USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-03-06 обновлены отчеты компании WTI: 202320222021
W&T Offshore logo
W&T Offshore WTI
$ 2.33 2.19%

W&T Offshore Мультипликаторы 2011-2024 | WTI

Мультипликаторы по годам W&T Offshore

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

24.4 3.6 -11.1 8.1 8.2 2.9 8.1 -1.1 -0.1 -32.8 20.6 16.9 8.2

P/S

0.7 0.9 0.8 0.9 1.1 1.2 1.3 0.7 0.3 0.4 1.1 1.4 1.5

EPS

0.1 1.6 -0.3 0.3 0.5 1.7 0.6 -2.6 -13.8 -0.2 0.7 0.9 2.3

EV (Enterprise Value)

208 млн 360 млн 214 млн 264 млн 1.83 млрд 1.86 млрд 2.03 млрд 1.7 млрд 1.8 млрд 2.56 млрд 3.01 млрд 3.01 млрд 2.73 млрд

EBITDA per Share

0.98 3.92 1.97 0.7 1.9 2.5 1.86 1.77 2.85 7.53 8.18 7.26 8.87

EV/EBITDA

0.6 7.6 4.8 3.8 6.0 7.2 5.8 3.0 3.6 4.2 3.2

PEG

1.03 0.08 -0.42 -0.47 -0.12 0.01 0.07 -0.01 0.0 0.27 -0.73 -0.29 0.18

P/B

0.3 0.6 0.4 0.3 -2.4 -2.2 -1.1 -0.4 -0.3 0.8 2.0 2.2 2.6

P/CF

3.3 2.4 3.4 2.8 -7.4 3.6 22.7 -8.0 -1.5 -3.2 -14.2 -4.5 -7.0

ROE %

50.01 3027.89 16.78 -18.14 -29.71 -76.61 -13.89 37.79 198.43 -2.29 9.49 13.30 31.73

ROA %

1.40 16.14 -3.48 4.02 7.38 29.31 8.78 -30.01 -86.48 -0.43 2.05 3.06 9.25

ROCE %

94.56 5948.10 -76.73 -0.38 14.57 29.16 14.30 -7.75 -17.63 2.40 7.01 8.83 20.72

Current Ratio

- - - - 0.7 1.2 1.1 0.9 0.7 0.6 0.6 0.9 0.6

DSO

40.5 25.9 37.4 67.5 53.7 73.2 58.6 97.6 41.0 42.7 47.4 84.3 46.7

DIO

- - - - - - - - - - - - -

DPO

- - - - 109.3 97.0 100.3 79.7 68.4 90.5 73.0 76.8 6477.9

Операционный цикл

40.5 25.9 37.4 67.5 53.7 73.2 58.6 97.6 41.0 42.7 47.4 84.3 46.7

Финансовый цикл

40.5 25.9 37.4 67.5 -55.6 -23.7 -41.7 18.0 -27.3 -47.8 -25.6 7.6 -6431.1

Все данные представлены в валюте USD

Мультипликаторы поквартально W&T Offshore

2023-Q3 2023-Q2 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.01 -0.08 - 0.46 0.86 -0.02 - -0.27 -0.36 -0.01 -0.06 -0.09 -0.04 0.46 0.07 0.53 0.25 -0.34 0.96 0.32 0.25 0.19 0.16 -0.01 0.23 0.17 0.12 0.48 -1.58 -2.49 -0.68 -6.29 -3.43 -3.36 -0.44 0.01 0.13 0.15 -0.16 0.19 0.29 0.35 0.21 -0.02 0.7 0.04 0.61 0.7 0.73 0.25

EBITDA per Share

0.32 0.19 - 1.16 1.33 0.86 - 0.48 0.41 0.42 - 0.04 0.01 0.78 0.12 0.53 0.54 0.02 0.73 0.68 0.64 0.55 0.24 0.38 0.53 0.5 0.15 -0.07 -0.91 -1.35 -0.79 -4.89 -2.31 -2.8 -0.4 1.98 2.15 2.12 0.01 1.81 2.04 2.25 0.62 1.14 2.49 1.41 1.09 2.43 2.69 1.5

ROE %

-284.24 -390.64 -219.54 -206.75 -72.69 46.45 33.04 37.33 30.95 13.89 -18.14 -26.27 -63.11 -80.54 -29.71 -68.62 -52.43 -48.95 -76.61 -37.94 -23.47 -18.17 -13.89 -12.32 -19.52 4.64 37.79 50.09 147.77 178.89 198.43 182.08 91.50 43.97 -2.29 2.06 4.56 6.77 9.49 14.77 11.87 17.63 13.30 18.68 28.67 28.90 31.73 9.72 10.13 3.42

ROA %

8.05 16.43 12.87 9.81 2.28 -10.83 -7.67 -8.62 -6.98 -3.08 4.02 5.92 14.90 19.15 7.38 22.79 20.67 21.30 29.31 15.53 9.94 9.36 8.78 8.19 13.87 -4.37 -30.01 -36.27 -81.34 -88.33 -86.48 -83.45 -43.89 -21.97 -0.44 0.33 0.87 1.40 2.05 3.23 2.60 3.99 3.06 4.82 7.71 8.39 9.25 2.83 2.95 1.00

ROCE %

-444.16 -632.32 -420.71 -436.94 -202.13 -84.53 -48.14 -48.31 -22.72 3.66 -11.82 -18.40 -41.97 -70.42 -23.52 -48.38 -51.77 -51.71 -76.06 -50.23 -35.37 -26.18 -19.17 -16.62 -5.04 19.96 50.16 64.95 145.10 178.79 217.61 200.06 115.18 68.98 12.19 18.30 20.09 23.29 27.14 35.66 31.15 39.50 31.28 37.51 53.62 56.54 60.50 17.51 21.24 6.89

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

39.1 49.6 - 37.4 36.6 41.0 - 38.6 43.7 41.7 47.8 62.5 82.0 47.2 47.2 54.3 53.3 76.7 74.1 69.3 71.1 66.2 55.3 64.7 57.9 67.9 84.8 90.9 98.0 96.3 50.0 41.2 34.9 59.9 51.5 43.1 38.5 42.8 47.6 47.7 49.6 58.1 77.8 99.2 85.5 63.1 43.3 46.2 44.9 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

39.1 49.6 - 37.4 36.6 41.0 - 38.6 43.7 41.7 47.8 62.5 82.0 47.2 47.2 54.3 53.3 76.7 74.1 69.3 71.1 66.2 55.3 64.7 57.9 67.9 84.8 90.9 98.0 96.3 50.0 41.2 34.9 59.9 51.5 43.1 38.5 42.8 47.6 47.7 49.6 58.1 77.8 99.2 85.5 63.1 43.3 46.2 44.9 -

Финансовый цикл

39.1 49.6 - 37.4 36.6 41.0 - 38.6 43.7 41.7 47.8 62.5 82.0 47.2 47.2 54.3 53.3 76.7 74.1 69.3 71.1 66.2 55.3 64.7 57.9 67.9 84.8 90.9 98.0 96.3 50.0 41.2 34.9 59.9 51.5 43.1 38.5 42.8 47.6 47.7 49.6 58.1 77.8 99.2 85.5 63.1 43.3 46.2 44.9 -

Все данные представлены в валюте USD