.1 B 31 B

Net Current Asset Value, NCAV

30.7 B 15.8 B 5.51 B 32.8 B 18.8 B -12 B -32.9 B -44.5 B -33.2 B -6.52 B 230 M -3.38 B -20.1 B -25.3 B 1.74 B -21.1 B -7.57 B

Invested Capital

314 B 348 B 348 B 281 B 278 B 262 B 278 B 306 B 312 B 244 B 223 B 215 B 209 B 207 B 152 B 65.3 B 34.6 B

Average Receivables

67.9 B 59.4 B 48.6 B 44 B 45.8 B 46.4 B 44.7 B 37.3 B 32.6 B 14.8 B - - 4.79 B 8.17 B 3.38 B - -

Average Payables

7.36 B 5.69 B 7.57 B 7.41 B 5.1 B 9.27 B 15.4 B 15.5 B 12.8 B 15.6 B 17.3 B 17 B 11 B 3.69 B 3.11 B 2.54 B -

Average Inventory

15.3 B 15.9 B 14.7 B 13.7 B 11.5 B 8.96 B 8 B 7.39 B 6.84 B 6.71 B 6.66 B 5.49 B 4.49 B 4.44 B 4.4 B 3.66 B -

Days Sales Outstanding

122 122 113 71.1 91.5 81.3 107 88 83 68.8 - - - 36.8 31.4 - -

Days Payables Outstanding

18.8 18.7 13.2 24 10.5 12.5 42 58.1 46.1 44.3 75.1 71.9 114 26 - 20.5 22.6

Days Of Inventory On Hand

33.1 46.7 41.9 32.4 30.8 21.3 27.1 25 24.7 23.6 27.3 29.5 28.3 30.9 - 34.6 26.7

Receivables Turnover

2.98 3 3.24 5.13 3.99 4.49 3.4 4.15 4.4 5.31 - - - 9.91 11.6 - -

Payables Turnover

19.4 19.5 27.6 15.2 34.8 29.2 8.69 6.28 7.93 8.24 4.86 5.08 3.21 14.1 - 17.8 16.2

Inventory Turnover

11 7.82 8.71 11.3 11.9 17.1 13.5 14.6 14.8 15.4 13.4 12.4 12.9 11.8 - 10.6 13.7

Return On Equity, ROE

0.009 0.024 0.029 0.077 0.093 0.055 -0.008 -0.012 0.029 0.031 0.049 0.045 0.009 0.011 0.006 0.22 -0.009

Capex Per Share

0.57 0.4 0.401 0.421 0.385 0.207 0.584 0.446 0.749 0.556 0.434 0.168 0.292 0.709 0.851 0.469 0.113

All numbers in RUB currency

Quarterly Key Metrics Мосэнерго

2023-Q3 2023-Q2 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

0.258 0.237 0.146 0.1 0.25 0.158 0.334 0.118 0.036 0.194 0.408 0.064 0.053 0.113 0.435 0.155 0.191 0.243 0.338 0.127 0.279 0.26 0.348 0.174 0.364 -0.065 0.299 0.202 0.032 0.132 0.228 0.161 0.523 -0.217 -0.056 0.095 0.019 0.025 0.077 0.187 0.087 -0.033 0.154

Free Cash Flow Per Share

0.158 0.136 0.035 -0.163 0.073 0.084 0.237 -0.105 -0.132 0.144 0.321 -0.03 -0.098 -0.002 0.377 0.079 0.191 0.159 0.259 0.069 0.279 0.213 0.32 0.098 0.267 -0.063 0.228 0.161 -0.202 0.057 0.149 -0.036 0.295 -0.156 -0.151 -0.09 -0.211 -0.158 -0.101 0.03 -0.08 -0.239 0.049

Cash Per Share

0.003 0.002 0.003 -0.018 0.002 0.456 0.587 0.328 0.193 0.595 1.35 0.278 0.293 0.649 1.16 0.771 0.672 0.845 0.653 0.678 0.521 0.694 0.48 0.745 0.635 0.413 0.498 0.343 0.15 0.332 0.299 0.168 0.257 0.218 0.39 0.131 0.086 0.142 0.358 0.357 0.327 0.511 0.646

Price To Sales Ratio

3.12 2.86 1.89 0.952 1.2 2.52 2.36 1.16 1.4 2.79 2.66 1.23 1.6 3.02 2.52 1.28 1.26 2.9 2.61 1.59 1.71 3.85 2.33 1.44 1.56 2.14 1.93 0.873 0.571 1.23 1.07 0.511 0.494 1.22 1 0.573 0.714 1.54 1.53 0.951 1.14 2.3 1.45

Dividend Yield

- - - - 0.0 0.074 - - 0.0 0.059 - - - - - - - - - - 0.0 0.0 - - 0.0 0.0 0.035 0.0 - 0.012 - - - 0.001 - - 0.0 - - - - - -

Payout Ratio

- - - - -0.0 -4.1 - - 0.003 -3.83 - - - - - - - - - - 0.001 0.001 - - 0.003 -0.003 1.24 0.002 - -0.067 - - - -0.005 - - 0.003 - - - - - -

Revenue Per Share

0.986 1.09 1.07 1.89 1.76 0.948 0.997 1.96 1.48 0.734 0.834 1.5 1.42 0.745 0.928 1.69 1.59 0.715 0.896 1.82 1.53 0.787 0.963 1.67 1.59 0.805 0.838 1.58 1.44 0.656 0.825 1.4 1.29 0.643 0.777 1.36 1.22 0.677 0.707 1.35 1.17 0.634 1.18

Net Income Per Share

-0.122 -0.023 -0.019 0.329 -0.112 -0.043 -0.009 0.237 0.068 -0.031 0.023 0.143 -0.076 -0.003 0.052 0.269 0.186 -0.03 0.063 0.322 0.202 0.058 0.08 0.287 0.154 -0.068 0.046 0.207 -0.104 -0.149 0.02 0.187 -0.096 -0.091 0.002 0.11 0.094 -0.037 -0.055 0.186 0.088 -0.058 0.057

Book Value Per Share

9.95 10.1 - 8.28 7.95 8.31 8.35 8.54 8.3 8.24 8.28 8.36 8.2 7.08 7.11 7.26 6.99 6.86 6.89 7.05 6.72 6.52 6.47 6.48 6.2 6.03 6.05 6.06 5.85 6.14 6.28 6.29 6.1 6.32 6.49 6.65 6.54 5.27 5.3 5.38 5.19 5.11 5.05

Tangible Book Value Per Share

9.93 10 - 8.25 7.92 8.28 8.32 8.51 8.27 8.22 8.26 8.34 8.19 7.06 7.09 7.25 6.98 6.85 6.88 7.03 6.71 6.51 6.46 6.47 6.19 6.03 6.05 6.06 5.85 6.14 6.27 6.29 6.1 6.26 6.43 6.59 6.48 5.26 5.3 5.37 5.18 5.11 5.05

Shareholders Equity Per Share

9.95 10.1 8.28 8.28 7.95 8.31 8.35 8.54 8.3 8.24 8.28 8.36 8.2 7.08 7.11 7.26 6.99 6.86 6.89 7.05 6.72 6.52 6.47 6.48 6.2 6.03 6.05 6.06 5.85 6.12 6.26 6.28 6.09 6.3 6.48 6.63 6.52 5.25 5.29 5.36 5.18 5.09 5.05

Interest Debt Per Share

0.107 0.11 0.009 0.359 0.357 0.533 0.534 0.539 0.525 0.719 0.801 0.806 0.667 0.239 0.242 0.26 0.136 0.289 0.284 0.419 0.604 0.622 0.606 1.11 1.1 1.16 1.2 1.24 1.25 1.27 1.17 1.21 1.22 1.29 1.26 0.813 0.671 0.461 0.459 0.464 0.467 0.477 0.393

Market Cap

122 B 124 B 80.7 B 71.5 B 83.5 B 95 B 93.4 B 90.6 B 82.3 B 81.5 B 88.2 B 73.5 B 90 B 89.1 B 92.7 B 85.6 B 79.2 B 82 B 92.7 B 115 B 104 B 120 B 88.7 B 95.1 B 98.2 B 68.1 B 64.2 B 54.7 B 32.4 B 32 B 35.1 B 28.4 B 25.3 B 31 B 30.9 B 30.9 B 34.6 B 41.2 B 42.8 B 50.7 B 52.7 B 57.8 B 67.7 B

Enterprise Value

126 B 128 B 80.8 B 85.1 B 97.2 B 105 B 98.2 B 106 B 102 B 93 B 105 B 94 B 105 B 72.7 B 69.5 B 75.5 B 68.2 B 59.9 B 78 B 104 B 107 B 117 B 93.3 B 124 B 131 B 97.2 B 91.5 B 89.9 B 75.7 B 68.8 B 69.8 B 70 B 64.8 B 74 B 66.4 B 58.3 B 58.2 B 53.9 B 47.2 B 55.6 B 58.6 B 60.9 B 57.7 B

P/E Ratio

-6.33 -33.1 -26.3 1.37 -4.69 -13.8 -62.6 2.4 7.62 -16.3 24.6 3.23 -7.43 -210 11.2 2.01 2.69 -17.1 9.31 2.25 3.25 13.1 7.01 2.09 4.02 -6.33 8.85 1.66 -1.96 -1.36 11.1 0.957 -1.66 -2.15 102 1.77 2.32 -7.09 -4.94 1.72 3.79 -6.3 7.45

P/OCF Ratio

11.9 13.1 13.9 17.9 8.4 15.1 7.03 19.3 57.6 10.5 5.45 28.7 42.8 19.8 5.38 14 10.5 8.53 6.92 22.9 9.38 11.6 6.43 13.8 6.81 -26.5 5.42 6.84 25.8 6.11 3.89 4.46 1.22 -3.61 -13.8 8.22 45.2 40.8 14 6.85 15.4 -44.2 11.1

P/FCF Ratio

19.5 22.8 57.9 -11 28.6 28.3 9.93 -21.8 -15.7 14.3 6.92 -61.3 -22.9 -1 K 6.21 27.2 10.5 13 9.04 42.1 9.38 14.2 7 24.6 9.3 -27.5 7.11 8.56 -4.05 14.1 5.95 -20.2 2.17 -5.02 -5.17 -8.69 -4.14 -6.57 -10.7 42.1 -16.6 -6.12 35.2

P/B Ratio

0.309 0.309 0.245 0.217 0.264 0.288 0.281 0.267 0.249 0.249 0.268 0.221 0.276 0.318 0.329 0.297 0.286 0.302 0.34 0.412 0.39 0.464 0.346 0.37 0.4 0.285 0.268 0.228 0.14 0.132 0.142 0.114 0.105 0.124 0.12 0.118 0.134 0.198 0.204 0.239 0.257 0.287 0.339

EV/Sales

3.22 2.96 1.9 1.13 1.39 2.79 2.48 1.36 1.74 3.19 3.16 1.57 1.86 2.46 1.89 1.13 1.08 2.12 2.2 1.44 1.76 3.75 2.45 1.87 2.08 3.05 2.76 1.44 1.33 2.65 2.13 1.26 1.26 2.91 2.16 1.08 1.2 2.01 1.69 1.04 1.26 2.43 1.24

EV/EBITDA

55.3 22.9 13.2 3.79 52.2 28.8 16.6 5.79 10.2 22.9 15.6 7.2 -86 18.8 10.5 4.27 4.95 23.6 10.8 5.23 6.88 18.8 11.4 6.7 8.49 34.8 13.6 6.09 -67.6 -52.2 11.5 5.09 -113 -77 16.3 6.04 6.71 29.2 48.8 0.44 6.86 781 7.61

EV/OCF

12.3 13.6 13.9 21.3 9.79 16.7 7.39 22.6 71.8 12 6.47 36.7 49.8 16.2 4.03 12.3 9.01 6.23 5.82 20.8 9.65 11.3 6.77 17.9 9.09 -37.9 7.73 11.2 60.4 13.1 7.72 11 3.13 -8.63 -29.7 15.5 75.9 53.4 15.4 7.52 17.1 -46.5 9.45

Earnings Yield

-0.039 -0.008 -0.009 0.183 -0.053 -0.018 -0.004 0.104 0.033 -0.015 0.01 0.077 -0.034 -0.001 0.022 0.125 0.093 -0.015 0.027 0.111 0.077 0.019 0.036 0.12 0.062 -0.04 0.028 0.15 -0.127 -0.184 0.023 0.261 -0.151 -0.117 0.002 0.141 0.108 -0.035 -0.051 0.145 0.066 -0.04 0.034

Free Cash Flow Yield

0.051 0.044 0.017 -0.091 0.035 0.035 0.101 -0.046 -0.064 0.07 0.145 -0.016 -0.044 -0.001 0.161 0.037 0.096 0.077 0.111 0.024 0.107 0.07 0.143 0.041 0.108 -0.036 0.141 0.117 -0.247 0.071 0.168 -0.05 0.461 -0.199 -0.193 -0.115 -0.242 -0.152 -0.093 0.024 -0.06 -0.163 0.028

Debt To Equity

0.01 0.011 - 0.042 0.044 0.063 0.063 0.062 0.062 0.086 0.095 0.095 0.081 0.033 0.033 0.035 0.019 0.042 0.041 0.058 0.089 0.094 0.092 0.168 0.175 0.189 0.195 0.202 0.211 0.205 0.187 0.193 0.204 0.205 0.194 0.122 0.102 0.088 0.087 0.086 0.09 0.094 0.078

Debt To Assets

0.009 0.009 - 0.035 0.036 0.052 0.051 0.051 0.05 0.069 0.075 0.075 0.064 0.028 0.027 0.029 0.016 0.035 0.034 0.047 0.07 0.074 0.072 0.124 0.126 0.136 0.139 0.144 0.148 0.144 0.132 0.138 0.141 0.141 0.137 0.092 0.078 0.068 0.067 0.067 0.069 0.072 0.059

Net Debt To EBITDA

1.72 0.744 0.021 0.604 7.37 2.75 0.806 0.831 2 2.83 2.48 1.57 -12.1 -4.25 -3.49 -0.569 -0.802 -8.71 -2.04 -0.53 0.191 -0.514 0.564 1.55 2.13 10.4 4.07 2.39 -38.7 -27.9 5.71 3.03 -68.7 -44.8 8.72 2.84 2.72 6.88 4.58 0.039 0.689 39.6 -1.32

Current Ratio

5.53 4.31 - 3.35 3.37 5.23 4.28 5.61 4.54 6.54 4.56 5.77 5.4 4.93 4.01 5.1 4.74 5.09 4.98 3.79 2.99 4.31 4.28 2.41 1.85 1.94 1.9 4.43 3.33 4.02 4.09 4.2 2.73 3.08 3.3 2.49 2.16 2.79 2.76 3.4 3.06 3.61 2.49

Interest Coverage

-39.6 -15.6 -5.05 26.7 20.9 -6.69 -0.398 36.1 15.6 -5.86 -1.14 14.4 -27.6 -7.38 8.54 66.8 46.5 -16.8 29.8 46.5 28.3 4.62 12.1 17.2 16.2 -3.57 1.48 14.8 -9.72 -8.11 3.54 114 0.707 -23.6 -10.4 165 50.2 -57.3 -188 547 - -311 -

Income Quality

-1.68 -10.1 -16.5 0.246 -1.99 -2.68 -36.3 0.397 0.345 -4.2 19.3 0.364 -0.347 -3.29 11.1 0.499 0.852 -5.64 4.63 0.324 1.15 7.63 3.02 0.518 1.47 1.35 5.22 0.778 -0.24 -0.695 7.91 0.691 -4.32 1.84 -19.4 0.664 0.168 -0.557 -1.17 0.816 0.774 0.457 1.29

Sales General And Administrative To Revenue

0.014 0.012 0.01 0.007 0.011 0.013 0.013 0.007 -0.006 0.032 0.024 0.012 0.019 0.023 0.02 0.01 0.012 0.032 0.025 0.009 0.008 0.015 0.014 0.011 0.03 0.006 0.007 0.002 0.004 0.005 0.005 0.004 0.005 0.008 0.01 0.005 0.009 0.008 0.008 0.004 -0.045 0.038 0.024

Intangibles To Total Assets

0.002 0.002 - 0.003 0.003 0.003 0.003 0.002 0.002 0.002 0.002 0.001 0.001 0.002 0.002 0.002 0.002 0.002 0.002 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.001 0.0 0.0 0.0 0.0 0.006 0.006 0.007 0.007 0.001 0.001 0.001 0.001 - -

Capex To Operating Cash Flow

0.389 0.424 0.761 2.62 0.706 0.466 0.292 1.89 4.66 0.261 0.213 1.47 2.87 1.02 0.134 0.486 - 0.344 0.234 0.457 - 0.181 0.081 0.44 0.268 -0.035 0.237 0.202 7.38 0.566 0.347 1.22 0.436 -0.281 -1.67 1.95 11.9 7.21 2.31 0.837 1.93 -6.22 0.685

Capex To Revenue

0.102 0.092 0.104 0.139 0.1 0.078 0.098 0.113 0.113 0.069 0.104 0.063 0.107 0.155 0.063 0.044 - 0.117 0.088 0.032 - 0.06 0.029 0.046 0.061 0.003 0.085 0.026 0.163 0.114 0.096 0.14 0.176 0.094 0.121 0.136 0.189 0.271 0.252 0.116 0.142 0.324 0.09

Capex To Depreciation

0.486 0.504 0.708 1.75 1.14 0.501 0.653 1.44 1.17 0.347 0.602 0.665 1.6 1.18 0.591 0.78 - 0.895 0.825 0.63 - 0.484 0.29 0.86 0.987 0.024 0.753 0.438 2.52 0.524 0.654 1.75 2.01 0.662 0.996 2.01 2.84 2.01 1.97 1.74 1.87 2.33 1.18

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

5.22 2.31 1.89 7.83 4.47 2.85 1.33 6.75 3.56 2.41 2.05 5.19 3.74 0.653 2.89 6.63 5.41 2.16 3.12 7.14 5.52 2.92 3.41 6.47 4.64 3.04 2.5 5.32 3.71 4.52 1.68 5.15 3.63 3.59 0.529 4.05 3.72 2.08 2.55 4.73 3.2 2.58 2.55

Return On Invested Capital, ROIC

-0.013 -0.003 - 0.033 0.02 -0.005 -0.001 0.024 0.012 -0.005 -0.001 0.015 -0.009 -0.002 0.004 0.03 0.022 -0.004 0.007 0.038 0.024 0.006 0.012 0.032 0.013 -0.008 0.002 0.024 -0.01 -0.011 0.001 0.019 -0.001 -0.008 -0.002 0.015 0.012 -0.005 -0.007 0.027 0.014 -0.011 0.008

Return On Tangible Assets, ROTA

-0.011 -0.002 - 0.033 -0.012 -0.004 -0.001 0.023 0.007 -0.003 0.002 0.014 -0.007 -0.0 0.006 0.031 0.022 -0.004 0.008 0.037 0.024 0.007 0.01 0.033 0.018 -0.008 0.005 0.024 -0.013 -0.017 0.002 0.021 -0.011 -0.01 0.0 0.013 0.011 -0.005 -0.008 0.027 0.013 -0.009 0.009

Graham Net Net

-1.41 -0.192 0.003 0.167 0.023 -1.17 -1.2 -1.37 -0.41 -0.815 0.424 -0.43 -0.574 -0.008 0.12 0.429 0.486 0.173 0.129 0.15 -0.108 -0.933 -1.13 -1.69 -1.9 -1.81 -1.85 -1.02 -1.28 -1.39 -1.32 -1.33 -1.5 -2.52 -1.25 -1.12 -1.16 -0.693 -1.14 -0.384 -0.482 -0.903 -0.843

Working Capital

69 B 75.2 B 128 M 71.1 B 66 B 71.1 B 74.7 B 82.8 B 72.5 B 78.7 B 78.4 B 81 B 74.7 B 70.2 B 73.9 B 78.8 B 66.2 B 64.1 B 63.6 B 66.9 B 58.1 B 60.6 B 56.5 B 55.1 B 38.5 B 34.3 B 34.7 B 58.3 B 45.9 B 45.6 B 48.3 B 47.2 B 39.2 B 48.3 B 50.6 B 32.5 B 25.1 B 28.6 B 32.1 B 42.7 B 37.4 B 39 B 37.5 B

Tangible Asset Value

395 B 399 B - 328 B 315 B 329 B 331 B 338 B 329 B 327 B 328 B 332 B 326 B 280 B 281 B 287 B 276 B 271 B 272 B 279 B 266 B 258 B 256 B 256 B 245 B 239 B 240 B 240 B 232 B 243 B 248 B 249 B 242 B 248 B 255 B 261 B 257 B 208 B 210 B 213 B 205 B 202 B 200 B

Net Current Asset Value, NCAV

18.9 B 24.4 B 128 M 37.3 B 30.7 B 16 B 18.9 B 26.2 B 15.8 B 13.2 B 12.6 B 12.6 B 5.51 B 32.9 B 35.6 B 41 B 32.8 B 25.6 B 24.9 B 27.4 B 18.8 B 8.86 B 4.21 B 3.94 B -12 B -21.9 B -24.2 B -21.9 B -32.9 B -40.8 B -37 B -36.9 B -44.5 B -41.1 B -33.5 B -30.2 B -33.2 B -15.6 B -11.9 B -1.62 B -6.52 B -5.38 B 230 M

Invested Capital

402 B 413 B 128 M 325 B 314 B 344 B 348 B 359 B 348 B 355 B 357 B 362 B 348 B 288 B 291 B 297 B 281 B 281 B 280 B 284 B 278 B 279 B 277 B 278 B 263 B 261 B 264 B 288 B 278 B 309 B 314 B 312 B 306 B 331 B 337 B 321 B 312 B 249 B 250 B 253 B 244 B 225 B 223 B

Average Receivables

38 B - 43 B 80.8 B 37.8 B - - 30.1 B 40.3 B 38.9 B 62 B 62.5 B 43.4 B 23.7 B 34 B 49 B 38.6 B 32.3 B 42.1 B 48.4 B 24.6 B - -7.53 B -13.7 B -6.22 B - 25.9 B 50.9 B 44.5 B 41.4 B 45.7 B 45.7 B 21.9 B 25 B 45.9 B 38.7 B 33.8 B 16 B 19.8 B 37.6 B 17.8 B - -

Average Payables

3.61 B - 4.16 B 8.3 B 7.93 B 6.52 B 5.53 B 6.03 B 5.83 B 4.72 B 3.88 B 4.23 B 5.68 B 5.67 B 4.39 B 7.05 B 7.39 B 4.16 B 4.2 B 4.61 B 4.36 B 3.9 B 3.52 B 7.26 B 10.2 B 10.3 B 9.6 B 10.4 B 12.2 B 11.1 B 10 B 13.6 B 16.4 B 14.2 B 12.5 B 12.5 B 13.6 B 14.9 B 14.5 B 12.7 B 12.1 B - -

Average Inventory

18.1 B - 6.97 B 14.3 B 14.8 B 15 B 14.8 B 15.3 B 16.5 B 16.3 B 15.3 B 15.2 B 15.8 B 15.3 B 14 B 13.6 B 13.4 B 13 B 13.5 B 13.7 B 12.4 B 11.3 B 10.7 B 9.84 B 9.44 B 9.23 B 8.95 B 8.56 B 8.3 B 8.05 B 7.7 B 7.59 B 8.03 B 7.72 B 7.09 B 7.15 B 6.66 B 6.19 B 6.2 B 6.37 B 6.58 B - -

Days Sales Outstanding

- 159 - 103 97.3 - - - 92.2 62.5 156 100 93.4 85.9 46.9 65.5 70.4 89.4 92.6 59.4 72.8 - - -20.5 -17.8 - - 74.3 79.4 135 121 76.8 77.1 - 146 69.8 66.1 107 - 66.8 69.3 - -

Days Payables Outstanding

236 - - 14.5 12.5 17.7 12.9 7.87 11.5 15.1 16.6 7.85 11 25.2 16.6 7.55 21.1 19.9 14.7 8.78 10.5 18.2 13.7 7.17 24.1 37.9 44.8 17.1 30.6 56 46 24 43.6 73.7 56.4 29.9 36.8 60.3 73.9 36.2 31.8 60.5 66.6

Days Of Inventory On Hand

613 645 - 24.2 22.1 34.8 35.7 20.4 28.6 48.9 61.5 33 34.9 62.5 49.4 26.3 28.5 56.9 51.1 26.2 30.8 49.3 42 21.6 20.6 38.1 36.3 18.9 19.8 40.2 33.9 19.3 18.7 41.3 29.6 18.3 19.7 26.9 28.9 17.1 17 33.4 24.2

Receivables Turnover

- 0.568 - 0.874 0.925 - - - 0.976 1.44 0.577 0.899 0.963 1.05 1.92 1.37 1.28 1.01 0.972 1.52 1.24 - - -4.39 -5.06 - - 1.21 1.13 0.668 0.745 1.17 1.17 - 0.615 1.29 1.36 0.839 - 1.35 1.3 - -

Payables Turnover

0.381 - - 6.23 7.19 5.09 7 11.4 7.84 5.96 5.43 11.5 8.18 3.57 5.42 11.9 4.27 4.52 6.11 10.3 8.58 4.96 6.58 12.6 3.74 2.38 2.01 5.26 2.94 1.61 1.96 3.76 2.06 1.22 1.59 3.01 2.45 1.49 1.22 2.49 2.83 1.49 1.35

Inventory Turnover

0.147 0.14 - 3.72 4.08 2.58 2.52 4.41 3.15 1.84 1.46 2.73 2.58 1.44 1.82 3.43 3.16 1.58 1.76 3.43 2.92 1.83 2.14 4.16 4.37 2.36 2.48 4.76 4.56 2.24 2.65 4.67 4.8 2.18 3.04 4.91 4.56 3.35 3.12 5.27 5.31 2.69 3.72

Return On Equity, ROE

-0.012 -0.002 -0.002 0.04 -0.014 -0.005 -0.001 0.028 0.008 -0.004 0.003 0.017 -0.009 -0.0 0.007 0.037 0.027 -0.004 0.009 0.046 0.03 0.009 0.012 0.044 0.025 -0.011 0.008 0.034 -0.018 -0.024 0.003 0.03 -0.016 -0.014 0.0 0.017 0.014 -0.007 -0.01 0.035 0.017 -0.011 0.011

Capex Per Share

0.1 0.1 0.111 0.264 0.176 0.074 0.098 0.222 0.167 0.051 0.087 0.095 0.151 0.116 0.058 0.075 - 0.084 0.079 0.058 - 0.047 0.028 0.077 0.097 0.002 0.071 0.041 0.234 0.075 0.079 0.196 0.228 0.061 0.094 0.185 0.231 0.184 0.178 0.156 0.167 0.206 0.106

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Мосэнерго MSNG
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Мосэнерго plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Россети Московский регион Россети Московский регион
MSRS
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
Юнипро Юнипро
UPRO
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Пермэнергосбыт Пермэнергосбыт
PMSB
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
ТНС Энерго Воронеж ТНС Энерго Воронеж
VRSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia