Томская распределительная компания logo
Томская распределительная компания TORS

Томская распределительная компания Financial Statements 2005-2025 | TORS

Key Metrics Томская распределительная компания

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005

Operating Cash Flow Per Share

0.206 0.09 0.054 0.167 0.101 0.206 0.174 0.174 0.182 0.191 - - - - - 0.042 -0.01 0.012

Free Cash Flow Per Share

0.068 -0.039 -0.08 -0.047 -0.06 0.067 0.047 0.033 0.077 0.073 -0.119 -0.088 -0.102 -0.093 -0.112 0.039 -0.012 0.011

Cash Per Share

0.058 0.02 0.031 0.118 0.17 0.222 0.157 0.236 0.182 0.138 0.058 0.164 0.078 0.062 0.003 0.041 0.001 0.025

Price To Sales Ratio

0.153 0.198 0.256 0.263 0.204 0.255 0.338 0.148 0.213 0.204 0.31 0.206 0.44 0.292 0.091 0.455 0.579 0.458

Dividend Yield

0.01 0.0 0.025 0.025 0.024 0.046 0.199 0.042 0.035 0.0 0.013 0.013 - - - - - -

Payout Ratio

0.038 0.003 -0.127 0.18 0.321 0.394 1.38 0.048 0.325 0.001 -0.317 0.047 - - - - - -

Revenue Per Share

1.9 1.69 1.51 1.63 1.51 1.46 1.41 1.7 1.61 1.72 1.67 1.72 1.48 1.12 0.733 1.74 1.5 0.874

Net Income Per Share

0.074 0.005 -0.077 0.06 0.023 0.043 0.069 0.221 0.037 0.057 -0.022 0.098 0.057 0.066 0.041 0.001 0.003 0.006

Book Value Per Share

0.846 0.794 0.773 0.862 0.816 0.788 0.762 1.13 0.786 0.89 0.832 0.862 0.78 0.718 0.653 0.036 0.015 0.017

Tangible Book Value Per Share

0.816 0.771 0.753 0.84 0.799 0.773 0.739 1.12 0.783 0.886 0.829 0.86 0.78 0.718 0.653 0.036 0.015 0.017

Shareholders Equity Per Share

0.846 0.794 0.773 0.862 0.816 0.788 0.762 1.13 0.786 0.89 0.832 0.862 0.78 0.718 0.653 0.036 0.015 0.017

Interest Debt Per Share

0.019 0.049 0.021 0.019 0.006 0.006 0.0 0.008 0.005 - - - - - - 0.022 0.011 0.021

Market Cap

1.29 B 1.44 B 1.7 B 1.89 B 1.35 B 1.63 B 2.09 B 962 M 1.53 B 1.34 B 1.98 B 1.35 B 2.48 B 1.27 B 259 M 3.02 B 3.32 B 1.53 B

Enterprise Value

1.1 B 1.55 B 1.64 B 1.43 B 609 M 656 M 1.4 B 62.8 M 717 M 809 M 1.76 B 726 M 2.18 B 1.15 B 249 M 3.07 B 3.35 B 1.56 B

P/E Ratio

3.95 67 -5 7.2 13.1 8.63 6.9 1.14 9.29 6.1 -23.7 3.61 11.4 4.95 1.63 641 271 63.3

P/OCF Ratio

1.42 3.71 7.14 2.58 3.05 1.8 2.74 1.45 1.89 1.83 - - - - - 18.9 -87.9 33.1

P/FCF Ratio

4.3 -8.53 -4.84 -9.13 -5.14 5.54 10.1 7.67 4.47 4.8 -4.36 -4.01 -6.35 -3.51 -0.599 20.3 -71 36.3

P/B Ratio

0.345 0.422 0.499 0.499 0.378 0.471 0.624 0.223 0.436 0.393 0.622 0.411 0.833 0.455 0.103 22 59.2 24

EV/Sales

0.131 0.213 0.247 0.2 0.092 0.103 0.227 0.01 0.1 0.123 0.275 0.11 0.387 0.264 0.088 0.463 0.585 0.469

EV/EBITDA

1.12 2.89 13.5 1.81 1.01 0.97 1.74 0.267 1.01 1.22 8.38 1.42 8.13 3.12 1.07 81.5 115 36.2

EV/OCF

1.21 3.99 6.89 1.96 1.37 0.725 1.84 0.094 0.885 1.11 - - - - - 19.3 -88.8 33.8

Earnings Yield

0.253 0.015 -0.2 0.139 0.076 0.116 0.145 0.879 0.108 0.164 -0.042 0.277 0.087 0.202 0.612 0.002 0.004 0.016

Free Cash Flow Yield

0.233 -0.117 -0.207 -0.109 -0.195 0.181 0.099 0.13 0.224 0.208 -0.229 -0.249 -0.158 -0.285 -1.67 0.049 -0.014 0.028

Debt To Equity

0.018 0.057 0.023 0.017 - - - - - - - - - - - 0.475 0.671 1.18

Debt To Assets

0.013 0.041 0.017 0.013 - - - - - - - - - - - 0.097 0.098 0.197

Net Debt To EBITDA

-0.194 0.201 -0.501 -0.576 -1.24 -1.44 -0.852 -3.83 -1.15 -0.797 -1.06 -1.23 -1.11 -0.328 -0.046 1.43 1.18 0.844

Current Ratio

0.725 0.525 0.586 1.12 1.38 1.63 1.71 2 1.12 1.19 0.982 1.33 1.37 1.3 1.03 0.862 1 1.03

Interest Coverage

24.2 1.35 -24.5 16.6 5.07 7.7 1.75 K 9.15 32 - - - - - - 6.36 7.78 16.4

Income Quality

2.78 18 -0.701 2.79 4.3 4.61 2.52 0.79 4.91 4.68 - - - - - 33.9 -3.09 1.91

Sales General And Administrative To Revenue

0.002 0.003 0.005 0.003 0.003 0.022 0.025 0.048 0.048 0.011 0.022 - - - - - - -

Intangibles To Total Assets

0.025 0.021 0.019 0.019 0.016 0.014 0.022 0.009 0.003 0.003 0.003 0.002 - - - -0.0 - -

Capex To Operating Cash Flow

0.67 1.44 2.48 1.28 1.59 0.674 0.73 0.811 0.578 0.619 - - - - - 0.068 -0.237 0.089

Capex To Revenue

0.073 0.076 0.089 0.131 0.106 0.095 0.09 0.083 0.065 0.069 0.071 0.051 0.069 0.083 0.152 0.002 0.002 0.001

Capex To Depreciation

1.12 1.07 1.13 2.04 1.42 1.57 1.34 1.35 1.19 1.29 - - - - - 1.43 2.13 1.02

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - -

Graham Number

1.19 0.299 1.16 1.08 0.656 0.873 1.09 2.37 0.808 1.07 0.639 1.38 0.999 1.03 0.776 0.032 0.033 0.049

Return On Invested Capital, ROIC

0.085 0.022 -0.088 0.059 0.034 0.036 0.067 0.058 0.112 0.088 0.171 0.159 0.079 0.1 0.067 0.206 0.273 0.336

Return On Tangible Assets, ROTA

0.065 0.005 -0.074 0.053 0.022 0.04 0.067 0.161 0.032 0.05 -0.02 0.09 0.061 0.078 0.057 0.007 0.032 0.063

Graham Net Net

-0.156 -0.208 -0.189 -0.084 -0.019 -0.017 -0.017 0.083 -0.041 -0.027 -0.082 -0.051 0.004 -0.001 -0.056 -0.04 -0.022 -0.014

Working Capital

-361 M -514 M -421 M 114 M 348 M 551 M 601 M 875 M 175 M 170 M -15.3 M 265 M 192 M 139 M 6.78 M -73.6 M 589 K 9.82 M

Tangible Asset Value

3.6 B 3.33 B 3.31 B 3.69 B 3.51 B 3.4 B 3.25 B 4.26 B 3.5 B 3.38 B 3.17 B 3.29 B 2.98 B 2.78 B 2.53 B 137 M 56.1 M 63.8 M

Net Current Asset Value, NCAV

-479 M -722 M -669 M -173 M 129 M 107 M 212 M 757 M 71.1 M 76.5 M -90.8 M 210 M 143 M 117 M -4.5 M -74.6 M -865 K 8.95 M

Invested Capital

3.84 B 3.61 B 3.63 B 4.06 B 3.8 B 3.86 B 3.71 B 4.34 B 3.47 B 3.39 B 3.12 B 3.29 B 3 B 2.76 B 2.51 B 74.9 M 57.3 M 64.6 M

Average Receivables

479 M 354 M 377 M 389 M 343 M 449 M 537 M 614 M 599 M 475 M 245 M 157 M 288 M 131 M 150 M 306 M 266 M -

Average Payables

667 M 624 M 521 M 490 M 523 M 480 M 428 M 437 M 457 M 428 M 454 M 420 M 290 M 186 M 122 M 90.5 M 93.2 M -

Average Inventory

70.5 M 71.7 M 69.5 M 74.8 M 74.1 M 72 M 75 M 70.6 M 69 M 78.9 M 83.6 M 92.4 M 97 M 93.2 M 49.4 M 6.74 M 11.7 M -

Days Sales Outstanding

26.1 17.9 19.3 20.6 20.5 17.9 34.5 27.4 37.5 25.6 28 - 20.3 22 - 16.5 19.9 23.8

Days Payables Outstanding

32.2 44.9 46.2 33.1 32.1 30.7 29.7 25.5 28.8 26 26.4 30.4 24.1 21.2 20.4 19 10.4 18.6

Days Of Inventory On Hand

2.99 5.36 5.1 5.5 4.57 4.33 4.73 4.94 3.9 4.37 5.31 5.15 7.01 8.5 13.4 0.771 1.21 2.49

Receivables Turnover

14 20.4 18.9 17.7 17.8 20.4 10.6 13.3 9.74 14.3 13 - 18 16.6 - 22.2 18.3 15.3

Payables Turnover

11.4 8.13 7.91 11 11.4 11.9 12.3 14.3 12.7 14 13.8 12 15.1 17.3 17.9 19.2 35 19.7

Inventory Turnover

122 68.1 71.6 66.4 79.9 84.3 77.1 73.9 93.6 83.6 68.7 70.9 52.1 43 27.3 473 303 147

Return On Equity, ROE

0.087 0.006 -0.1 0.069 0.029 0.055 0.09 0.196 0.047 0.064 -0.026 0.114 0.073 0.092 0.063 0.034 0.218 0.379

Capex Per Share

0.138 0.129 0.134 0.214 0.161 0.139 0.127 0.141 0.105 0.118 0.119 0.088 0.102 0.093 0.112 0.003 0.002 0.001

All numbers in RUB currency

Quarterly Key Metrics Томская распределительная компания

2024-Q1 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

0.049 0.035 0.046 0.118 0.035 0.057 0.081 0.033 0.031 -0.015 0.026 0.047 0.017 -0.025 -0.01 0.072 0.073 0.05 0.007 0.042 0.006 0.012 0.045 0.053 - - - - - - - - - - - - - - - - - - - - - - -

Free Cash Flow Per Share

0.014 -0.013 0.023 0.076 0.008 0.043 0.036 -0.019 0.012 -0.041 -0.0 -0.009 0.009 -0.066 -0.042 0.019 -0.02 -0.002 -0.026 0.001 -0.07 -0.029 0.018 0.012 - - - - - - - - - - - - - - - - - - - - - - -

Cash Per Share

0.075 0.119 0.16 0.135 0.058 0.053 0.01 0.01 0.02 0.014 0.022 0.023 0.031 0.04 0.088 0.138 0.118 0.137 0.149 0.199 0.195 0.261 0.285 0.271 0.255 0.252 0.256 0.255 0.18 0.238 0.344 0.266 0.236 0.282 0.272 0.246 0.213 0.243 0.202 0.262 0.138 0.101 0.025 0.008 0.058 0.107 0.164

Price To Sales Ratio

1.52 2.2 1.27 0.722 0.532 0.532 0.623 0.546 0.705 1.02 0.997 0.783 1 1.26 1.08 0.791 0.903 1.24 0.852 0.656 0.664 0.838 0.778 0.71 0.794 1.08 0.956 0.962 1.01 1.04 1.34 0.921 0.433 0.657 0.733 0.669 0.683 0.83 1.13 0.775 0.721 1.26 1.17 1.07 1.21 1.15 0.804

Dividend Yield

0.0 0.03 0.0 0.001 0.01 - - - 0.0 - 0.0 0.0 0.0 0.001 0.022 0.003 0.0 0.022 0.0 0.0 0.001 0.001 - - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

0.0 4.86 0.003 0.006 0.313 - - - -0.0 - 0.001 0.0 -0.0 -0.006 -1.59 0.033 0.001 0.459 -0.001 0.0 -0.007 0.139 - - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

0.6 0.474 0.499 0.579 0.549 0.447 0.423 0.492 0.475 0.364 0.365 0.456 0.385 0.308 0.347 0.463 0.476 0.388 0.349 0.484 0.464 0.384 0.41 0.489 0.467 0.391 0.372 0.445 0.471 0.358 0.355 0.436 0.582 0.355 0.351 0.417 0.502 0.422 0.441 0.516 0.485 0.382 0.384 0.468 0.428 0.383 0.44

Net Income Per Share

0.027 0.006 0.044 0.037 0.009 0.028 0.029 0.009 -0.026 -0.019 0.003 0.047 -0.063 -0.042 -0.005 0.033 0.03 0.023 -0.004 0.012 -0.027 0.003 0.021 0.03 -0.003 0.019 0.017 0.016 0.01 0.014 0.025 0.029 0.019 0.139 0.015 0.049 -0.074 0.007 -0.052 0.163 0.011 0.008 0.001 0.038 -0.035 -0.041 0.009

Book Value Per Share

0.935 0.907 0.9 0.888 0.85 0.845 0.816 0.789 0.779 0.805 0.823 0.82 0.768 0.839 0.88 0.897 0.862 0.83 0.808 1.19 0.939 0.962 0.952 0.932 1.13 1.13 1.11 1.11 1.1 1.09 1.07 1.16 1.13 1.11 1 0.967 0.919 0.993 0.986 1.05 0.89 0.879 0.871 0.871 0.832 0.867 0.862

Tangible Book Value Per Share

0.908 0.878 0.871 0.859 0.82 0.816 0.787 0.767 0.756 0.784 0.801 0.799 0.748 0.819 0.86 0.876 0.84 0.815 0.793 1.18 0.919 0.942 0.931 0.91 1.11 1.11 1.09 1.09 1.07 1.07 1.06 1.15 1.12 1.11 0.996 0.967 0.915 0.99 0.984 1.05 0.886 0.877 0.869 0.868 0.829 0.865 0.86

Shareholders Equity Per Share

0.935 0.907 0.9 0.888 0.85 0.845 0.816 0.789 0.779 0.805 0.823 0.82 0.768 0.839 0.88 0.897 0.862 0.83 0.808 1.14 0.939 0.962 0.952 0.932 1.13 1.13 1.11 1.11 1.1 1.09 1.07 1.16 1.13 1.11 0.971 0.967 0.919 0.993 0.986 1.05 0.89 0.879 0.871 0.871 0.832 0.867 0.862

Interest Debt Per Share

0.044 0.015 0.015 0.015 0.015 0.017 0.019 0.055 0.045 0.052 0.018 0.046 0.018 0.036 0.016 0.015 0.015 0.018 0.008 0.001 0.002 0.002 0.002 0.002 0.0 0.002 0.002 0.002 0.0 - - - 0.008 - - - - - - - - - - - - - -

Market Cap

4 B 4.57 B 2.78 B 1.84 B 1.28 B 1.05 B 1.16 B 1.18 B 1.47 B 1.63 B 1.6 B 1.57 B 1.71 B 1.71 B 1.65 B 1.61 B 1.89 B 2.11 B 1.31 B 1.21 B 1.18 B 1.23 B 1.22 B 1.33 B 1.42 B 1.61 B 1.36 B 1.63 B 1.82 B 1.42 B 1.81 B 1.53 B 962 M 890 M 982 M 1.07 B 1.31 B 1.34 B 1.91 B 1.53 B 1.34 B 1.83 B 1.72 B 1.91 B 1.98 B 1.68 B 1.35 B

Enterprise Value

3.86 B 4.11 B 2.14 B 1.31 B 1.09 B 883 M 1.19 B 1.37 B 1.58 B 1.79 B 1.58 B 1.67 B 1.65 B 1.69 B 1.33 B 1.06 B 1.43 B 1.58 B 684 M 453 M 431 M 233 M 130 M 290 M 442 M 647 M 383 M 661 M 1.13 B 513 M 502 M 514 M 62.8 M -187 M -57.3 M 124 M 496 M 407 M 1.14 B 526 M 809 M 1.45 B 1.62 B 1.88 B 1.76 B 1.27 B 726 M

P/E Ratio

8.52 40.5 3.58 2.8 8.05 2.15 2.31 7.52 -3.23 -4.95 31.9 1.91 -1.54 -2.33 -17.7 2.77 3.59 5.14 -19.2 6.73 -2.87 27.5 3.73 2.94 -29 5.48 5.11 6.66 11.4 6.58 4.69 3.41 3.38 0.418 4.31 1.43 -1.15 13.2 -2.41 0.615 8.2 15.7 165 3.26 -3.68 -2.66 10.2

P/OCF Ratio

18.4 29.8 13.9 3.53 8.23 4.18 3.25 8.06 10.7 -24.9 14 7.57 22.7 -15.3 -37.9 5.06 5.91 9.52 41.4 7.62 51.2 25.9 7.09 6.58 - - - - - - - - - - - - - - - - - - - - - - -

P/FCF Ratio

67.1 -83.2 28.1 5.51 37.5 5.54 7.27 -14.3 26.9 -9.09 -1.74 K -40.2 42.7 -5.85 -8.95 18.8 -21.8 -217 -11.3 250 -4.41 -11.2 17.7 29.8 - - - - - - - - - - - - - - - - - - - - - - -

P/B Ratio

0.974 1.15 0.703 0.471 0.344 0.282 0.324 0.341 0.43 0.46 0.442 0.435 0.503 0.464 0.426 0.408 0.499 0.58 0.368 0.279 0.328 0.335 0.335 0.372 0.329 0.373 0.321 0.385 0.434 0.342 0.443 0.346 0.223 0.21 0.265 0.288 0.373 0.352 0.507 0.38 0.393 0.546 0.516 0.574 0.622 0.507 0.411

EV/Sales

1.46 1.97 0.978 0.514 0.453 0.449 0.64 0.635 0.757 1.12 0.985 0.831 0.966 1.25 0.869 0.523 0.685 0.928 0.446 0.245 0.243 0.159 0.083 0.156 0.248 0.433 0.269 0.389 0.628 0.375 0.37 0.309 0.028 -0.138 -0.043 0.078 0.258 0.253 0.677 0.267 0.436 0.992 1.11 1.05 1.07 0.87 0.432

EV/EBITDA

14.3 23.6 5.57 3.75 5.63 2.99 3.96 7.15 -277 53.1 10.5 4.69 -10.3 -12.3 12.5 3.38 5.14 6.38 6.87 2.57 24.8 2.2 0.593 1.11 14.4 4 2.34 4.18 7.79 3.64 2.91 2.4 0.587 -0.324 -0.428 0.549 2.5 8.43 5.05 1.78 2.76 15.7 22.1 10.4 -26.8 -8.5 13.8

EV/OCF

17.8 26.8 10.7 2.52 7.01 3.53 3.33 9.37 11.4 -27.4 13.9 8.04 21.9 -15.1 -30.5 3.35 4.48 7.13 21.7 2.84 18.8 4.9 0.754 1.44 - - - - - - - - - - - - - - - - - - - - - - -

Earnings Yield

0.029 0.006 0.07 0.089 0.031 0.117 0.108 0.033 -0.077 -0.051 0.008 0.131 -0.162 -0.107 -0.014 0.09 0.07 0.049 -0.013 0.037 -0.087 0.009 0.067 0.085 -0.009 0.046 0.049 0.038 0.022 0.038 0.053 0.073 0.074 0.598 0.058 0.174 -0.217 0.019 -0.104 0.407 0.03 0.016 0.002 0.077 -0.068 -0.094 0.025

Free Cash Flow Yield

0.015 -0.012 0.036 0.182 0.027 0.181 0.137 -0.07 0.037 -0.11 -0.001 -0.025 0.023 -0.171 -0.112 0.053 -0.046 -0.005 -0.088 0.004 -0.227 -0.089 0.056 0.034 - - - - - - - - - - - - - - - - - - - - - - -

Debt To Equity

0.047 0.016 0.016 0.017 0.018 0.019 0.021 0.068 0.057 0.064 0.021 0.055 0.023 0.042 0.017 0.016 0.017 0.02 0.009 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Debt To Assets

0.035 0.012 0.012 0.013 0.013 0.015 0.016 0.051 0.04 0.049 0.017 0.042 0.017 0.033 0.014 0.012 0.013 0.016 0.007 - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Net Debt To EBITDA

-0.51 -2.65 -1.66 -1.52 -0.98 -0.553 0.1 0.999 -18.9 4.8 -0.126 0.274 0.378 0.142 -3.02 -1.73 -1.64 -2.14 -6.25 -4.32 -42.9 -9.45 -4.98 -3.96 -31.8 -5.95 -5.97 -6.15 -4.75 -6.43 -7.6 -4.75 -8.41 -1.86 -7.76 -4.16 -4.11 -19.3 -3.42 -3.39 -1.8 -4.18 -1.31 -0.178 3.37 2.72 -11.9

Current Ratio

0.879 0.972 1.03 0.933 0.725 0.746 0.513 0.535 0.525 0.647 0.615 0.619 0.586 0.983 1.31 1.34 1.12 1.44 1.51 1.63 1.38 1.97 2.35 2.13 1.64 2.05 2.41 2.16 1.72 1.85 1.62 2.34 2 2.05 1.36 1.28 1.12 1.58 1.68 1.95 1.19 1.39 1.36 1.29 0.982 1.42 1.33

Interest Coverage

- 13.9 118 96.4 46.7 62.4 21.9 8.34 -30.3 -25.2 6.2 73.2 -71.4 -66.6 -392 47.2 46.9 21.2 -321 11.9 -24.1 -3.46 14.4 20.8 127 13 10 13 514 - - - 0.973 - - - - - - - - - - - - - -

Income Quality

1.85 5.44 1.03 3.17 3.91 2.05 2.84 3.73 -1.21 0.795 9.11 1.01 -0.271 0.608 1.87 2.19 2.43 2.16 -1.85 3.53 -0.224 -0.999 1.64 1.36 - - - - - - - - - - - - - - - - - - - - - - -

Sales General And Administrative To Revenue

0.005 0.003 0.002 0.002 0.001 0.003 0.003 0.002 0.002 0.004 0.002 0.003 0.005 0.005 0.008 0.003 0.002 0.003 0.005 0.003 0.004 0.003 0.004 0.002 -0.035 0.045 0.048 0.038 -0.03 0.056 0.051 0.037 0.041 0.043 0.062 0.051 0.071 0.039 0.042 0.037 0.097 0.05 0.072 0.04 0.085 - -

Intangibles To Total Assets

0.021 0.024 0.024 0.025 0.026 0.026 0.027 0.021 0.02 0.02 0.022 0.02 0.019 0.019 0.018 0.018 0.019 0.013 0.014 0.009 0.016 0.016 0.017 0.018 0.012 0.013 0.014 0.014 0.019 0.01 0.008 0.008 0.009 0.004 0.003 0.001 0.003 0.002 0.002 0.002 0.003 0.002 0.002 0.002 0.003 0.002 0.002

Capex To Operating Cash Flow

0.726 1.36 0.506 0.358 0.78 0.244 0.553 1.56 0.603 -1.74 1.01 1.19 0.467 -1.62 -3.23 0.73 1.27 1.04 4.65 0.97 12.6 3.31 0.6 0.779 - - - - - - - - - - - - - - - - - - - - - - -

Capex To Revenue

0.06 0.1 0.046 0.073 0.05 0.031 0.106 0.106 0.04 0.071 0.072 0.123 0.021 0.133 0.092 0.114 0.194 0.136 0.096 0.084 0.164 0.107 0.066 0.084 - - - - - - - - - - - - - - - - - - - - - - -

Capex To Depreciation

1.21 1.57 0.761 1.35 0.881 0.447 1.48 1.71 0.641 0.877 0.882 1.9 0.25 1.41 1.12 1.81 3.39 2.01 1.3 1.38 1.86 1.35 0.906 1.39 - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

0.749 0.362 0.946 0.864 0.416 0.726 0.724 0.398 0.674 0.582 0.23 0.928 1.04 0.888 0.324 0.816 0.762 0.661 0.265 0.55 0.753 0.252 0.677 0.787 0.285 0.699 0.66 0.634 0.508 0.588 0.782 0.875 0.688 1.87 0.571 1.03 1.24 0.385 1.07 1.96 0.462 0.388 0.116 0.867 0.812 0.898 0.41

Return On Invested Capital, ROIC

0.025 0.005 0.045 0.039 0.01 0.032 0.034 0.011 -0.03 -0.023 0.003 0.053 -0.075 -0.045 -0.409 0.033 0.031 0.025 -0.474 0.009 -0.029 0.006 0.018 0.026 0.033 0.014 0.012 0.014 0.013 0.009 0.017 0.023 0.007 0.022 0.011 0.02 0.034 0.022 0.036 0.055 0.027 0.013 0.0 0.042 0.005 0.026 0.026

Return On Tangible Assets, ROTA

0.022 0.005 0.038 0.032 0.008 0.026 0.028 0.009 -0.024 -0.018 0.003 0.045 -0.061 -0.04 -0.005 0.029 0.027 0.022 -0.004 0.009 -0.022 0.002 0.018 0.024 -0.002 0.014 0.014 0.012 0.008 0.011 0.018 0.021 0.014 0.1 0.011 0.036 -0.056 0.005 -0.042 0.122 0.009 0.007 0.001 0.035 -0.033 -0.039 0.008

Graham Net Net

-0.153 -0.158 -0.075 -0.091 -0.157 -0.125 -0.167 -0.187 -0.242 -0.157 -0.129 -0.16 -0.188 -0.126 -0.078 -0.045 -0.084 -0.049 -0.032 0.067 -0.022 0.038 0.066 0.036 0.054 0.105 0.118 0.101 0.043 0.076 0.079 0.144 0.083 0.17 0.037 -0.009 -0.072 0.041 0.032 0.135 -0.033 -0.022 -0.053 -0.225 -0.072 -0.077 0.019

Working Capital

-129 M -30.5 M 35 M -78 M -361 M -258 M -424 M -449 M -514 M -295 M -292 M -317 M -421 M -11 M 198 M 265 M 114 M 326 M 372 M 465 M 348 M 706 M 849 M 760 M 558 M 719 M 776 M 760 M 609 M 743 M 767 M 1.07 B 875 M 1.02 B 461 M 392 M 175 M 576 M 583 M 942 M 170 M 275 M 260 M 244 M -15.3 M 289 M 265 M

Tangible Asset Value

3.99 B 3.86 B 3.83 B 3.77 B 3.6 B 3.59 B 3.46 B 3.37 B 3.33 B 3.44 B 3.52 B 3.51 B 3.31 B 3.6 B 3.78 B 3.85 B 3.69 B 3.58 B 3.48 B 4.49 B 3.51 B 3.6 B 3.55 B 3.48 B 4.24 B 4.25 B 4.17 B 4.18 B 4.09 B 4.1 B 4.05 B 4.38 B 4.26 B 4.22 B 3.81 B 3.69 B 3.5 B 3.78 B 3.76 B 4.01 B 3.38 B 3.35 B 3.32 B 3.32 B 3.17 B 3.3 B 3.29 B

Net Current Asset Value, NCAV

-436 M -211 M -138 M -218 M -479 M -373 M -552 M -652 M -885 M -512 M -401 M -546 M -669 M -354 M -129 M -27.3 M -173 M -20 M 88.4 M 465 M 129 M 321 M 416 M 302 M 397 M 576 M 623 M 604 M 460 M 611 M 637 M 935 M 757 M 912 M 461 M 282 M 71.1 M 472 M 480 M 838 M 76.5 M 184 M 174 M 156 M -90.8 M 231 M 210 M

Invested Capital

4.4 B 4.16 B 4.12 B 4.03 B 3.84 B 3.82 B 3.71 B 3.65 B 3.61 B 3.74 B 3.72 B 3.82 B 3.63 B 4.02 B 4.18 B 4.23 B 4.06 B 3.98 B 3.82 B 4.42 B 3.8 B 4.05 B 4.06 B 4.01 B 4.39 B 4.38 B 4.32 B 4.33 B 4.28 B 4.2 B 4.14 B 4.47 B 4.34 B 4.29 B 3.62 B 3.6 B 3.47 B 3.72 B 3.72 B 4.07 B 3.39 B 3.35 B 3.31 B 3.31 B 3.12 B 3.27 B 3.29 B

Average Receivables

- 123 M 284 M 462 M 503 M 312 M 282 M 349 M 352 M 281 M 250 M 320 M 332 M 282 M 273 M 350 M 354 M 259 M 230 M 309 M 331 M 257 M 233 M 278 M 304 M 232 M 198 M 405 M 524 M 445 M 497 M 527 M 649 M 623 M 542 M 631 M 494 M 368 M 564 M 599 M 404 M 500 M 311 M 270 M 270 M - -

Average Payables

- 435 M 426 M 592 M 583 M 411 M 384 M 528 M 537 M 383 M 341 M 480 M 484 M 307 M 267 M 355 M 409 M 339 M 299 M 426 M 476 M 323 M 255 M 385 M 542 M 506 M 473 M 491 M 627 M 954 M 885 M 520 M 426 M 578 M 741 M 633 M 608 M 718 M 772 M 641 M 361 M 270 M 476 M 560 M 502 M - -

Average Inventory

- 114 M 128 M 96.5 M 78.8 M 103 M 99.5 M 81.6 M 72.9 M 83.2 M 90.8 M 75.9 M 78.4 M 98.3 M 103 M 85.8 M 83.8 M 108 M 105 M 84.6 M 83.4 M 105 M 114 M 88.5 M 80.2 M 96.5 M 105 M 90.8 M 78.7 M 83.2 M 80.4 M 77.4 M 87 M 89.2 M 75.4 M 67.5 M 71.3 M 84.7 M 86.2 M 76.9 M 81.3 M 90.4 M 87.6 M 84.2 M 90.8 M - -

Days Sales Outstanding

13.7 - 10.1 11.4 22.4 18.6 10.5 14.4 15.1 19.9 11.7 13.1 18.5 20.9 14.8 13.1 17.4 16 12.7 11.9 18.9 17.7 12.9 11.7 15.8 17.7 10.8 11.9 29.3 30.4 28.4 30.6 19.8 53.8 29.3 36.6 28.8 20.9 19.3 35 21 23.2 38.2 - 29.7 - 19

Days Payables Outstanding

21.6 33.3 24.4 25.6 38.7 34.2 27.5 24.1 26.6 23.9 19.4 22.7 40.1 29.4 22.8 18.8 28.8 32.3 25.5 21.1 37.6 36.5 22.3 19.6 26.5 39 30 30 26.4 57.2 84.2 40 19.1 34.9 52.3 50 25.7 47.9 44.5 47.5 23.7 18.6 15.5 39.2 23.5 38.8 28.4

Days Of Inventory On Hand

6.65 6.69 8.58 6.72 3.59 6.76 8.77 5.04 3.17 3.82 5.68 5.47 4.43 7.34 9.53 6.73 4.77 8.05 10.4 6.3 5.35 8.03 11.2 7.72 3.73 6.02 7.19 6.28 4.16 6.09 6.21 4.83 3.74 7.38 6.08 4.45 3.49 5.04 5.85 4.53 3.98 5.8 5.61 4.7 4.73 6.45 4.81

Receivables Turnover

6.55 - 8.94 7.87 4.02 4.85 8.55 6.24 5.95 4.52 7.71 6.89 4.87 4.31 6.08 6.89 5.17 5.64 7.1 7.55 4.76 5.08 6.98 7.7 5.7 5.07 8.34 7.53 3.07 2.96 3.17 2.94 4.54 1.67 3.07 2.46 3.12 4.31 4.65 2.57 4.29 3.87 2.36 - 3.03 - 4.73

Payables Turnover

4.17 2.7 3.68 3.51 2.33 2.63 3.28 3.73 3.39 3.77 4.64 3.97 2.24 3.06 3.96 4.8 3.13 2.79 3.53 4.27 2.39 2.46 4.04 4.6 3.39 2.31 3 3 3.41 1.57 1.07 2.25 4.7 2.58 1.72 1.8 3.5 1.88 2.02 1.89 3.8 4.84 5.8 2.29 3.83 2.32 3.17

Inventory Turnover

13.5 13.5 10.5 13.4 25 13.3 10.3 17.9 28.4 23.6 15.8 16.4 20.3 12.3 9.44 13.4 18.9 11.2 8.66 14.3 16.8 11.2 8 11.7 24.1 15 12.5 14.3 21.6 14.8 14.5 18.6 24 12.2 14.8 20.2 25.8 17.9 15.4 19.9 22.6 15.5 16 19.2 19 14 18.7

Return On Equity, ROE

0.029 0.007 0.049 0.042 0.011 0.033 0.035 0.011 -0.033 -0.023 0.003 0.057 -0.082 -0.05 -0.006 0.037 0.035 0.028 -0.005 0.01 -0.029 0.003 0.022 0.032 -0.003 0.017 0.016 0.014 0.01 0.013 0.024 0.025 0.017 0.125 0.015 0.05 -0.081 0.007 -0.052 0.155 0.012 0.009 0.001 0.044 -0.042 -0.048 0.01

Capex Per Share

0.036 0.047 0.023 0.042 0.028 0.014 0.045 0.052 0.019 0.026 0.026 0.056 0.008 0.041 0.032 0.053 0.093 0.053 0.033 0.04 0.076 0.041 0.027 0.041 - - - - - - - - - - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements Томская распределительная компания TORS
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting Томская распределительная компания plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Россети Московский регион Россети Московский регион
MSRS
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
Юнипро Юнипро
UPRO
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Мосэнерго Мосэнерго
MSNG
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Пермэнергосбыт Пермэнергосбыт
PMSB
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
ТНС Энерго Воронеж ТНС Энерго Воронеж
VRSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia