Xylem XYL
$ 126.67
1.04%
Quarterly report 2024-Q3
added 10-31-2024
Xylem Income Statement 2011-2024 | XYL
Annual Income Statement Xylem
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
27.3 B | 18.5 B | 21.5 B | 18.1 B | 13.8 B | 12.9 B | 13.1 B | 8.87 B | 6.5 B | 6.24 B | 6.18 B | 5.19 B | 4.8 B |
Shares |
217 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 179 M | 181 M | 183 M | 185 M | 186 M | 185 M |
Historical Prices |
126 | 102 | 119 | 100 | 76.6 | 64 | 64.7 | 46.3 | 33.7 | 34.6 | 31 | 23.8 | 22.2 |
Net Income |
609 M | 355 M | 427 M | 254 M | 401 M | 549 M | 331 M | 260 M | 340 M | 337 M | 228 M | 297 M | 279 M |
Revenue |
7.36 B | 5.52 B | 5.2 B | 4.88 B | 5.25 B | 5.21 B | 4.71 B | 3.77 B | 3.65 B | 3.92 B | 3.84 B | 3.79 B | 3.8 B |
Cost of Revenue |
4.65 B | 3.44 B | 3.22 B | 3.05 B | 3.2 B | 3.18 B | 2.86 B | 2.31 B | 2.25 B | 2.4 B | 2.34 B | 2.29 B | 2.34 B |
Gross Profit |
2.72 B | 2.08 B | 1.98 B | 1.83 B | 2.05 B | 2.03 B | 1.85 B | 1.46 B | 1.4 B | 1.51 B | 1.5 B | 1.5 B | 1.46 B |
Operating Income |
652 M | 622 M | 585 M | 367 M | 486 M | 654 M | 552 M | 408 M | 449 M | 463 M | 363 M | 443 M | 395 M |
Interest Expense |
49 M | 50 M | 76 M | 77 M | 67 M | 82 M | 82 M | 70 M | 55 M | 54 M | 55 M | 55 M | 17 M |
EBITDA |
1.09 B | 858 M | 830 M | 618 M | 743 M | 937 M | 815 M | 587 M | 588 M | 631 M | 559 M | 624 M | 534 M |
Operating Expenses |
- | - | - | - | - | 1.35 B | 1.27 B | 1.02 B | 949 M | 1.02 B | 1.09 B | 1.02 B | 1.06 B |
General and Administrative Expenses |
1.76 B | 1.23 B | 1.18 B | 1.14 B | 1.16 B | 1.16 B | 1.09 B | 915 M | 854 M | 920 M | 986 M | 914 M | 964 M |
All numbers in USD currency
Quarterly Income Statement Xylem
2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
243 M | 243 M | 242 M | 241 M | 206 M | 180 M | - | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 180 M | 179 M | 179 M | 179 M | 179 M | 178 M | 181 M | 181 M | 182 M | 182 M | 182 M | 183 M | 185 M | 185 M | 185 M | 185 M | 186 M | 186 M | 186 M | 186 M | 185 M | 185 M | 185 M | 185 M | 185 M |
Net Income |
217 M | 194 M | 153 M | 152 M | 92 M | 99 M | - | 12 M | 112 M | 82 M | - | 82 M | 113 M | 87 M | 148 M | 37 M | 31 M | 38 M | 118 M | 65 M | 139 M | 79 M | 225 M | 130 M | 115 M | 79 M | 71 M | 105 M | 99 M | 56 M | 50 M | 73 M | 71 M | 66 M | 114 M | 88 M | 74 M | 64 M | 96 M | 106 M | 86 M | 49 M | 68 M | 73 M | 46 M | 41 M | 73 M | 72 M | 89 M | 63 M | 52 M | 77 M | 72 M | 78 M |
Revenue |
2.1 B | 2.17 B | 2.03 B | 2.08 B | 1.72 B | 1.45 B | - | 1.38 B | 1.36 B | 1.27 B | - | 1.26 B | 1.35 B | 1.26 B | 1.37 B | 1.22 B | 1.16 B | 1.12 B | 1.37 B | 1.3 B | 1.34 B | 1.24 B | 1.39 B | 1.29 B | 1.32 B | 1.22 B | 1.28 B | 1.2 B | 1.16 B | 1.07 B | 1.1 B | 897 M | 932 M | 847 M | 994 M | 902 M | 920 M | 837 M | 1.04 B | 963 M | 1 B | 906 M | 1.03 B | 965 M | 960 M | 879 M | 969 M | 931 M | 966 M | 925 M | 1 B | 939 M | 971 M | 890 M |
Cost of Revenue |
1.32 B | 1.35 B | 1.28 B | 1.31 B | 1.07 B | 902 M | - | 856 M | 844 M | 805 M | - | 793 M | 831 M | 766 M | - | 759 M | 726 M | 714 M | - | 787 M | 819 M | 763 M | - | 782 M | 798 M | 757 M | - | 724 M | 707 M | 659 M | - | 540 M | 563 M | 518 M | - | 551 M | 572 M | 522 M | - | 587 M | 617 M | 564 M | - | 581 M | 589 M | 545 M | - | 557 M | 583 M | 562 M | - | 574 M | 592 M | 553 M |
Gross Profit |
784 M | 819 M | 752 M | 764 M | 651 M | 546 M | - | 524 M | 520 M | 467 M | - | 472 M | 520 M | 490 M | 526 M | 461 M | 434 M | 409 M | 537 M | 509 M | 526 M | 474 M | 542 M | 505 M | 519 M | 460 M | 507 M | 471 M | 457 M | 412 M | 406 M | 357 M | 369 M | 329 M | 390 M | 351 M | 348 M | 315 M | 407 M | 376 M | 388 M | 342 M | 410 M | 384 M | 371 M | 334 M | 382 M | 374 M | 383 M | 363 M | 380 M | 365 M | 379 M | 337 M |
Operating Income |
280 M | 253 M | 209 M | 191 M | 119 M | 131 M | - | 168 M | 146 M | 111 M | - | 152 M | 160 M | 133 M | 179 M | 73 M | 54 M | 61 M | 195 M | 11 M | 171 M | 109 M | 194 M | 176 M | 171 M | 113 M | 177 M | 152 M | 137 M | 86 M | 109 M | 109 M | 109 M | 79 M | 142 M | 120 M | 104 M | 83 M | 141 M | 130 M | 116 M | 76 M | 129 M | 98 M | 70 M | 66 M | 104 M | 111 M | 129 M | 99 M | 100 M | 79 M | 116 M | 100 M |
Interest Expense |
10 M | 11 M | 14 M | 14 M | 12 M | 9 M | - | 12 M | 12 M | 13 M | - | 21 M | 21 M | 21 M | - | 22 M | 18 M | 16 M | - | 16 M | 18 M | 18 M | - | 21 M | 21 M | 21 M | - | 21 M | 21 M | 20 M | - | 16 M | 20 M | 14 M | - | 13 M | 14 M | 14 M | - | 14 M | 13 M | 14 M | - | 14 M | 14 M | 13 M | - | 14 M | 13 M | 14 M | - | 1 M | 1 M | 1 M |
EBITDA |
421 M | 398 M | 343 M | 338 M | 211 M | 191 M | - | 226 M | 205 M | 169 M | - | 214 M | 222 M | 195 M | 179 M | 136 M | 116 M | 125 M | 195 M | 76 M | 234 M | 173 M | 194 M | 239 M | 236 M | 180 M | 177 M | 210 M | 194 M | 145 M | 109 M | 141 M | 142 M | 111 M | 142 M | 153 M | 138 M | 118 M | 141 M | 165 M | 152 M | 112 M | 129 M | 134 M | 107 M | 103 M | 104 M | 147 M | 162 M | 133 M | 100 M | 115 M | 151 M | 133 M |
Operating Expenses |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
General and Administrative Expenses |
445 M | 485 M | 474 M | 491 M | 446 M | 354 M | - | 294 M | 314 M | 304 M | - | 273 M | 304 M | 301 M | - | 266 M | 288 M | 297 M | - | 273 M | 294 M | 303 M | - | 279 M | 293 M | 296 M | - | 270 M | 270 M | 272 M | - | 219 M | 227 M | 219 M | - | 207 M | 218 M | 206 M | - | 222 M | 242 M | 224 M | - | 257 M | 253 M | 237 M | - | 231 M | 220 M | 231 M | - | 215 M | 219 M | 210 M |
All numbers in USD currency