USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-04-30 обновлены отчеты компании QSR: 2024-Q12023-Q42023-Q1
Restaurant Brands International  logo
Restaurant Brands International QSR
$ 75.83 2.18%

Restaurant Brands International Мультипликаторы 2011-2024 | QSR

Мультипликаторы по годам Restaurant Brands International

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

13.7 13.9 13.7 23.1 25.8 25.4 22.0 18.7 18.2 84.1 - - -

P/S

3.3 3.2 3.0 3.5 3.0 2.9 3.1 2.8 1.7 11.1 - - -

EPS

3.8 3.3 2.7 1.6 2.4 2.5 2.6 1.5 0.5 -1.2 0.7 0.3 -

EV (Enterprise Value)

41 млрд 37.9 млрд 35.5 млрд 34.8 млрд 33.8 млрд 31.2 млрд 29.9 млрд 22.4 млрд 18.3 млрд 25 млрд 3.53 млрд -547 млн -459 млн

EBITDA per Share

7.19 6.8 6.71 5.33 7.63 7.9 8.09 7.23 7.06 1.91 - - -

EV/EBITDA

17.0 6.8 13.2 13.5 13.1 11.0 10.2 31.1 - - -

PEG

-119.26 -7.98 36.11 -5.35 -10.6 -3.72 0.28 0.1 0.13 -0.31 - - -

P/B

5.0 4.8 4.5 4.7 6.7 9.6 6.4 2.3 1.5 1.7 - - -

P/CF

17.8 13.8 10.0 18.8 11.8 14.4 10.6 9.3 6.3 58.2 - - -

ROE %

59.94 59.30 32.52 20.16 25.82 37.99 29.14 12.31 8.10 2.07 - - -

ROA %

7.34 6.52 5.39 3.29 2.88 3.04 3.06 3.22 2.04 0.75 - - -

ROCE %

71.56 75.95 48.77 38.22 9.81 10.39 9.68 9.28 8.21 3.34 - - -

Current Ratio

1.3 1.2 1.2 1.2 1.3 1.1 1.1 1.7 1.2 1.4 - - -

DSO

- - - - 34.3 30.8 36.4 35.5 38.0 134.1 - - -

DIO

22.4 18.1 18.5 20.4 13.0 12.2 12.2 12.0 12.8 109.6 - - -

DPO

116.0 108.3 104.1 125.6 99.9 83.6 64.7 61.9 57.1 244.1 - - -

Операционный цикл

22.4 18.1 18.5 20.4 47.4 43.0 48.6 47.5 50.8 243.7 - - -

Финансовый цикл

-93.6 -90.2 -85.5 -105.2 -52.5 -40.6 -16.1 -14.3 -6.2 -0.4 - - -

Все данные представлены в валюте USD

Мультипликаторы поквартально Restaurant Brands International

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.73 - 0.8 0.77 0.61 - 1.18 0.77 0.59 - 0.71 0.84 0.59 0.3 0.48 0.35 0.48 0.55 0.76 0.56 0.53 0.65 0.53 0.67 0.6 1.64 0.39 0.38 0.21 0.5 0.37 0.39 0.22 0.25 0.25 0.05 -0.04 -1.6 -0.07 0.21 0.17 0.19 0.19 0.18 0.1 - - - - - - - -

EBITDA per Share

1.89 - 1.88 1.81 1.6 - 1.86 1.79 1.61 - 2.2 1.63 1.6 1.22 1.83 1.11 1.45 1.71 2.66 2.29 1.91 2.05 2.45 2.39 1.9 2.07 2.59 2.14 1.62 2.1 2.35 2.18 1.62 1.43 1.91 1.75 1.35 -0.51 0.05 0.47 0.42 - - - - - - - - - - - -

ROE %

48.38 31.24 44.36 44.97 41.52 28.79 36.80 31.69 32.01 23.96 30.38 32.66 31.04 34.61 38.52 42.32 45.08 44.62 52.98 54.40 63.57 71.01 78.28 73.86 65.28 55.46 47.21 50.13 53.76 56.15 52.24 51.91 44.38 38.28 4.19 -10.75 -13.75 -14.31 10.40 11.65 7.63 4.41 - - - - - - - - - - -

ROA %

6.09 4.32 6.67 7.45 7.09 4.68 6.11 4.04 5.72 4.30 4.91 4.46 3.49 3.29 3.83 4.42 4.85 4.97 5.31 4.99 5.39 5.68 6.91 6.83 6.42 5.82 4.67 4.76 4.91 5.00 4.42 4.17 3.38 2.78 -0.01 -1.11 -1.27 -1.26 1.68 1.79 1.44 1.15 - - - - - - - - - - -

ROCE %

77.76 49.79 63.68 57.56 51.99 39.09 52.06 51.15 48.77 35.48 52.69 58.96 58.71 65.62 68.93 72.62 81.12 80.60 92.11 98.85 110.29 118.99 109.64 101.48 88.96 77.92 84.12 87.31 93.57 97.90 93.11 94.15 91.85 89.20 59.64 33.95 19.45 9.71 24.48 24.43 16.32 9.31 - - - - - - - - - - -

Current Ratio

1.3 1.2 1.2 1.2 1.2 1.2 1.2 - 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.3 1.3 1.3 1.3 1.6 1.6 1.6 1.6 1.5 1.5 1.5 1.5 1.6 1.6 1.6 1.6 1.4 - - - - - - - - - - -

DSO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DIO

23.9 - 24.0 23.6 23.1 - 9.6 8.4 18.8 - 18.2 19.2 22.1 - 21.0 25.8 20.6 - 16.1 16.9 17.9 - 14.6 15.2 16.3 - 14.4 15.5 - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

114.7 - 103.4 105.4 119.2 - 51.6 49.8 115.5 - 108.7 103.8 108.3 - 101.3 124.9 126.7 - 123.7 129.7 130.0 - 99.6 104.3 107.3 - 91.8 98.4 - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

23.9 - 24.0 23.6 23.1 - 9.6 8.4 18.8 - 18.2 19.2 22.1 - 21.0 25.8 20.6 - 16.1 16.9 17.9 - 14.6 15.2 16.3 - 14.4 15.5 - - - - - - - - - - - - - - - - - - - - - - - - -

Финансовый цикл

-90.8 - -79.5 -81.8 -96.2 - -42.1 -41.3 -96.7 - -90.5 -84.6 -86.2 - -80.3 -99.1 -106.1 - -107.6 -112.8 -112.2 - -85.0 -89.0 -91.0 - -77.4 -82.9 - - - - - - - - - - - - - - - - - - - - - - - - -

Все данные представлены в валюте USD