Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиКвартальный отчет 2024-Q3
добавлен 30.10.2024
Brinker International Мультипликаторы 2011-2024 | EAT
Мультипликаторы по годам Brinker International
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
19.8 | 14.7 | 10.0 | 12.7 | 87.7 | 10.1 | 17.9 | 11.9 | 13.8 | 18.8 | 20.0 | 17.7 | 17.3 | 15.7 |
P/S |
0.7 | 0.4 | 0.3 | 0.5 | 0.7 | 0.5 | 0.7 | 0.6 | 0.8 | 1.2 | 1.1 | 1.0 | 0.9 | 0.8 |
EPS |
3.5 | 2.3 | 2.6 | 2.9 | 0.6 | 4.0 | 2.8 | 3.0 | 3.5 | 3.1 | 2.3 | 2.3 | 1.9 | 1.6 |
EV (Enterprise Value) |
3.02 млрд | 1.49 млрд | 1.16 млрд | 1.64 млрд | 2.1 млрд | 3.58 млрд | 4.31 млрд | 3.68 млрд | 4.42 млрд | 5.12 млрд | 4.45 млрд | 4.14 млрд | 3.69 млрд | 3.18 млрд |
EBITDA per Share |
8.95 | 7.02 | 7.16 | 7.64 | 5.84 | 9.66 | 8.2 | 8.05 | 8.07 | 7.09 | 5.55 | 5.23 | 4.42 | 3.62 |
EV/EBITDA |
4.6 | 15.0 | 7.3 | 9.9 | 7.5 | 8.1 | 10.0 | 10.2 | 9.3 | 8.8 | 7.9 | |||
PEG |
9.45 | 86.47 | 10.69 | 5.93 | -70.44 | 0.22 | -2.38 | -0.86 | 1.05 | 0.56 | 7.89 | 1.01 | 0.77 | 1.19 |
P/B |
1.2 | 0.6 | 0.5 | 0.7 | 0.9 | -2.0 | -3.1 | -3.6 | -12.3 | -46.6 | 48.9 | 19.4 | 8.5 | 5.1 |
P/CF |
7.3 | 5.9 | 4.7 | 4.5 | 8.7 | 34.6 | 12.3 | 8.5 | 9.8 | 16.0 | 15.5 | 18.2 | 14.7 | 11.7 |
ROE % |
394.16 | -71.10 | -43.86 | -43.39 | -5.09 | -19.90 | -17.52 | -30.55 | -88.94 | -248.10 | 244.06 | 109.37 | 48.79 | 32.15 |
ROA % |
5.99 | 4.13 | 4.73 | 5.78 | 1.04 | 12.31 | 9.34 | 10.75 | 13.76 | 13.56 | 10.33 | 11.25 | 10.53 | 9.50 |
ROCE % |
582.74 | -100.07 | -59.49 | -65.71 | -13.07 | 27.52 | 24.98 | 26.48 | 31.04 | 30.59 | 23.64 | 24.17 | 22.41 | 19.04 |
Current Ratio |
- | - | - | - | - | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
DSO |
5.0 | 5.6 | 6.3 | 6.4 | 6.4 | 7.9 | 6.2 | 5.2 | 5.1 | 5.7 | 6.0 | 5.5 | 5.7 | 5.7 |
DIO |
11.4 | 11.2 | 11.2 | 11.8 | 11.5 | 3.5 | 3.4 | 3.5 | 3.5 | 3.5 | 3.7 | 3.9 | 4.0 | 4.1 |
DPO |
47.2 | 41.4 | 45.6 | 48.9 | 46.3 | 14.5 | 14.8 | 14.7 | 13.2 | 14.1 | 16.0 | 14.8 | 15.9 | 14.0 |
Операционный цикл |
16.4 | 16.8 | 17.5 | 18.2 | 17.9 | 11.4 | 9.7 | 8.7 | 8.6 | 9.2 | 9.7 | 9.4 | 9.8 | 9.7 |
Финансовый цикл |
-30.8 | -24.6 | -28.1 | -30.7 | -28.4 | -3.2 | -5.1 | -6.0 | -4.6 | -4.9 | -6.3 | -5.4 | -6.1 | -4.3 |
Все данные представлены в валюте USD
Мультипликаторы поквартально Brinker International
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.86 | - | 1.1 | 0.95 | 0.16 | - | 1.15 | 0.63 | -0.69 | -0.05 | 0.82 | 0.61 | 0.29 | 0.9 | 0.74 | 0.26 | 0.24 | 0.26 | 0.24 | 0.75 | 0.4 | 0.75 | 0.4 | 0.84 | 0.65 | 0.84 | 0.65 | 0.55 | 0.2 | 0.55 | 0.2 | 0.7 | 0.42 | 0.7 | 0.42 | 0.81 | 0.55 | 0.81 | 0.55 | 0.65 | 0.51 | 0.65 | 0.51 | 0.59 | 0.44 | 0.59 | 0.44 | 0.51 | 0.38 | 0.51 | 0.38 | 0.45 | 0.29 | 0.45 | 0.29 |
EBITDA per Share |
- | - | - | - | - | - | - | 0.93 | -0.45 | 0.47 | 2.06 | 1.8 | 1.41 | 3.22 | 1.97 | 1.31 | 1.37 | 1.31 | 1.37 | 2.21 | 1.85 | 2.21 | 1.85 | 2.25 | 2.08 | 2.25 | 2.08 | 1.98 | 1.39 | 1.98 | 1.39 | 2.02 | 1.47 | 2.02 | 1.47 | 1.94 | 1.58 | 1.94 | 1.58 | 1.6 | 1.39 | 1.6 | 1.39 | 1.46 | 1.23 | 1.46 | 1.23 | 1.3 | 1.07 | 1.3 | 1.07 | 1.09 | 0.87 | 1.09 | 0.87 |
ROE % |
56.14 | -147.34 | -171.45 | -91.27 | -63.25 | -24.36 | -23.50 | -11.15 | -9.15 | -23.39 | -37.70 | -29.99 | -24.26 | -22.91 | -12.16 | -10.41 | -12.61 | -14.81 | -17.01 | -17.26 | -16.10 | -14.93 | -13.77 | -14.46 | -15.30 | -13.39 | -14.24 | -12.83 | -14.79 | -17.16 | -27.94 | -37.01 | -59.40 | -85.89 | -123.05 | -154.47 | 710.43 | 826.89 | 944.87 | 1039.08 | 235.28 | 173.88 | 135.03 | 102.70 | 85.21 | 71.26 | 56.65 | 46.08 | 41.06 | 36.90 | 33.03 | 29.42 | 6.24 | 8.13 | 5.38 |
ROA % |
7.10 | 3.92 | 3.92 | 3.08 | 2.51 | 1.00 | -0.20 | 1.29 | 1.31 | 3.08 | 4.97 | 4.06 | 3.45 | 3.40 | 2.11 | 1.99 | 2.59 | 3.20 | 4.91 | 5.64 | 6.99 | 8.45 | 8.60 | 9.38 | 8.71 | 6.86 | 6.30 | 5.04 | 5.55 | 6.42 | 6.98 | 7.86 | 8.57 | 9.13 | 9.77 | 10.34 | 9.98 | 10.05 | 9.80 | 9.85 | 9.85 | 9.67 | 9.64 | 9.45 | 9.26 | 9.17 | 9.02 | 8.95 | 8.87 | 8.56 | 8.38 | 8.03 | 1.64 | 2.40 | 1.59 |
ROCE % |
87.75 | -222.15 | -252.68 | -133.52 | -91.75 | -39.07 | -46.86 | -32.21 | -29.15 | -43.69 | -57.46 | -57.62 | -50.44 | -48.07 | -31.48 | -20.69 | -23.36 | -23.35 | -26.02 | -26.11 | -24.26 | -24.26 | -22.42 | -22.83 | -26.87 | -26.69 | -30.74 | -30.29 | -32.05 | -34.27 | -51.70 | -65.87 | -100.12 | -144.61 | -200.59 | -252.82 | 1118.31 | 1312.56 | 1499.62 | 1657.38 | 384.17 | 282.78 | 222.04 | 168.78 | 141.05 | 117.56 | 94.38 | 76.59 | 67.42 | 60.51 | 53.38 | 47.38 | 10.45 | 12.74 | 9.02 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
4.6 | - | 5.2 | 5.5 | 5.0 | - | - | 6.7 | 5.9 | 2.9 | 7.1 | 7.5 | 6.5 | 3.3 | 7.9 | 8.1 | 6.7 | 6.3 | 9.6 | 8.0 | 6.0 | 5.8 | 7.9 | 7.2 | 5.8 | 6.2 | 8.7 | 7.7 | 5.1 | 5.3 | 8.3 | 7.7 | 5.1 | 5.3 | 7.9 | 7.2 | 5.0 | 5.4 | 8.8 | 8.5 | 5.5 | 5.9 | 8.7 | 7.5 | 4.9 | 5.3 | 7.9 | 7.6 | 5.2 | 5.7 | 8.8 | 8.1 | 5.2 | 5.7 | - |
DIO |
10.5 | - | 11.0 | 11.2 | 11.8 | - | - | 11.5 | 11.3 | 5.5 | 11.2 | 11.2 | 11.4 | 5.4 | 11.9 | 12.1 | 12.5 | 12.5 | 12.6 | 10.6 | 10.9 | 9.5 | 10.6 | 10.8 | 11.3 | 11.0 | 11.7 | 11.6 | 12.0 | 4.5 | 8.9 | 9.3 | 9.1 | 9.2 | 9.3 | 9.4 | 8.9 | 8.5 | 8.9 | 9.9 | 9.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
50.2 | - | 49.2 | 48.5 | 47.1 | - | - | 45.5 | 44.2 | 20.9 | 42.2 | 41.7 | 46.8 | 23.9 | 48.9 | 46.1 | 48.2 | 48.1 | 46.5 | 40.4 | 45.4 | 39.9 | 47.0 | 47.6 | 48.0 | 47.6 | 46.8 | 43.9 | 48.0 | 19.0 | 33.6 | 33.4 | 34.4 | 35.0 | 32.5 | 30.9 | 32.8 | 34.3 | 31.6 | 33.6 | 38.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
15.1 | - | 16.1 | 16.6 | 16.8 | - | - | 18.2 | 17.2 | 8.4 | 18.2 | 18.7 | 17.9 | 8.7 | 19.8 | 20.2 | 19.3 | 18.8 | 22.2 | 18.6 | 16.9 | 15.3 | 18.5 | 17.9 | 17.1 | 17.2 | 20.4 | 19.3 | 17.1 | 9.9 | 17.2 | 17.0 | 14.2 | 14.5 | 17.2 | 16.6 | 13.9 | 13.9 | 17.7 | 18.4 | 15.1 | 5.9 | 8.7 | 7.5 | 4.9 | 5.3 | 7.9 | 7.6 | 5.2 | 5.7 | 8.8 | 8.1 | 5.2 | 5.7 | - |
Финансовый цикл |
-35.0 | - | -33.0 | -31.9 | -30.4 | - | - | -27.3 | -27.0 | -12.6 | -24.0 | -23.0 | -28.9 | -15.2 | -29.1 | -25.9 | -28.9 | -29.3 | -24.2 | -21.8 | -28.5 | -24.6 | -28.5 | -29.6 | -30.9 | -30.4 | -26.4 | -24.6 | -30.9 | -9.1 | -16.4 | -16.4 | -20.2 | -20.5 | -15.3 | -14.3 | -18.9 | -20.4 | -13.8 | -15.2 | -23.6 | 5.9 | 8.7 | 7.5 | 4.9 | 5.3 | 7.9 | 7.6 | 5.2 | 5.7 | 8.8 | 8.1 | 5.2 | 5.7 | - |
Все данные представлены в валюте USD