МРСК Урала logo
МРСК Урала MRKU

МРСК Урала Financial Statements 2007-2025 | MRKU

Key Metrics МРСК Урала

2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007

Operating Cash Flow Per Share

0.161 0.176 0.103 0.097 0.074 0.088 0.102 0.098 0.135 0.082 0.072 0.086 0.08 0.078 0.059 0.057

Free Cash Flow Per Share

0.015 0.022 -0.025 -0.019 -0.017 0.013 0.025 0.014 0.033 -0.035 -0.019 -0.01 0.015 0.038 -0.033 -0.028

Cash Per Share

0.043 0.037 0.07 0.064 0.024 0.017 0.015 0.049 0.047 0.019 0.025 0.015 0.02 0.014 0.006 0.007

Price To Sales Ratio

0.166 0.161 0.156 0.136 0.162 0.226 0.192 0.119 0.077 0.085 0.316 0.289 0.515 0.557 0.643 0.704

Dividend Yield

0.127 0.0 0.066 0.018 0.06 0.04 0.088 0.062 0.016 0.032 0.014 0.016 0.001 0.0 0.0 0.007

Payout Ratio

0.528 0.0 1.92 0.098 1.61 0.178 0.928 0.294 0.042 -0.154 0.955 0.09 0.011 0.001 0.012 0.153

Revenue Per Share

1.18 1.1 1.01 1.21 1.15 0.928 0.855 0.797 0.789 0.749 0.68 0.709 0.653 0.549 0.476 0.435

Net Income Per Share

0.047 0.043 0.005 0.03 0.007 0.047 0.016 0.02 0.023 -0.013 0.003 0.036 0.026 0.022 0.01 0.014

Book Value Per Share

0.596 0.604 0.548 0.544 0.516 0.527 0.482 0.473 0.479 0.457 0.486 0.486 0.452 0.425 0.402 0.391

Tangible Book Value Per Share

0.568 0.577 0.523 0.521 0.502 0.521 0.478 0.47 0.479 0.457 0.486 0.486 0.452 0.424 0.401 0.388

Shareholders Equity Per Share

0.586 0.594 0.539 0.536 0.51 0.519 0.475 0.465 0.467 0.448 0.477 0.476 0.443 0.417 0.395 0.385

Interest Debt Per Share

0.297 0.269 0.279 0.247 0.192 0.15 0.155 0.188 0.173 0.173 0.129 0.097 0.084 0.089 0.107 0.065

Market Cap

17.1 B 15.5 B 13.8 B 14.4 B 16.3 B 18.3 B 14.4 B 8.31 B 5.34 B 5.58 B 18.8 B 17.9 B 29.4 B 26.8 B 26.8 B 26.8 B

Enterprise Value

37.1 B 34.2 B 34.4 B 32.3 B 29.6 B 28.8 B 25.6 B 19.3 B 15.8 B 17.8 B 26.9 B 24.7 B 34.9 B 33.1 B 35.2 B 31.4 B

P/E Ratio

4.16 4.13 29.2 5.43 26.9 4.47 10.6 4.71 2.7 -4.76 66.6 5.7 12.9 13.9 30.7 21.4

P/OCF Ratio

1.21 1.01 1.54 1.71 2.51 2.39 1.61 0.97 0.454 0.773 2.98 2.4 4.21 3.92 5.21 5.33

P/FCF Ratio

13.4 7.95 -6.44 -8.89 -11 16.2 6.58 7 1.87 -1.8 -11.1 -21.2 22.4 8.08 -9.17 -10.9

P/B Ratio

0.334 0.299 0.293 0.308 0.365 0.404 0.347 0.204 0.131 0.142 0.451 0.43 0.758 0.734 0.774 0.794

EV/Sales

0.36 0.354 0.388 0.305 0.295 0.354 0.342 0.277 0.23 0.271 0.453 0.398 0.611 0.689 0.847 0.827

EV/EBITDA

2.26 2.34 3.44 2.62 3.35 2.3 2.7 2.14 2.11 3.31 4.35 3 4.44 4.66 7.31 6.08

EV/OCF

2.63 2.22 3.84 3.82 4.57 3.75 2.87 2.25 1.35 2.47 4.27 3.3 5 4.84 6.86 6.26

Earnings Yield

0.241 0.242 0.034 0.184 0.037 0.224 0.094 0.212 0.371 -0.21 0.015 0.175 0.078 0.072 0.033 0.047

Free Cash Flow Yield

0.074 0.126 -0.155 -0.112 -0.091 0.062 0.152 0.143 0.535 -0.555 -0.09 -0.047 0.045 0.124 -0.109 -0.092

Debt To Equity

0.462 0.42 0.484 0.429 0.348 0.262 0.3 0.376 0.347 0.363 0.257 0.197 0.19 0.214 0.271 0.168

Debt To Assets

0.221 0.215 0.243 0.221 0.19 0.155 0.165 0.198 0.185 0.201 0.16 0.128 0.123 0.137 0.17 0.114

Net Debt To EBITDA

1.21 1.27 2.06 1.45 1.51 0.834 1.18 1.22 1.4 2.27 1.31 0.822 0.699 0.892 1.76 0.906

Current Ratio

0.48 0.491 0.583 0.722 0.658 1.01 0.893 0.692 0.848 1.1 1.11 1.07 1.18 1.03 0.578 0.67

Interest Coverage

3.16 4.96 1.11 2.99 1.54 4.89 2.95 2.31 3.32 0.246 0.862 13.4 - - - -

Income Quality

3.3 4.01 14.4 3.06 10.1 1.85 3.77 4.45 4.94 -7.26 10.7 1.82 1.83 2.84 6.12 2.2

Sales General And Administrative To Revenue

0.003 0.003 0.003 0.004 0.003 0.003 0.006 0.002 0.005 0.007 0.01 0.009 0.014 0.015 0.019 0.022

Intangibles To Total Assets

0.023 0.023 0.024 0.021 0.015 0.007 0.004 0.004 0.0 0.0 0.0 0.0 0.0 0.001 0.003 0.004

Capex To Operating Cash Flow

0.91 0.873 1.24 1.19 1.23 0.852 0.755 0.861 0.757 1.43 1.27 1.11 0.812 0.515 1.57 1.49

Capex To Revenue

0.125 0.139 0.126 0.095 0.079 0.081 0.09 0.106 0.129 0.157 0.134 0.134 0.099 0.073 0.194 0.197

Capex To Depreciation

1.55 1.69 1.45 1.42 1.24 1.07 1.12 1.25 1.56 1.89 1.63 2 1.49 1.04 2.75 3.09

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -

Graham Number

0.788 0.758 0.256 0.605 0.282 0.74 0.407 0.459 0.488 0.367 0.186 0.621 0.51 0.454 0.298 0.352

Return On Invested Capital, ROIC

0.063 0.078 0.018 0.042 0.016 0.074 0.03 0.033 0.042 0.004 0.004 0.058 0.048 0.054 0.033 0.032

Return On Tangible Assets, ROTA

0.039 0.038 0.005 0.03 0.008 0.054 0.018 0.023 0.026 -0.017 0.004 0.049 0.038 0.034 0.016 0.025

Graham Net Net

-0.579 -0.442 -0.393 -0.354 -0.386 -0.332 -0.364 -0.359 -0.349 -0.326 -0.189 -0.226 -0.206 -0.208 -0.216 -0.162

Working Capital

-16.9 B -13.3 B -7.52 B -4.81 B -7.51 B 94.3 M -1.53 B -6.77 B -2.5 B 994 M 1.07 B 605 M 1.49 B 237 M -4.76 B -2.99 B

Tangible Asset Value

49.7 B 50.4 B 45.7 B 45.6 B 43.9 B 45.5 B 41.8 B 41.1 B 41.8 B 40 B 42.5 B 42.5 B 39.5 B 37 B 35 B 34 B

Net Current Asset Value, NCAV

-39.3 B -36 B -35.4 B -31 B -22 B -18.7 B -20.8 B -20.8 B -20.9 B -19.2 B -13.8 B -12.2 B -10.5 B -10.5 B -13.3 B -9.04 B

Invested Capital

70.8 B 70.6 B 71.6 B 70.2 B 56.9 B 62.1 B 59.3 B 54.4 B 59.6 B 59.3 B 55.9 B 53.6 B 49.8 B 46.5 B 42 B 38.7 B

Average Receivables

4.29 B 7.58 B 7.57 B 4.29 B - - - - - 3.43 B 3.43 B - - - - -

Average Payables

8.5 B 8.75 B 7.91 B 7.3 B 5.77 B 7.24 B 8.43 B 5.4 B 4.21 B 3.79 B 5.12 B 6.75 B 6.89 B 6.14 B 4.58 B -

Average Inventory

1.03 B 1.01 B 978 M 1.05 B 962 M 802 M 747 M 674 M 762 M 979 M 1.17 B 1.12 B 881 M 721 M 634 M -

Days Sales Outstanding

- 32.5 27.1 29.5 - - - - - - 42.1 - - - - -

Days Payables Outstanding

44.9 51.8 54.1 35.6 40.4 28.5 79.6 52.8 35.7 32.3 31.6 59.9 66.9 85.8 76.4 61.5

Days Of Inventory On Hand

5.49 6.22 6 4.95 5.96 5.76 5.98 5.84 5.21 7.08 9.59 11.4 9.55 9.73 9.36 9.87

Receivables Turnover

- 11.2 13.5 12.4 - - - - - - 8.67 - - - - -

Payables Turnover

8.12 7.04 6.75 10.2 9.04 12.8 4.59 6.91 10.2 11.3 11.6 6.09 5.46 4.26 4.78 5.94

Inventory Turnover

66.5 58.7 60.8 73.7 61.3 63.3 61.1 62.5 70.1 51.6 38.1 32 38.2 37.5 39 37

Return On Equity, ROE

0.08 0.072 0.01 0.057 0.014 0.09 0.033 0.043 0.048 -0.03 0.007 0.076 0.059 0.053 0.025 0.037

Capex Per Share

0.147 0.154 0.127 0.115 0.091 0.075 0.077 0.084 0.102 0.118 0.091 0.095 0.065 0.04 0.092 0.086

All numbers in RUB currency

Quarterly Key Metrics МРСК Урала

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q2 2012-Q3 2012-Q2 2011-Q2 2010-Q4

Operating Cash Flow Per Share

0.074 0.032 0.098 0.053 0.039 0.025 0.044 0.051 0.053 0.038 0.034 0.033 0.024 -0.008 0.053 0.048 0.03 -0.001 0.025 0.039 0.015 -0.004 0.024 0.015 0.039 0.008 0.019 0.031 0.023 0.032 - 0.028 0.021 0.021 0.041 - 0.026 - 0.03 - - - - -

Free Cash Flow Per Share

0.024 -0.004 0.063 0.001 0.007 -0.003 0.01 0.002 0.021 0.008 -0.008 -0.005 -0.002 -0.04 0.023 -0.009 0.005 -0.026 0.011 -0.004 -0.007 -0.019 0.014 -0.015 0.018 -0.004 0.006 -0.001 0.009 0.014 - 0.002 0.007 0.007 0.006 - 0.011 - -0.011 - - - - -

Cash Per Share

0.046 0.04 0.041 0.043 0.034 0.038 0.042 0.037 0.023 0.023 0.02 0.025 - 0.026 0.043 0.026 0.025 0.02 0.04 0.024 0.03 0.022 0.028 0.017 0.027 0.042 0.024 0.015 0.027 - - 0.049 0.045 0.045 0.046 0.042 0.035 0.035 0.019 0.029 0.013 0.022 0.025 -

Price To Sales Ratio

0.544 0.549 0.467 0.568 0.511 0.631 0.436 0.59 0.64 0.608 0.523 0.558 0.589 0.731 0.474 0.587 0.703 0.563 0.48 0.521 0.595 0.76 0.84 0.814 0.872 0.71 0.632 0.668 0.662 0.528 - 0.361 0.402 0.351 0.313 - - - 0.317 - - - - -

Dividend Yield

0.029 0.008 0.107 0.0 0.183 0.0 0.0 0.0 - - 0.0 0.0 0.003 0.043 0.024 0.0 0.002 0.016 - 0.055 0.008 0.114 - 0.0 - - - 0.0 0.0 0.0 - 0.039 - - 0.008 - - - 0.014 - - - - -

Payout Ratio

0.153 0.031 0.351 0.025 2.49 0.0 0.0 -0.0 - - 0.0 -0.005 0.124 -0.801 0.355 0.001 0.112 0.362 - -9.36 0.064 -1.04 - 0.01 - - - 0.0 0.0 0.0 - 0.395 - - 0.721 - - - -0.117 - - - - -

Revenue Per Share

0.322 0.319 0.374 0.345 0.266 0.261 0.305 0.302 0.256 0.249 0.296 0.283 0.234 0.218 0.276 0.281 0.248 0.313 0.37 0.357 0.296 0.233 0.261 0.257 0.217 0.211 0.243 0.246 0.189 0.217 - 0.208 0.191 0.191 0.195 - - - 0.201 - - - - -

Net Income Per Share

0.033 0.045 0.054 0.003 0.01 0.013 0.031 -0.018 0.015 0.03 0.015 -0.001 0.003 -0.009 0.009 0.006 0.004 0.008 0.013 -0.001 0.022 -0.019 0.006 0.007 0.006 0.024 0.01 0.007 0.006 0.004 - 0.007 0.003 0.003 0.001 - - - -0.008 - - - - -

Book Value Per Share

0.756 0.713 0.66 0.596 0.609 0.603 0.628 0.604 0.617 0.598 0.568 0.548 - 0.546 0.554 0.544 0.544 0.533 0.53 0.516 0.521 0.496 0.535 0.527 0.518 0.507 0.492 0.482 0.467 0.473 - 0.469 0.468 0.468 0.478 0.465 0.466 0.466 0.457 0.473 0.361 0.485 0.479 -

Tangible Book Value Per Share

0.728 0.685 0.632 0.568 0.582 0.576 0.601 0.577 0.592 0.572 0.542 0.523 - 0.522 0.531 0.521 0.525 0.516 0.513 0.502 0.513 0.49 0.529 0.521 0.513 0.503 0.487 0.478 0.463 0.473 - 0.466 0.467 0.467 0.478 0.465 0.466 0.466 0.457 0.473 0.361 0.485 0.479 -

Shareholders Equity Per Share

0.745 0.702 0.649 0.586 0.599 0.594 0.618 0.594 0.607 0.589 0.558 0.539 - 0.536 0.545 0.536 0.537 0.526 0.523 0.51 0.513 0.489 0.527 0.519 0.51 0.499 0.484 0.475 0.459 0.473 - 0.461 0.457 0.457 0.467 0.453 0.456 0.456 0.448 0.464 0.361 0.475 0.473 -

Interest Debt Per Share

0.218 0.234 0.232 0.277 0.268 0.26 0.266 0.257 0.242 0.267 0.273 0.268 0.004 0.258 0.231 0.234 0.223 0.223 0.205 0.181 0.182 0.169 0.132 0.139 0.135 0.148 0.144 0.143 0.131 - - 0.173 0.161 0.161 0.162 0.162 0.16 0.16 0.162 0.138 0.091 0.102 0.065 -

Market Cap

15.3 B 15.3 B 15.3 B 17.1 B 11.9 B 14.4 B 11.6 B 15.5 B 14.3 B 13.3 B 13.6 B 13.8 B 12.2 B 14 B 11.4 B 14.4 B 15.2 B 15.4 B 15.5 B 16.3 B 15.4 B 15.5 B 19.1 B 18.3 B 16.5 B 13.1 B 13.4 B 14.4 B 10.9 B 10 B - 6.6 B 6.64 B 5.81 B 5.35 B 5.07 B 4.92 B 3.93 B 5.58 B 14.9 B 15.2 B 18 B 18.3 B -

Enterprise Value

29.8 B 31.7 B 31.4 B 37.1 B 31.9 B 33.2 B 30.6 B 34.2 B 33.1 B 34.1 B 35.3 B 34.4 B 12.2 B 33.8 B 27.4 B 32.3 B 32.2 B 32.8 B 29.9 B 29.6 B 28.4 B 28.1 B 28.3 B 28.8 B 25.6 B 24.1 B 24 B 25.6 B 20.6 B 10 B 11 B 17.6 B 16.7 B 15.9 B 15.8 B 15.6 B 15.8 B 14.8 B 17.8 B 24.4 B 22 B 24.9 B 21.7 B 5.49 B

P/E Ratio

1.34 0.982 0.817 18.5 3.41 3.22 1.07 -2.5 2.7 1.26 2.51 -71.7 10.4 -4.69 3.63 7.16 11.6 5.69 3.38 -42.3 2.03 -2.28 9.55 7.65 7.59 1.59 3.75 5.53 4.98 8.04 - 2.52 7.37 6.44 22.9 - - - -2.1 - - - - -

P/OCF Ratio

2.35 5.44 1.79 3.67 3.48 6.67 3.02 3.5 3.07 3.96 4.62 4.74 5.74 -20.3 2.47 3.42 5.85 -144 6.98 4.73 11.5 -43.2 9.28 14.3 4.91 20 8.11 5.27 5.53 3.56 - 2.71 3.59 3.14 1.5 - 2.13 - 2.15 - - - - -

P/FCF Ratio

7.22 -41.1 2.79 135 20.3 -48.1 13.5 99.7 7.89 18.7 -18.6 -29.2 -79.4 -4 5.8 -19 34 -6.78 16.1 -43.1 -24.4 -9.19 15.8 -14 10.5 -35.7 26.3 -314 14.4 8.48 - 47.4 11.1 9.68 10.9 - 5.25 - -5.79 - - - - -

P/B Ratio

0.235 0.249 0.27 0.334 0.227 0.278 0.215 0.299 0.27 0.257 0.278 0.293 - 0.298 0.24 0.308 0.325 0.335 0.34 0.365 0.344 0.362 0.415 0.404 0.371 0.3 0.317 0.347 0.272 0.242 - 0.162 0.168 0.147 0.131 0.128 0.124 0.099 0.142 0.366 0.482 0.434 0.442 -

EV/Sales

1.06 1.14 0.961 1.23 1.37 1.45 1.15 1.3 1.48 1.57 1.36 1.39 0.589 1.77 1.14 1.31 1.49 1.2 0.925 0.949 1.09 1.38 1.24 1.28 1.35 1.3 1.13 1.19 1.25 0.528 - 0.961 1.01 0.96 0.926 - - - 1.01 - - - - -

EV/EBITDA

4.53 4.53 3.7 13.9 8.55 7.41 5.9 36.5 8.32 5.97 8.84 16.4 4.63 24.8 7.25 13.9 11.9 11.5 8.32 15.2 6.6 -84.7 11.7 10.9 9.89 5.43 8.12 4.72 10.2 4.02 - 5.91 7.77 7.38 8.51 - - - 9.04 - - - - -

EV/OCF

4.58 11.3 3.68 7.94 9.34 15.3 7.95 7.71 7.1 10.2 12 11.8 5.74 -49.2 5.92 7.64 12.4 -306 13.5 8.61 21.2 -78.4 13.7 22.5 7.6 36.6 14.5 9.37 10.4 3.56 4.52 7.23 9.04 8.59 4.44 - 6.84 - 6.85 - - - - -

Earnings Yield

0.186 0.255 0.306 0.014 0.073 0.078 0.235 -0.1 0.093 0.199 0.1 -0.003 0.024 -0.053 0.069 0.035 0.021 0.044 0.074 -0.006 0.123 -0.11 0.026 0.033 0.033 0.157 0.067 0.045 0.05 0.031 - 0.099 0.034 0.039 0.011 - - - -0.119 - - - - -

Free Cash Flow Yield

0.139 -0.024 0.359 0.007 0.049 -0.021 0.074 0.01 0.127 0.054 -0.054 -0.034 -0.013 -0.25 0.172 -0.053 0.029 -0.148 0.062 -0.023 -0.041 -0.109 0.063 -0.071 0.096 -0.028 0.038 -0.003 0.07 0.118 - 0.021 0.09 0.103 0.092 - 0.19 - -0.173 - - - - -

Debt To Equity

0.285 0.325 0.348 0.462 0.438 0.425 0.419 0.42 0.392 0.445 0.481 0.484 - 0.473 0.414 0.429 0.408 0.416 0.392 0.348 0.347 0.339 0.251 0.262 0.256 0.29 0.298 0.3 0.278 - 0.376 0.376 0.352 0.352 0.347 0.357 0.35 0.35 0.363 0.298 0.254 0.216 0.138 0.19

Debt To Assets

0.162 0.178 0.182 0.221 0.228 0.216 0.22 0.215 0.21 0.232 0.244 0.243 - 0.24 0.212 0.221 0.22 0.225 0.208 0.19 0.196 0.193 0.148 0.155 0.15 0.167 0.165 0.165 0.152 - 0.198 0.198 0.185 0.185 0.185 0.188 0.195 0.195 0.201 0.178 0.163 0.139 0.095 0.123

Net Debt To EBITDA

2.21 2.35 1.9 7.48 5.36 4.19 3.66 19.9 4.72 3.65 5.45 9.81 - 14.6 4.23 7.72 6.29 6.08 4 6.88 3.01 -38 3.77 3.95 3.5 2.47 3.57 2.07 4.81 - - 3.69 4.68 4.68 5.64 - - - 6.2 - - - - -

Current Ratio

0.665 0.64 0.501 0.48 0.414 0.438 0.534 0.491 0.636 0.819 0.618 0.583 - 0.786 0.764 0.722 0.857 0.761 0.74 0.658 1.2 0.94 1.04 1.01 1.03 1.13 0.977 0.893 0.688 - 0.692 0.692 0.626 0.626 0.848 0.848 1.09 1.09 1.1 1.23 1.08 1.27 1.26 1.18

Interest Coverage

8.4 9.36 11.8 1.33 3.33 2.76 4.69 -2.93 5.7 7 4.99 0.393 2.16 -1.83 3.51 2.64 1.82 2.22 - 0.879 7.81 -7.07 - 3.85 2.97 8.32 - - 1.71 - - - - - - - - - - - - - - -

Income Quality

2.24 0.705 1.79 18.1 3.83 7.23 1.36 -2.77 3.4 1.25 2.1 -21.8 6.4 1.34 4.93 7.89 7.33 -0.158 1.94 -35.2 0.689 0.21 4.12 2.12 -17.8 0.318 1.85 4.19 3.6 9.03 3.71 3.71 8.2 8.2 61.2 - 7.21 - -3.91 - - - - -

Sales General And Administrative To Revenue

0.002 0.002 0.003 0.003 0.003 0.003 0.002 0.003 0.003 0.003 0.002 0.005 0.003 0.003 0.003 0.01 0.002 0.002 - 0.007 0.001 0.001 0.005 0.008 0.002 0.003 0.005 0.031 0.003 0.003 - 0.014 0.003 0.003 0.022 - - - 0.018 - - - - -

Intangibles To Total Assets

0.021 0.022 0.023 0.023 0.023 0.023 0.023 0.023 0.022 0.023 0.023 0.024 - 0.023 0.022 0.021 0.019 0.018 0.017 0.015 0.009 0.008 0.007 0.007 0.006 0.005 0.005 0.004 0.004 - 0.004 0.004 0.001 0.001 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Capex To Operating Cash Flow

0.674 1.13 0.357 0.973 0.829 1.14 0.776 0.965 0.611 0.788 1.25 1.16 1.07 -4.08 0.574 1.18 0.828 -20.2 0.567 1.11 1.47 -3.7 0.411 2.02 0.531 1.56 0.692 1.02 0.615 0.58 0.943 0.943 0.675 0.675 0.862 - 0.594 - 1.37 - - - - -

Capex To Revenue

0.156 0.114 0.093 0.151 0.122 0.108 0.112 0.162 0.127 0.121 0.141 0.137 0.11 0.147 0.11 0.203 0.1 0.079 0.039 0.122 0.076 0.065 0.037 0.115 0.094 0.055 0.054 0.129 0.074 0.086 - 0.125 0.075 0.075 0.18 - - - 0.203 - - - - -

Capex To Depreciation

2.09 1.55 1.49 2.29 1.39 1.17 1.37 2.05 1.46 1.34 1.89 1.73 1.19 1.48 1.41 2.69 1.23 1.25 0.713 2.4 1.23 0.816 0.526 1.65 1.16 0.674 0.755 1.8 0.824 1.06 1.6 1.6 0.812 0.812 2.2 - 0.943 - 2.61 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - -0.01 -0.107 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

0.739 0.839 0.884 0.187 0.366 0.413 0.659 0.488 0.456 0.632 0.44 0.082 - 0.32 0.332 0.264 0.213 0.303 0.393 0.112 0.502 0.462 0.261 0.283 0.267 0.515 0.334 0.282 0.255 0.195 - 0.278 0.163 0.163 0.084 - - - 0.276 - - - - -

Return On Invested Capital, ROIC

0.033 0.043 0.059 0.004 0.014 0.014 0.039 -0.019 0.02 0.031 0.021 0.003 - -0.008 0.013 0.008 0.006 0.011 0.02 -0.019 0.032 -0.027 0.011 0.011 0.012 0.034 0.018 0.01 0.019 - - 0.011 0.006 0.006 0.013 - - - -0.003 - - - - -

Return On Tangible Assets, ROTA

0.025 0.036 0.044 0.002 0.009 0.011 0.027 -0.016 0.014 0.027 0.014 -0.001 - -0.008 0.009 0.006 0.004 0.008 0.014 -0.001 0.024 -0.023 0.006 0.008 0.007 0.027 0.012 0.009 0.007 - - 0.009 0.003 0.003 0.001 - - - -0.009 - - - - -

Graham Net Net

-0.502 -0.518 -0.532 -0.579 -0.499 -0.519 -0.501 -0.442 -0.483 -0.499 -0.503 -0.494 - -0.478 -0.392 -0.466 -0.42 -0.41 -0.312 -0.386 -0.35 -0.335 -0.253 -0.332 -0.239 -0.313 -0.258 -0.281 -0.342 0.473 - -0.286 -0.273 -0.273 -0.348 -0.279 -0.312 -0.25 -0.326 -0.266 -0.179 -0.219 -0.176 -

Working Capital

-7.89 B -9.29 B -15.6 B -16.9 B -17.4 B -17.3 B -12 B -13.3 B -6.18 B -2.85 B -6.89 B -7.52 B - -3.42 B -4.37 B -4.81 B -2.18 B -4.71 B -6.05 B -7.51 B 2.33 B -680 M 531 M 94.3 M 328 M 1.56 B -337 M -1.53 B -5.34 B 4.29 B -6.77 B -6.77 B -8.36 B -8.36 B -2.5 B -2.5 B 1.02 B 1.02 B 994 M 2.1 B 574 M 2.12 B 2.02 B 1.49 B

Tangible Asset Value

63.7 B 59.9 B 55.2 B 49.7 B 50.9 B 50.4 B 52.5 B 50.4 B 51.7 B 50 B 47.4 B 45.7 B - 45.6 B 46.4 B 45.6 B 45.9 B 45.1 B 44.8 B 43.9 B 44.9 B 42.8 B 46.2 B 45.5 B 44.8 B 44 B 42.6 B 41.8 B 40.5 B 41.4 B 41.1 B 41.1 B 40.5 B 40.5 B 41.8 B 40.6 B 40.7 B 40.7 B 40 B 41.3 B 31.5 B 42.4 B 41.9 B 39.5 B

Net Current Asset Value, NCAV

-32.9 B -33 B -35.1 B -39.3 B -34.9 B -35.9 B -34.3 B -36 B -34.1 B -33.4 B -35.3 B -35.4 B - -32.2 B -30.3 B -31 B -26.5 B -23.2 B -22.8 B -22 B -19.6 B -21.1 B -18 B -18.7 B -17.9 B -17.8 B -19.1 B -20.8 B -21.1 B 45.7 B -20.8 B -20.8 B -20.7 B -20.7 B -20.9 B -20.7 B -19 B -19 B -19.2 B -15.4 B -9.69 B -11.8 B -8.57 B -10.5 B

Invested Capital

84.1 B 80 B 72.6 B 70.8 B 67.7 B 67.4 B 73.2 B 70.6 B 77.2 B 78.5 B 73.8 B 71.6 B - 72.3 B 71 B 70.2 B 68.1 B 62.1 B 60.1 B 56.9 B 64.7 B 60.9 B 62 B 62.1 B 60.8 B 61.5 B 59.7 B 59.3 B 55.5 B 4.29 B 54.4 B 54.4 B 52.2 B 52.2 B 59.6 B 58.1 B 59.8 B 59.8 B 59.3 B 57.6 B 38.7 B 54.5 B 50.7 B 49.8 B

Average Receivables

- - - - - - 4.29 B 4.29 B - - - - - 3.85 B 3.85 B - - 5.59 B 5.59 B - - 4.16 B 4.16 B 4.89 B 4.89 B 5.47 B 10.3 B - - - 4.07 B 8.54 B 8.93 B 4.46 B 4.13 B 4.13 B 3.62 B 3.62 B - - - - - -

Average Payables

6.64 B 6.58 B 7.53 B 7.21 B 6.39 B 7.48 B 8.56 B 8.74 B 7.98 B 7.63 B 8.37 B 4.36 B 3.31 B 7.07 B 7.31 B 6.82 B 6.13 B 6.45 B 7.34 B 6.76 B 5.09 B 4.49 B 4.45 B 6.23 B 8.5 B 8.67 B 6.95 B - 5.75 B 3.21 B 6.43 B 7.79 B 9.15 B 6.76 B 4.37 B 6.33 B 8.25 B 6.12 B - - 4.97 B - - -

Average Inventory

1.38 B 1.44 B 1.21 B 1.14 B 1.28 B 1.3 B 1.17 B 1.16 B 1.34 B 1.4 B 1.18 B 484 M 677 M 1.38 B 1.19 B 1.13 B 1.35 B 1.44 B 1.28 B 1.22 B 1.31 B 1.26 B 1.03 B 915 M 1.1 B 1.13 B 930 M - 543 M 355 M 710 M 855 M 1 B 819 M 637 M 902 M 1.17 B 1.03 B - - 1.39 B - - -

Days Sales Outstanding

- - - - - - - 29.3 - - - - - - 28.8 - - - 31.1 - - - 32.9 - 46.4 - 46.4 40.4 - - - 40.1 48.6 48.6 - - - - - - - - - -

Days Payables Outstanding

36.7 34.3 31.9 39.3 38.4 42.6 43.2 46 57.1 48.4 41.5 46.3 - 46.9 42.7 39.2 42.8 26.7 21.9 29.6 31.2 29.9 28.9 24.3 66 68.1 56 32.3 102 - - 49.4 76.6 76.6 34.9 - - - 30.8 - - - - -

Days Of Inventory On Hand

6.88 7.95 6.6 4.8 7.87 8.39 6.7 5.53 8.31 9.41 7.19 5.14 - 9.6 7.95 5.45 8.34 6.63 4.43 4.37 6.87 9.27 7.38 4.91 7.92 9.36 6.88 4.92 9.63 - - 5.46 8.38 8.38 5.09 - - - 6.76 - - - - -

Receivables Turnover

- - - - - - - 3.07 - - - - - - 3.13 - - - 2.89 - - - 2.74 - 1.94 - 1.94 2.23 - - - 2.25 1.85 1.85 - - - - - - - - - -

Payables Turnover

2.45 2.63 2.82 2.29 2.34 2.12 2.08 1.95 1.58 1.86 2.17 1.94 - 1.92 2.11 2.29 2.1 3.38 4.1 3.04 2.89 3.01 3.11 3.71 1.36 1.32 1.61 2.79 0.883 - - 1.82 1.17 1.17 2.58 - - - 2.92 - - - - -

Inventory Turnover

13.1 11.3 13.6 18.8 11.4 10.7 13.4 16.3 10.8 9.57 12.5 17.5 - 9.37 11.3 16.5 10.8 13.6 20.3 20.6 13.1 9.7 12.2 18.3 11.4 9.62 13.1 18.3 9.34 - - 16.5 10.7 10.7 17.7 - - - 13.3 - - - - -

Return On Equity, ROE

0.044 0.063 0.082 0.005 0.017 0.022 0.051 -0.03 0.025 0.051 0.028 -0.001 - -0.016 0.017 0.011 0.007 0.015 0.025 -0.002 0.042 -0.04 0.011 0.013 0.012 0.047 0.021 0.016 0.014 0.008 - 0.016 0.006 0.006 0.001 - - - -0.017 - - - - -

Capex Per Share

0.05 0.036 0.035 0.052 0.032 0.028 0.034 0.049 0.033 0.03 0.042 0.039 0.026 0.032 0.03 0.057 0.025 0.025 0.014 0.044 0.023 0.015 0.01 0.03 0.02 0.012 0.013 0.032 0.014 0.019 - 0.026 0.014 0.014 0.035 - 0.016 - 0.041 - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements МРСК Урала MRKU
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting МРСК Урала plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
Юнипро Юнипро
UPRO
- - - russiaRussia
Волгоградэнергосбыт-п Волгоградэнергосбыт-п
VGSBP
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Квадра-п Квадра-п
TGKDP
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
ТНС Энерго Ярославль ТНС Энерго Ярославль
YRSB
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Томская распределительная компания-п Томская распределительная компания-п
TORSP
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
NextEra Energy NextEra Energy
NEE
$ 82.03 0.76 % $ 168 B usaUSA
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Сахалинэнерго Сахалинэнерго
SLEN
- - - russiaRussia
Красноярскэнергосбыт-п Красноярскэнергосбыт-п
KRSBP
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл-п ТНС Энерго Марий Эл-п
MISBP
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Камчатскэнерго-п Камчатскэнерго-п
KCHEP
- - - russiaRussia
ТНС Энерго Нижний Новгород-п ТНС Энерго Нижний Новгород-п
NNSBP
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Курганская Генерирующая Компания-п Курганская Генерирующая Компания-п
KGKCP
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
ТНС Энерго Ярославль-п ТНС Энерго Ярославль-п
YRSBP
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
PG&E Corporation PG&E Corporation
PCGU
$ 145.0 -1.36 % $ 288 B usaUSA
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
Российские сети-п Российские сети-п
RSTIP
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Interstate Power and Light Company Interstate Power and Light Company
IPLDP
$ 25.01 0.02 % $ 334 M usaUSA
Российские сети Российские сети
RSTI
- - - russiaRussia
Spark Energy, Inc. Spark Energy, Inc.
SPKE
$ 11.37 3.08 % $ 404 M usaUSA
Spark Energy, Inc. Spark Energy, Inc.
SPKEP
$ 25.962 0.14 % $ 404 M usaUSA
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Ставропольэнергосбыт-п Ставропольэнергосбыт-п
STSBP
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Самараэнерго-п Самараэнерго-п
SAGOP
- - - russiaRussia
ТНС Энерго Кубань ТНС Энерго Кубань
KBSB
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Якутскэнерго-п Якутскэнерго-п
YKENP
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia