ТНС Энерго Кубань logo
ТНС Энерго Кубань KBSB

ТНС Энерго Кубань Financial Statements 2008-2025 | KBSB

Key Metrics ТНС Энерго Кубань

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008

Operating Cash Flow Per Share

- 25.8 -17.2 0.074 -0.023 -0.038 -0.071 0.026 -0.019 0.033 0.015 - - - - -

Free Cash Flow Per Share

3.06 25.8 -32.5 -3.64 -5.69 -6.89 -6.42 0.02 -0.032 0.028 0.007 - - -4.47 -2.64 -

Cash Per Share

1.5 52 20.5 K 71.7 41.9 100 147 65 13.2 104 81 86 73.4 35.5 20.1 6.67

Price To Sales Ratio

8.91 0.038 0.0 0.037 0.039 0.008 0.009 0.056 0.056 0.049 0.061 0.09 0.082 0.09 0.013 0.006

Dividend Yield

0.0 0.119 0.002 0.0 0.031 0.144 0.04 - - - - - - - - -

Payout Ratio

0.078 0.697 0.0 -0.002 3.8 0.472 -0.16 - - - - - - - - -

Revenue Per Share

53.9 3.99 K 3.77 M 3.44 K 3.43 K 16.6 K 15.6 K 2.76 K 2.64 K 2.17 K 2.12 K 1.91 K 2 K 1.73 K 1.22 K 1.13 K

Net Income Per Share

2.28 25.8 2.5 K -29.3 1.09 38.5 -35.1 8.7 8.1 22.7 7.02 45 36.3 46.3 -18.5 3.04

Book Value Per Share

3.66 130 -36.2 K -52.7 -34.3 378 489 42.1 109 69.3 85.5 78.5 88.9 86.3 42.3 63.3

Tangible Book Value Per Share

3.66 130 -36.2 K -53.7 -35.8 378 489 41.9 109 69.2 85.3 78.2 24.8 86.3 42.3 63.3

Shareholders Equity Per Share

3.66 130 -36.2 K -52.7 -34.3 284 400 42.1 109 69.3 85.5 78.5 88.9 86.3 42.3 63.3

Interest Debt Per Share

0.073 188 242 K 271 299 1.83 K 1.69 K 136 156 153 177 177 81 69.2 99.4 47.1

Market Cap

715 B 2.7 B 2.41 M 2.23 B 2.26 B 1.69 B 1.91 B 2.78 B 2.48 B 1.89 B 2.32 B 3.07 B 2.95 B 2.79 B 279 M 112 M

Enterprise Value

713 B 4.87 B 3.33 B 5.22 B 6.45 B 24.6 B 22.6 B 4.16 B 4.44 B 3.61 B 5.03 B 5.86 B 4.18 B 3.71 B 1.83 B 671 M

P/E Ratio

210 5.85 0.056 -4.38 121 3.27 -4 17.9 18.3 4.65 18.5 3.82 4.55 3.37 -0.846 2.14

P/OCF Ratio

- 5.85 -8.06 1.73 K -5.76 K -3.36 K -1.99 K 5.96 K -7.81 K 3.17 K 8.85 K - - - - -

P/FCF Ratio

157 5.85 -4.26 -35.3 -23.2 -18.3 -21.9 7.96 K -4.7 K 3.76 K 19.2 K - - -34.9 -5.92 -

P/B Ratio

131 1.16 -0.004 -2.44 -3.85 0.443 0.351 3.69 1.36 1.52 1.52 2.19 1.86 1.81 0.37 0.103

EV/Sales

8.88 0.068 0.051 0.088 0.11 0.111 0.106 0.084 0.1 0.093 0.133 0.171 0.117 0.12 0.083 0.035

EV/EBITDA

161 3.78 3.93 1.25 K 8.82 5.16 7.09 7.57 6.87 5.64 11.5 4.74 4.76 3.16 -8.68 3.04

EV/OCF

- 10.6 -11.1 K 4.05 K -16.4 K -48.8 K -23.5 K 8.92 K -14 K 6.07 K 19.2 K - - - - -

Earnings Yield

0.005 0.171 18 -0.228 0.008 0.306 -0.25 0.056 0.055 0.215 0.054 0.261 0.22 0.296 -1.18 0.467

Free Cash Flow Yield

0.006 0.171 -0.235 -0.028 -0.043 -0.055 -0.046 0.0 -0.0 0.0 0.0 - - -0.029 -0.169 -

Debt To Equity

- 1.18 -5.85 -4.58 -7.74 6.35 4.16 2.81 1.18 1.9 1.89 2.13 0.881 0.735 2.12 0.621

Debt To Assets

- 0.216 0.346 0.355 0.409 0.326 0.32 0.211 0.216 0.271 0.27 0.473 0.289 0.274 0.452 0.251

Net Debt To EBITDA

-0.504 1.68 3.93 714 5.73 4.8 6.49 2.52 3.04 2.7 6.17 2.26 1.41 0.788 -7.35 2.53

Current Ratio

0.79 0.926 0.695 0.75 0.763 0.701 0.788 0.902 1.05 0.989 1.07 1.14 1.27 1.39 1.1 1.41

Interest Coverage

0.0 1.98 0.801 3.06 2.59 12.2 3.53 2.19 2.65 2.09 1.82 9.72 34.8 14.9 -1.15 1.89

Income Quality

- 1 -4.04 -2.54 -21 2.87 -79.2 3 -2.34 3.2 2.09 - - - - -

Sales General And Administrative To Revenue

- 0.442 0.433 0.001 0.001 0.006 0.003 0.022 0.018 0.02 0.018 0.014 0.007 0.005 0.008 0.007

Intangibles To Total Assets

0.0 0.0 0.0 0.001 0.002 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.237 - - -

Capex To Operating Cash Flow

- - -0.895 50 -247 -183 -89.8 0.252 -0.663 0.157 0.539 - - - - -

Capex To Revenue

- - 0.0 0.001 0.002 0.0 0.0 0.0 0.0 0.0 0.0 - - 0.003 0.002 -

Capex To Depreciation

- - 3.26 802 1.17 K 1.12 K 905 1.65 4.12 1.8 2.62 - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - -

Graham Number

13.7 275 45.1 K 186 29 497 562 90.8 141 188 116 282 269 300 133 65.8

Return On Invested Capital, ROIC

0.0 0.17 0.078 0.414 0.088 0.047 0.069 0.098 0.199 0.155 0.078 0.298 0.426 0.44 -0.073 0.086

Return On Tangible Assets, ROTA

0.244 0.036 0.004 -0.043 0.002 0.007 -0.007 0.016 0.014 0.047 0.012 0.127 0.176 0.2 -0.093 0.019

Graham Net Net

-4.21 -182 -318 K -301 -272 -3.09 K -2.64 K -135 -111 -84.3 -432 -189 -108 -109 -135 -85.8

Working Capital

-1.74 B -747 M -3.35 B -3.18 B -2.74 B -18.9 B -11.7 B -902 M 422 M -83.4 M 596 M 673 M 888 M 1.02 B 291 M 656 M

Tangible Asset Value

5.46 B 2.33 B -631 M -931 M -614 M 5.08 B 6.64 B 750 M 1.82 B 1.24 B 1.52 B 1.4 B 442 M 1.54 B 755 M 1.09 B

Net Current Asset Value, NCAV

-1.93 B -1.13 B -3.66 B -3.18 B -2.9 B -25.2 B -20.4 B -953 M 183 M -146 M 492 M 612 M 880 M 1.02 B 290 M 655 M

Invested Capital

444 M 1.25 B -2.05 B -2.07 B -1.65 B -14.8 B -7.96 B 106 M 1.36 B 801 M 1.36 B 1.45 B 2.52 B 1.44 B 698 M 1.08 B

Average Receivables

4.17 B 7.68 B 7.68 B 8.39 B 21.7 B 34.8 B 21.1 B 7.86 B 6.79 B 2.71 B - - - - - -

Average Payables

5.13 B 5.09 B 5.68 B 6.04 B 5.43 B 5.82 B 6.81 B 6.42 B 5.39 B 2.51 B - - 732 M 1.32 B 1.05 B -

Average Inventory

9.8 M 126 M 122 M 6.56 M 270 M 537 M 279 M 12.6 M 11.6 M 9.12 M 8.15 M 11.7 M 20.3 M 21.7 M 17.9 M -

Days Sales Outstanding

- 42.7 39.1 51 52.6 57.3 59.4 56 67.2 51.1 - - - - - -

Days Payables Outstanding

48.4 51.1 51.4 41.4 38.1 7.62 10.1 53.2 51.3 48.3 - - - 18.8 20.4 18.4

Days Of Inventory On Hand

0.087 0.104 2.46 0.017 0.07 0.791 0.839 0.092 0.115 0.099 0.081 0.098 0.167 0.329 0.308 0.36

Receivables Turnover

- 8.55 9.34 7.16 6.94 6.37 6.14 6.52 5.43 7.15 - - - - - -

Payables Turnover

7.54 7.14 7.1 8.81 9.58 47.9 36.3 6.86 7.11 7.55 - - - 19.4 17.9 19.8

Inventory Turnover

4.22 K 3.51 K 148 21.5 K 5.24 K 462 435 3.95 K 3.17 K 3.69 K 4.49 K 3.72 K 2.19 K 1.11 K 1.19 K 1.01 K

Return On Equity, ROE

0.624 0.198 -0.069 0.556 -0.032 0.136 -0.088 0.207 0.074 0.327 0.082 0.573 0.408 0.536 -0.437 0.048

Capex Per Share

- - 15.4 3.71 5.67 6.86 6.35 0.007 0.013 0.005 0.008 - - 4.47 2.64 -

All numbers in RUB currency

Quarterly Key Metrics ТНС Энерго Кубань

2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2011-Q4

Operating Cash Flow Per Share

- - - - - - - 59.3 0.029 -72.3 -0.038 0.034 0.034 6.56 0.003 - -0.015 5.92 0.003 55.7 -0.016 0.011 - - - - - - - - - - - - - - - - - - - - - - - -

Free Cash Flow Per Share

- - - - - - - 46.4 0.023 -74.4 -0.039 0.033 0.033 5.33 0.002 - -0.017 5.05 0.002 54.1 -0.018 0.01 -2.19 - - - -0.927 - - - - - - - - - - - - - - - - - - -

Cash Per Share

125 - - 80.9 - - 12.3 20 27 22.4 45.7 67.9 94.4 -1.25 53.9 34.3 33.1 20 32.7 18.9 34.5 33.6 36.1 21.2 30.9 45.2 66 69.3 24.8 26.7 27.9 13.2 68.6 107 60.4 90.2 82.7 79.2 106 82.3 87.5 69.6 78.3 87.4 100 74.6

Price To Sales Ratio

0.441 - - 0.165 - - 0.116 0.072 0.135 0.074 0.147 0.143 0.15 0.112 0.164 0.146 0.14 0.077 0.149 0.151 0.168 0.216 0.163 0.175 0.185 0.207 0.191 0.189 0.212 0.262 0.185 0.204 0.182 0.189 0.131 0.173 0.247 0.3 0.241 0.205 0.271 0.369 0.313 0.348 0.385 0.294

Dividend Yield

- - - - - - - 0.0 0.0 - - 0.0 0.0 0.0 0.0 0.0 - 0.031 0.0 0.0 0.0 0.0 - - - - - - - - - - - - - - - - - - - - - - - -

Payout Ratio

- - - - - - - -0.0 -0.0 - - -0.0 -0.0 -0.0 -0.0 0.004 - 0.697 0.013 0.012 -0.0 0.024 - - - - - - - - - - - - - - - - - - - - - - - -

Revenue Per Share

1.09 K - - 1.22 K - - 1.06 K 1.93 K 998 1.76 K 879 896 896 1.64 K 822 904 881 1.67 K 874 834 851 670 828 802 841 651 826 823 755 606 773 726 647 550 619 610 568 459 576 635 541 431 538 494 449 561

Net Income Per Share

-136 - - 24.1 - - 1.81 -2.25 -1.16 6.52 3.26 -7.64 -7.64 -14 -7.01 8.81 -2.42 5.77 0.153 3.01 -0.157 0.59 0.777 0.009 0.284 0.187 1.85 12.5 4.79 -20 7.21 7.96 4.98 -8.39 3.49 11.3 15 -19 3.29 20.4 -1.93 -11.7 0.349 34.3 -32.9 14.6

Book Value Per Share

305 - - 154 - - 106 -35.3 -36.4 -47.8 -47.8 -52 -52 -43.2 -43.2 95.8 90.5 -8.85 94.5 96.5 102 102 112 112 122 124 116 114 101 96.4 116 109 98 92.8 99.5 97.6 86.4 71.3 88.8 86.9 66.5 68.5 78.8 79.8 68.8 90.4

Tangible Book Value Per Share

305 - - 154 - - 106 -35.8 -37 -49 -49 -53 -53 -45.3 -45.3 95.7 90.3 -10.6 94.3 96.4 101 102 112 111 121 124 115 114 101 96.2 116 109 97.8 92.6 99.4 97.5 86.2 71.1 88.6 86.7 66.3 68.2 78.5 79.5 68.6 25.2

Shareholders Equity Per Share

305 - - 154 - - 106 -35.3 -36.4 -47.8 -47.8 -52 -52 -43.2 -43.2 95.8 90.5 -8.85 94.5 96.5 102 102 112 112 122 124 116 114 101 96.4 116 109 98 92.8 99.5 97.6 86.4 71.3 88.8 86.9 66.5 68.5 78.8 79.8 68.8 90.4

Interest Debt Per Share

0.096 - - 126 - - 287 222 213 282 267 238 238 268 253 281 255 251 173 190 173 147 146 147 154 148 130 130 130 148 167 135 160 160 142 140 172 167 212 168 162 177 171 174 166 81.4

Market Cap

8.58 B - - 3.59 B - - 2.21 B 2.47 B 2.33 B 2.28 B 2.26 B 2.26 B 2.36 B 3.16 B 2.3 B 2.23 B 2.09 B 2.23 B 2.28 B 2.21 B 2.51 B 2.54 B 2.37 B 2.47 B 2.61 B 2.25 B 2.64 B 2.61 B 2.68 B 2.66 B 2.4 B 2.48 B 2.07 B 1.83 B 1.45 B 1.85 B 2.47 B 2.43 B 2.48 B 2.29 B 2.58 B 2.79 B 3 B 3.02 B 3.04 B 2.9 B

Enterprise Value

6.35 B -419 M 1.27 B 4.65 B 2.17 B 4.93 M 7.14 B 5.8 B 5.66 B 6.51 B 6.5 B 5.25 B 5.36 B 7.39 B 6.54 B 6.61 B 6.29 B 5.98 B 5.09 B 5.17 B 5.3 B 4.89 B 4.68 B 4.64 B 4.89 B 4.21 B 4.08 B 3.99 B 4.53 B 4.91 B 4.94 B 4.44 B 4.27 B 3.41 B 3.54 B 3.64 B 5.12 B 5.07 B 5.57 B 5 B 5.13 B 5.62 B 5.8 B 5.81 B 5.66 B 4.14 B

P/E Ratio

-0.883 - - 2.09 - - 17 -15.4 -28.9 4.98 9.89 -4.21 -4.4 -3.29 -4.8 3.75 -12.8 5.55 213 10.5 -228 61.2 43.4 4.03 K 137 180 21.3 3.1 8.36 -1.99 4.96 4.65 5.92 -3.1 5.81 2.34 2.35 -1.82 10.5 1.59 -19 -3.4 120 1.25 -1.32 2.83

P/OCF Ratio

- - - - - - - 2.33 4.57 K -1.8 -3.44 K 3.79 K 3.97 K 28.1 47.3 K - -8.46 K 21.6 45.8 K 2.26 -8.71 K 13.1 K - - - - - - - - - - - - - - - - - - - - - - - -

P/FCF Ratio

- - - - - - - 2.98 5.91 K -1.75 -3.34 K 3.93 K 4.12 K 34.6 60.3 K - -7.25 K 25.3 54 K 2.33 -8.16 K 14.2 K -61.7 - - - -170 - - - - - - - - - - - - - - - - - - -

P/B Ratio

1.57 - - 1.3 - - 1.16 -3.93 -3.69 -2.72 -2.7 -2.47 -2.59 -4.27 -3.12 1.38 1.37 -14.5 1.38 1.31 1.41 1.42 1.2 1.26 1.28 1.08 1.36 1.37 1.58 1.65 1.23 1.36 1.2 1.12 0.814 1.08 1.63 1.94 1.57 1.5 2.2 2.32 2.13 2.16 2.51 1.82

EV/Sales

0.327 - - 0.214 0.116 0.293 0.375 0.168 0.328 0.211 0.421 0.334 0.34 0.263 0.464 0.433 0.423 0.207 0.332 0.353 0.354 0.416 0.322 0.329 0.347 0.386 0.294 0.289 0.358 0.483 0.381 0.365 0.376 0.352 0.32 0.339 0.514 0.628 0.541 0.447 0.539 0.742 0.604 0.669 0.717 0.419

EV/EBITDA

-2.1 - - 7.79 8.05 23.9 37.1 13.2 30.4 15.2 30.8 32.1 32.7 -35.3 171 17.5 31.5 31.3 33.1 15.1 41.2 51.7 53.9 45.2 59.5 50.7 35.8 8.74 25.8 -14.8 19.8 16.3 19.3 -54.4 16.5 11 11.7 -17.7 34.7 9.92 158 -31.4 71 26.6 -210 11.5

EV/OCF

- - - - - - - 5.48 11.1 K -5.14 -9.86 K 8.81 K 8.99 K 65.8 134 K - -25.5 K 58.1 102 K 5.28 -18.4 K 25.3 K - - - - - - - - - - - - - - - - - - - - - - - -

Earnings Yield

-0.283 - - 0.12 - - 0.015 -0.016 -0.009 0.05 0.025 -0.059 -0.057 -0.076 -0.052 0.067 -0.02 0.045 0.001 0.024 -0.001 0.004 0.006 0.0 0.002 0.001 0.012 0.081 0.03 -0.126 0.05 0.054 0.042 -0.081 0.043 0.107 0.107 -0.138 0.024 0.157 -0.013 -0.073 0.002 0.199 -0.19 0.088

Free Cash Flow Yield

- - - - - - - 0.335 0.0 -0.572 -0.0 0.0 0.0 0.029 0.0 - -0.0 0.039 0.0 0.429 -0.0 0.0 -0.016 - - - -0.006 - - - - - - - - - - - - - - - - - - -

Debt To Equity

- 0.101 0.627 0.797 1.18 2.64 2.64 -5.85 -5.85 -5.58 -5.58 -4.58 -4.58 -5.86 -5.86 2.84 2.82 -26.7 1.78 1.92 1.65 1.4 1.27 1.27 1.23 1.16 1.09 1.11 1.25 1.49 1.39 1.18 1.57 1.66 1.35 1.37 1.92 2.27 2.34 1.89 2.38 2.52 2.12 2.13 2.36 0.881

Debt To Assets

- 0.045 0.154 0.169 0.216 0.351 0.351 0.346 0.356 0.44 0.44 0.355 0.355 0.377 0.377 0.34 0.323 0.332 0.214 0.257 0.231 0.2 0.2 0.212 0.218 0.222 0.184 0.179 0.219 0.243 0.271 0.216 0.265 0.292 0.257 0.25 0.403 0.41 0.438 0.27 0.349 0.447 0.408 0.473 0.495 0.289

Net Debt To EBITDA

0.737 - - 1.77 8.05 23.9 25.6 7.55 17.9 9.87 20.1 18.3 18.3 -20.2 111 11.6 21.1 19.7 18.3 8.66 21.6 24.9 26.6 21.1 27.8 23.5 12.6 3.03 10.5 -6.78 10.2 7.18 9.93 -25.2 9.74 5.42 6.07 -9.22 19.2 5.38 78.5 -15.8 34.3 12.8 -97.1 3.44

Current Ratio

0.79 0.862 0.87 0.932 0.926 0.91 0.91 0.695 0.695 0.733 0.733 0.75 0.75 0.767 0.767 1 1.01 0.784 1.07 1.09 1.08 1.08 1.1 1.11 1.12 1.13 1.1 1.1 1.05 1.04 1.08 1.05 1.09 1.08 1.11 1.11 1.11 1.05 1.1 1.07 1.03 1.08 1.12 1.14 1.13 1.27

Interest Coverage

-2.31 K - - 10.5 2.78 - 1.29 1.43 - 1.47 - - - -0.917 - 2.73 - 0.563 0.591 3.89 2.31 1.23 2.49 9.78 -2.95 -0.582 2.01 6.38 1.57 -5.22 5.22 5.2 2.71 0.769 2.48 3.34 5.03 -1.84 3.29 8.94 0.107 -2.32 1.71 5.98 -0.967 18

Income Quality

- - - - - - - -26.3 -0.025 -11.1 -11.5 -4.44 -4.44 -0.468 -0.406 - 6.04 1.03 0.994 -2.06 -3.14 -0.518 - - - - - - - - - - - - - - - - - - - - - - - -

Sales General And Administrative To Revenue

- - - - - - - - 0.01 - 0.019 0.021 0.021 - 0.016 - 0.009 - - 0.044 0.015 0.033 0.01 -0.006 0.014 0.038 0.01 0.011 0.012 0.06 0.014 0.01 0.011 0.046 0.011 0.013 0.011 0.051 0.011 0.011 0.012 0.021 0.031 0.014 0.019 0.007

Intangibles To Total Assets

0.0 0.0 0.001 0.0 0.0 0.0 0.0 0.001 0.001 0.002 0.002 0.001 0.001 0.003 0.003 0.0 0.0 0.002 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.0 0.0 0.001 0.001 0.001 0.001 0.001 0.237

Capex To Operating Cash Flow

- - - - - - - 0.218 0.227 -0.029 -0.028 0.036 0.036 0.187 216 - -0.167 0.146 0.151 0.029 -0.067 0.077 - - - - - - - - - - - - - - - - - - - - - - - -

Capex To Revenue

- - - - - - - 0.007 0.0 0.001 0.0 0.0 0.0 0.001 0.001 - 0.0 0.001 0.0 0.002 0.0 0.0 0.003 - - - 0.001 - - - - - - - - - - - - - - - - - - -

Capex To Depreciation

- - - - - - - 5.56 5.63 0.908 0.896 0.913 0.913 0.642 642 - 2 0.363 0.361 0.104 0.887 0.386 - - - - - - - - - - - - - - - - - - - - - - - -

Stock Based Compensation To Revenue

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Graham Number

966 - - 289 - - 65.7 42.3 30.9 83.7 59.2 94.5 94.5 117 82.5 138 70.1 33.9 18 80.8 18.9 36.8 44.3 4.68 27.9 22.8 69.4 179 104 208 137 140 105 132 88.3 157 171 175 81.1 200 53.7 134 24.9 248 226 172

Return On Invested Capital, ROIC

-0.561 - - 0.092 0.036 0.02 0.019 0.116 0.046 0.082 0.039 0.035 0.035 -0.051 0.007 0.035 0.004 0.022 0.001 0.014 -0.002 0.012 0.041 0.001 -0.067 -0.002 0.019 0.051 0.021 -0.084 0.073 0.083 0.052 0.016 0.058 0.075 0.088 -0.034 0.035 0.094 0.002 -0.031 0.013 0.361 -0.089 0.144

Return On Tangible Assets, ROTA

-0.174 - - 0.033 0.01 0.011 0.002 -0.004 -0.002 0.011 0.005 -0.011 -0.011 -0.021 -0.01 0.011 -0.003 0.008 0.0 0.004 -0.0 0.001 0.001 0.0 0.0 0.0 0.003 0.018 0.008 -0.034 0.012 0.013 0.009 -0.016 0.007 0.021 0.036 -0.048 0.007 0.034 -0.004 -0.03 0.001 0.095 -0.1 0.069

Graham Net Net

-351 - - -491 - - -676 -310 -370 -309 -371 -655 -380 -332 -377 -669 -200 -314 -655 -583 -587 -572 -560 -221 -530 -477 -501 -181 -447 -463 -451 -111 -412 -327 -363 -348 -243 -244 -279 -439 -300 -248 -252 -192 -159 -110

Working Capital

-1.74 B -1.18 B -1.24 B -686 M -747 M -1.05 M -1.05 B -3.35 B -3.35 B -3.06 B -3.06 B -3.18 B -3.18 B -2.82 B -2.82 B 7.28 M 60.4 M -2.66 B 843 M 994 M 825 M 782 M 978 M 1 B 1.08 B 1.1 B 902 M 953 M 410 M 289 M 583 M 422 M 714 M 628 M 825 M 854 M 636 M 304 M 684 M 596 M 176 M 437 M 695 M 673 M 601 M 888 M

Tangible Asset Value

5.46 B 7.88 B 3.18 B 2.76 B 2.33 B 2.57 M 1.9 B -640 M -640 M -860 M -860 M -931 M -931 M -775 M -775 M 1.62 B 1.52 B -185 M 1.66 B 1.69 B 1.78 B 1.79 B 1.97 B 1.96 B 2.03 B 2.08 B 1.93 B 1.9 B 1.69 B 1.61 B 1.95 B 1.82 B 1.72 B 1.63 B 1.78 B 1.71 B 1.51 B 1.25 B 1.58 B 1.52 B 1.16 B 1.2 B 1.4 B 1.4 B 1.2 B 442 M

Net Current Asset Value, NCAV

-1.93 B -2.32 B -1.44 B -870 M -1.13 B -1.05 M -1.73 B -3.66 B -3.35 B -3.06 B -3.06 B -3.18 B -3.18 B -2.97 B -2.97 B -719 M -713 M -2.88 B 356 M 580 M 484 M 485 M 665 M 662 M 769 M 808 M 674 M 643 M 189 M 92.7 M 307 M 183 M 523 M 460 M 626 M 673 M 479 M 219 M 558 M 492 M -60.9 M 257 M 562 M 612 M 489 M 880 M

Invested Capital

444 M 811 M 222 M 1.32 B 1.25 B 492 K 492 M -2.04 B -2.04 B -1.94 B -1.94 B -2.07 B -2.07 B -1.71 B -1.71 B 1.21 B 1.21 B -1.58 B 1.99 B 1.94 B 1.97 B 2.38 B 2.53 B 2.13 B 2.14 B 2.61 B 2.33 B 1.99 B 1.82 B 1.21 B 1.5 B 1.36 B 1.5 B 1.42 B 1.62 B 1.65 B 1.42 B 1.1 B 1.49 B 1.36 B 945 M 1.21 B 1.46 B 1.45 B 1.29 B 2.52 B

Average Receivables

- - - 4.17 B - - 3.52 B 6.26 B 6.51 B 6.54 B 2.77 B 2.91 B 7.28 B 7.6 B 3.23 B 5.22 B 9.69 B 4.47 B 200 M 200 M - - 3.67 B 3.67 B - - 3.78 B 3.78 B - - 4.08 B 4.08 B - - - - - - - - - - - - - -

Average Payables

6.28 B 6.29 B 6.45 B 6.45 B - 3.31 B 5.82 B 5.03 B 4.95 B 4.87 B 5.6 B 6.32 B 6.27 B 6.21 B 6.45 B 6.26 B 6.53 B 7.93 B 7.91 B 7.41 B 7.71 B 7.72 B 7.08 B 6.55 B 6.31 B 6.59 B 7.29 B 6.49 B 5.57 B 5.29 B 5.37 B 2.88 B 2.35 B 2.35 B 2.56 B 3.87 B 2.65 B 2.84 B 1.49 B 1.88 B 3.04 B 2.53 B 1.37 B 782 M - -

Average Inventory

9.32 M 9.66 M 9.95 M 10.3 M - 5.66 M 126 M 127 M 12 M 12 M 7.28 M 2.59 M 4.11 M 5.63 M 55.3 M 104 M 54.3 M 53.5 M 102 M 103 M 103 M 104 M 105 M 106 M 106 M 105 M 106 M 106 M 106 M 59.2 M 12.7 M 15.1 M 16.1 M 12.9 M 10.5 M 10.2 M 9.92 M 9.32 M 8.37 M 9.44 M 11 M 9.77 M 8.41 M 7.61 M - -

Days Sales Outstanding

- - - - 40.1 - - 18.3 28.6 22 32.3 - 33.3 28 41.3 - 63.1 27.8 - 2.46 - - - 46.9 - - - 49.3 - - - 60.3 - - - - - - - - - - - - - -

Days Payables Outstanding

50.1 - - 65 49.1 66.7 57.3 13.6 26.7 14.9 29.4 37.7 37.7 20.6 40.6 74.8 36.3 23.1 88.7 48.5 48.5 63.7 49.2 43.9 43 53.3 48.6 51.9 41.6 52.2 37.6 46.2 - 48.1 - 46.4 25.8 32.3 27.9 - 36.9 28.7 27.6 - 18.6 -

Days Of Inventory On Hand

0.09 - - 0.084 0.1 0.114 0.098 0.653 0.064 0.037 0.072 0.015 0.015 0.019 0.037 1.17 0.639 0.019 1.04 0.698 0.652 0.849 0.669 0.712 0.699 0.925 0.72 0.746 0.792 0.988 0.095 0.104 0.147 0.153 0.094 0.093 0.099 0.118 0.082 0.07 0.107 0.136 0.085 0.095 0.082 0.15

Receivables Turnover

- - - - 2.25 - - 4.91 3.15 4.09 2.78 - 2.7 3.22 2.18 - 1.43 3.24 - 36.7 - - - 1.92 - - - 1.83 - - - 1.49 - - - - - - - - - - - - - -

Payables Turnover

1.8 - - 1.38 1.83 1.35 1.57 6.61 3.37 6.05 3.06 2.38 2.38 4.36 2.22 1.2 2.48 3.89 1.01 1.86 1.86 1.41 1.83 2.05 2.09 1.69 1.85 1.73 2.17 1.72 2.39 1.95 - 1.87 - 1.94 3.49 2.79 3.23 - 2.44 3.14 3.26 - 4.84 -

Inventory Turnover

1 K - - 1.07 K 901 788 917 138 1.41 K 2.46 K 1.25 K 5.82 K 5.82 K 4.81 K 2.45 K 76.8 141 4.63 K 86.6 129 138 106 134 126 129 97.3 125 121 114 91.1 950 869 613 590 955 965 908 765 1.1 K 1.29 K 837 660 1.06 K 950 1.1 K 599

Return On Equity, ROE

-0.445 - - 0.156 0.054 0.083 0.017 0.064 0.032 -0.137 -0.068 0.147 0.147 0.325 0.162 0.092 -0.027 -0.651 0.002 0.031 -0.002 0.006 0.007 0.0 0.002 0.002 0.016 0.11 0.047 -0.207 0.062 0.073 0.051 -0.09 0.035 0.115 0.173 -0.266 0.037 0.235 -0.029 -0.171 0.004 0.43 -0.478 0.161

Capex Per Share

- - - - - - - 12.9 0.007 2.11 0.001 0.001 0.001 1.23 0.615 - 0.002 0.867 0.0 1.6 0.001 0.001 2.19 - - - 0.927 - - - - - - - - - - - - - - - - - - -

All numbers in RUB currency

Financial statements are the primary tool companies use to inform stakeholders about their financial position, performance, and changes in capital structure. It is a kind of "business language" understood by investors, creditors, tax authorities, and other participants in the economic environment.

Main types of financial statements ТНС Энерго Кубань KBSB
  1. Income Statement
    Shows income, expenses, and resulting profit or loss over a specific period. Helps assess business profitability.
  2. Balance Sheet
    Reflects a company’s assets, liabilities, and equity as of a specific date. It’s a snapshot of what the company owns and owes.
    Assets — everything the company owns (cash, equipment, buildings, accounts receivable, etc.).
    Liabilities — debts and other external sources of financing.
    Equity — owners' capital and retained earnings.
  3. Cash Flow Statement
    Reveals how the company earns and spends money in three areas: operating, investing, and financing activities.
International reporting standards
  • IFRS — International Financial Reporting Standards, applicable to public and multinational companies.
  • GAAP — Generally Accepted Accounting Principles used in the United States.
  • RAS — Russian Accounting Standards, used domestically in Russia.

Financial reporting ТНС Энерго Кубань plays a crucial role for investors as it serves as an objective source of information about a company's current state. Based on the reports, one can determine whether a company is growing, stagnating, or losing market share. This allows investors to identify both promising and problematic assets in a timely manner.

In addition, financial data provides a basis for forecasting future returns. Historical trends in revenue, profit, and cash flow help evaluate potential dividends, the likelihood of stock price growth, and overall investment risk.

Transparent and accurate reporting is also an indicator of a company’s maturity and managerial responsibility. Such openness builds investor confidence and simplifies investment decision-making, especially when comparing multiple companies.

Finally, financial statements enable high-quality comparative analysis. They allow companies to be evaluated against each other in terms of profitability, debt levels, margins, and other key metrics — which is particularly important when choosing the best investment options within an industry or market segment.

Financial statements of other stocks in the Utilities regulated electric industry

Issuer Price % 24h Market Cap Country
ТНС Энерго ТНС Энерго
TNSE
- - - russiaRussia
Астраханьэнергосбыт Астраханьэнергосбыт
ASSB
- - - russiaRussia
Дагестанская энергосбытовая компания Дагестанская энергосбытовая компания
DASB
- - - russiaRussia
Дальневосточная энергетическая компания Дальневосточная энергетическая компания
DVEC
- - - russiaRussia
Калужская сбытовая компания Калужская сбытовая компания
KLSB
- - - russiaRussia
Красноярскэнергосбыт Красноярскэнергосбыт
KRSB
- - - russiaRussia
Курганская Генерирующая Компания Курганская Генерирующая Компания
KGKC
- - - russiaRussia
Камчатскэнерго Камчатскэнерго
KCHE
- - - russiaRussia
Россети Московский регион Россети Московский регион
MSRS
- - - russiaRussia
Костромская сбытовая компания Костромская сбытовая компания
KTSB
- - - russiaRussia
Россети Волга Россети Волга
MRKV
- - - russiaRussia
ТГК-2 п ТГК-2 п
TGKBP
- - - russiaRussia
ОГК-2 ОГК-2
OGKB
- - - russiaRussia
Самараэнерго Самараэнерго
SAGO
- - - russiaRussia
ТГК-2 ТГК-2
TGKB
- - - russiaRussia
Квадра Квадра
TGKD
- - - russiaRussia
Юнипро Юнипро
UPRO
- - - russiaRussia
ТГК-14 ТГК-14
TGKN
- - - russiaRussia
Томская распределительная компания Томская распределительная компания
TORS
- - - russiaRussia
РусГидро РусГидро
HYDR
- - - russiaRussia
Ленэнерго Ленэнерго
LSNG
- - - russiaRussia
Липецкая энергосбытовая компания Липецкая энергосбытовая компания
LPSB
- - - russiaRussia
Магаданэнерго Магаданэнерго
MAGE
- - - russiaRussia
Энел Россия Энел Россия
ENRU
- - - russiaRussia
Россети ФСК ЕЭС Россети ФСК ЕЭС
FEES
- - - russiaRussia
Интер РАО Интер РАО
IRAO
- - - russiaRussia
Иркутскэнерго Иркутскэнерго
IRGZ
- - - russiaRussia
Кубаньэнерго Кубаньэнерго
KUBE
- - - russiaRussia
ТНС Энерго Марий Эл ТНС Энерго Марий Эл
MISB
- - - russiaRussia
МРСК Центра МРСК Центра
MRKC
- - - russiaRussia
Россети Северный Кавказ Россети Северный Кавказ
MRKK
- - - russiaRussia
МРСК Центра и Приволжья МРСК Центра и Приволжья
MRKP
- - - russiaRussia
Россети Сибирь Россети Сибирь
MRKS
- - - russiaRussia
МРСК Урала МРСК Урала
MRKU
- - - russiaRussia
Россети Юг Россети Юг
MRKY
- - - russiaRussia
Россети Северо-Запад Россети Северо-Запад
MRKZ
- - - russiaRussia
Мордовэнергосбыт Мордовэнергосбыт
MRSB
- - - russiaRussia
Мосэнерго Мосэнерго
MSNG
- - - russiaRussia
ТНС Энерго Нижний Новгород ТНС Энерго Нижний Новгород
NNSB
- - - russiaRussia
Пермэнергосбыт Пермэнергосбыт
PMSB
- - - russiaRussia
Российские сети Российские сети
RSTI
- - - russiaRussia
ТНС Энерго Ростов-на-Дону ТНС Энерго Ростов-на-Дону
RTSB
- - - russiaRussia
Рязаньэнергосбыт Рязаньэнергосбыт
RZSB
- - - russiaRussia
Ставропольэнергосбыт Ставропольэнергосбыт
STSB
- - - russiaRussia
Тамбовская энергосбытовая компания Тамбовская энергосбытовая компания
TASB
- - - russiaRussia
ТГК-1 ТГК-1
TGKA
- - - russiaRussia
Волгоградэнергосбыт Волгоградэнергосбыт
VGSB
- - - russiaRussia
ТНС Энерго Воронеж ТНС Энерго Воронеж
VRSB
- - - russiaRussia
Якутскэнерго Якутскэнерго
YKEN
- - - russiaRussia