MarketCap
Facebook
X
Telegram
Vishay Intertechnology Income Statement 2025-2007 | VSH
Brief overview of financial performance at Vishay Intertechnology
The figures are compared over a five-year interval. Vishay Intertechnology reported revenue of 2.5 billion dollars in 2020 and 3.1 billion dollars by 2025. The cumulative result was +22.7%, corresponding to roughly 4.2% per year. The scale of the core business was largely unchanged.
The five-year change in gross profit reached +2.2%: from 582 million dollars to 595 million dollars. Gross profit as a share of revenue changed from 23.3% to 19.4%. Weakening gross profitability reduces the quality of the top-line trend.
The five-year EBITDA result moved by −25.1%: from $376 million to $282 million. EBITDA underperformed the top-line trend. The EBITDA share of revenue changed from 15% to 9.2%. The business retained less EBITDA from each unit of revenue.
Net income moved from 123 million dollars at the start to −9 million dollars at the end. The move from profit to loss indicates a material deterioration in final efficiency.
The five-year change in capitalization reached −24.4%: from $3.4 billion to $2.6 billion. Investors remain cautious despite better financial results.
Financial takeaway
The current trajectory does not yet confirm a sustainable recovery. The main areas of concern are declining net profitability, pressure on operating profitability and limited revenue growth. Further direction will depend on top-line growth, operating profitability, and net income.
Annual Income Statement Vishay Intertechnology
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap |
2.55 B | 2.54 B | 3.1 B | 3.03 B | 2.77 B | 3.38 B | 3.01 B | 2.79 B | 3.23 B | 2.45 B | 1.69 B | 2.01 B | 2.04 B | 1.62 B | 1.96 B | 1.46 B | 1.02 B | 1.68 M | - |
Shares |
136 M | 137 M | 139 M | 143 M | 145 M | 145 M | 145 M | 144 M | 146 M | 147 M | 148 M | 148 M | 145 M | 149 M | 160 M | 184 M | 187 M | 186 K | - |
Historical Prices |
18.8 | 18.6 | 22.2 | 21.1 | 19.1 | 23.3 | 17.9 | 20.5 | 16.9 | 14.4 | 10.5 | 12.5 | 12.2 | 11.4 | 10.6 | 7.94 | 5.45 | 9.02 | 16.2 |
Net Income |
-9 M | -31.2 M | 324 M | 429 M | 298 M | 123 M | 164 M | 346 M | -20.3 M | 48.8 M | -109 M | 118 M | 123 M | 123 M | 239 M | 359 M | -57.2 M | -1.73 B | - |
Revenue |
3.07 B | 2.94 B | 3.4 B | 3.5 B | 3.24 B | 2.5 B | 2.67 B | 3.03 B | 2.6 B | 2.32 B | 2.3 B | 2.49 B | 2.37 B | 2.23 B | 2.59 B | 2.73 B | 2.04 B | 2.82 B | - |
Cost of Revenue |
2.47 B | 2.31 B | 2.43 B | 2.44 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
595 M | 626 M | 974 M | 1.06 B | 888 M | 582 M | 671 M | 889 M | 700 M | 570 M | 542 M | 611 M | 567 M | 527 M | 720 M | 807 M | 388 M | 597 M | - |
Operating Income |
56.9 M | 5.63 M | 486 M | 615 M | 468 M | 210 M | 262 M | 485 M | 324 M | 197 M | 97.8 M | 189 M | 198 M | 189 M | 347 M | 418 M | -39.2 M | -1.65 B | - |
Interest Expense |
7.3 M | 19.5 M | 25.1 M | 17.1 M | 17.5 M | 31.6 M | 33.7 M | 36.7 M | 27.8 M | 25.6 M | 25.7 M | 24.5 M | 23.1 M | 22.6 M | 19.3 M | 11 M | 10.3 M | 38.7 M | - |
EBITDA |
282 M | 216 M | 671 M | 779 M | 635 M | 376 M | 451 M | 647 M | 486 M | 361 M | 356 M | 405 M | 371 M | 346 M | 526 M | 607 M | 190 M | -1.43 B | - |
Operating Expenses |
- | - | - | - | - | - | 385 M | 403 M | 377 M | 368 M | 362 M | 386 M | 367 M | 350 M | 373 M | - | - | - | - |
General and Administrative Expenses |
538 M | 514 M | 488 M | 444 M | 420 M | 371 M | 385 M | 403 M | 377 M | 368 M | 362 M | 386 M | 367 M | 350 M | 373 M | 390 M | 359 M | 451 M | - |
All numbers in USD currency
Quarterly Income Statement Vishay Intertechnology
| 2026-Q2 | 2026-Q1 | 2025-Q3 | 2025-Q2 | 2025-Q1 | 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | 2010-Q3 | 2010-Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Shares |
137 M | 136 M | 136 M | 136 M | 136 M | 137 M | 137 M | 138 M | 139 M | 140 M | 141 M | - | 143 M | 144 M | 145 M | - | 145 M | 145 M | 145 M | - | 145 M | 145 M | 145 M | - | 145 M | 145 M | 145 M | - | 144 M | 144 M | 144 M | - | 146 M | 146 M | 146 M | - | 147 M | 148 M | 148 M | - | 148 M | 148 M | 148 M | - | 148 M | 148 M | 148 M | - | 145 M | 144 M | 144 M | - | 143 M | 152 M | 157 M | - | 157 M | 161 M | 165 M | 187 M | 187 M |
Net Income |
28.1 M | 7.16 M | -7.88 M | 2 M | -4.09 M | -19.3 M | 23.5 M | 30.9 M | 65.5 M | 95 M | 112 M | - | 140 M | 112 M | 104 M | - | 96.8 M | 93.4 M | 71.6 M | - | 33.5 M | 24.7 M | 27.2 M | 14 M | 30 M | 44.5 M | 75.5 M | 102 M | 77.9 M | 103 M | 62.4 M | -178 M | -178 M | -178 M | -178 M | -48.7 M | 36.4 M | 33.1 M | 28 M | -138 M | -27.7 M | 26.3 M | 30.7 M | 29.2 M | 27 M | 35.6 M | 25.8 M | 30 M | 32.7 M | 31.3 M | 28.9 M | 21 M | 22.3 M | 45.7 M | 33.8 M | 31 M | 50.5 M | 82.1 M | 75.3 M | 89.8 M | 76.7 M |
Revenue |
889 M | 839 M | 791 M | 762 M | 715 M | 735 M | 741 M | 746 M | 854 M | 892 M | 871 M | - | 925 M | 864 M | 854 M | - | 814 M | 819 M | 765 M | - | 640 M | 582 M | 613 M | 610 M | 628 M | 685 M | 745 M | 776 M | 781 M | 761 M | 717 M | 673 M | 673 M | 673 M | 673 M | 571 M | 592 M | 590 M | 571 M | 556 M | 561 M | 590 M | 593 M | 611 M | 638 M | 642 M | 602 M | 616 M | 603 M | 598 M | 554 M | 531 M | 573 M | 588 M | 539 M | 551 M | 638 M | 710 M | 695 M | 694 M | 702 M |
Cost of Revenue |
681 M | 663 M | 637 M | 614 M | 580 M | 584 M | 578 M | 576 M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
207 M | 177 M | 154 M | 149 M | 136 M | 151 M | 163 M | 170 M | 238 M | 257 M | 279 M | - | 290 M | 261 M | 259 M | - | 226 M | 229 M | 203 M | - | 152 M | 131 M | 147 M | 135 M | 150 M | 175 M | 211 M | 220 M | 236 M | 227 M | 205 M | 177 M | 177 M | 177 M | 177 M | 132 M | 154 M | 146 M | 137 M | 126 M | 130 M | 141 M | 145 M | 144 M | 158 M | 164 M | 145 M | 144 M | 143 M | 143 M | 137 M | 109 M | 134 M | 148 M | 137 M | 126 M | 167 M | 212 M | 215 M | 218 M | 211 M |
Operating Income |
53.5 M | 22.1 M | 19.1 M | 22.1 M | 815 K | -18.3 M | 37.9 M | 42.7 M | 115 M | 135 M | 159 M | - | 183 M | 151 M | 146 M | - | 124 M | 125 M | 97.3 M | - | 61.5 M | 40.8 M | 47.4 M | 24.2 M | 51 M | 79.5 M | 108 M | 120 M | 138 M | 123 M | 104 M | 76 M | 76 M | 76 M | 76 M | -45.5 M | 57.2 M | 49.4 M | 40.5 M | 30.2 M | -24.2 M | 44.2 M | 47.6 M | 43.2 M | 45.5 M | 57.9 M | 42.6 M | 47 M | 53.2 M | 51.9 M | 45.6 M | 21.5 M | 44.5 M | 72.9 M | 50.3 M | - | 75.3 M | 116 M | 122 M | 131 M | 101 M |
Interest Expense |
-794 K | 701 K | 2.26 M | 747 K | 3.75 M | 803 K | 5.01 M | 8.09 M | 7.41 M | 6.4 M | 5.12 M | - | 4.11 M | 4.31 M | 4.22 M | - | 4.43 M | 4.44 M | 4.38 M | - | 7.41 M | 8.43 M | 8.55 M | - | 8.56 M | 8.2 M | 8.39 M | - | 10.8 M | 8.37 M | 7.68 M | - | 6.94 M | 7.08 M | 6.79 M | - | 6.16 M | 6.27 M | 6.47 M | - | 6.68 M | 6.74 M | 6.36 M | - | 6.17 M | 5.82 M | 5.98 M | - | 5.8 M | 5.82 M | 5.49 M | - | 6.01 M | 5.54 M | 4.72 M | - | 5.31 M | 4.62 M | 4.05 M | 2.54 M | 2.4 M |
EBITDA |
168 M | 80.3 M | 73.2 M | 74.8 M | 54.6 M | 32.2 M | 87.1 M | 92.2 M | - | - | 202 M | - | 304 M | 151 M | 187 M | - | 249 M | 125 M | 139 M | - | 185 M | 123 M | 88.9 M | 24.2 M | 173 M | 161 M | 148 M | 120 M | 260 M | 204 M | 145 M | 76 M | 197 M | 156 M | 116 M | -45.5 M | 176 M | 129 M | 80.6 M | 30.2 M | 110 M | 134 M | 93 M | 43.2 M | 178 M | 145 M | 85.9 M | 47 M | 179 M | 135 M | 87 M | 21.5 M | 170 M | 157 M | 92.3 M | - | 211 M | 206 M | 167 M | 275 M | 201 M |
General and Administrative Expenses |
154 M | 154 M | 135 M | 127 M | 135 M | 129 M | 125 M | 128 M | 123 M | 123 M | 120 M | - | 106 M | 110 M | 113 M | - | 102 M | 104 M | 106 M | - | 90.2 M | 89.1 M | 99.8 M | - | 91.8 M | 95.1 M | 103 M | - | 98.2 M | 104 M | 101 M | - | 91.5 M | 88.4 M | 92.7 M | - | 93.9 M | 92.3 M | 90.3 M | - | 89 M | 91.7 M | 96.1 M | - | 93.8 M | 97.2 M | 96.3 M | - | 90.1 M | 92.7 M | 91.1 M | - | 89.1 M | 86.9 M | 86.4 M | - | 90.3 M | 92.8 M | 92.5 M | 87.5 M | 109 M |
All numbers in USD currency
The income statement is one of the three key financial reports of a company Vishay Intertechnology (alongside the balance sheet and the cash flow statement). It shows how the company makes money and what its expenses are:
- How much revenue the company earned
- How much it spent on production, personnel, marketing, taxes, etc.
- What profit remained in the end
Analyzing the income statement helps an investor understand whether the business generates stable and growing profits, how effectively the company controls its expenses, and whether it is capable of generating income in the future. Additionally, this analysis shows how the company copes with crises and economic cycles, and allows assessing the potential for stock price growth and dividend payments.
Features- The income statement may include both recurring and one-time items (for example, profit from the sale of assets). It is necessary to separate core metrics from one-off events for accurate analysis.
- Companies often publish interim reports (e.g., quarterly), which allows for more timely tracking of trends.
- A combined analysis of the income statement with the balance sheet and cash flow statement provides a comprehensive view of the company’s financial health.
USA
China
Taiwan
Cayman-islands
Britain
Israel
Schweiz
France
