Innovative Solutions and Support logo
Innovative Solutions and Support ISSC
$ 7.99 -2.02%

Квартальный отчет 2024-Q2
добавлен 14.08.2024

report update icon

Innovative Solutions and Support Мультипликаторы 2011-2024 | ISSC

Мультипликаторы по годам Innovative Solutions and Support

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

23.6 26.2 23.2 25.9 40.7 -11.2 11.7 27.3 -7.2 226.5 70.7 22.9 112.2

P/S

4.1 5.2 5.1 3.9 4.3 2.9 3.2 1.9 2.1 1.0 4.2 2.8 3.1

EPS

0.3 0.3 0.3 0.2 0.1 -0.2 0.3 0.1 -0.3 0.0 0.1 0.2 0.0

EV (Enterprise Value)

164 млн 131 млн 112 млн 74.7 млн 55.2 млн 23.9 млн 32.2 млн 39 млн 31.3 млн 37.3 млн 124 млн 30.8 млн 41.8 млн

EBITDA per Share

0.46 0.44 0.25 0.19 0.117 -0.195 0.0222 0.173 -0.18 0.0256 0.148 0.0568 0.0763

EV/EBITDA

22.5 28.7 26.7 -6.2 77.3 12.1 -8.5 69.5 47.3 26.7 29.5

PEG

8.59 -0.14 -0.1 -0.1 -0.27 0.06 0.09 -0.19 0.0 -2.53 -1.91 0.07 -25.37

P/B

3.7 4.7 4.8 3.1 2.1 1.2 1.4 1.6 1.3 1.2 3.7 1.2 1.5

P/CF

67.9 23.7 25.5 38.6 37.1 -9.5 9.0 16.9 34.9 -31.7 -48.4 58.7 39.8

ROE %

15.60 17.96 20.60 11.77 5.11 -10.70 12.15 6.05 -18.72 0.54 5.24 5.22 1.32

ROA %

9.57 15.92 18.70 7.87 4.80 -9.71 11.13 5.44 -16.02 0.45 4.43 4.76 1.23

ROCE %

19.05 23.46 15.87 9.89 4.21 -10.83 -0.21 7.42 -11.37 -0.38 5.33 0.73 1.10

Current Ratio

2.6 8.8 10.8 3.0 13.5 8.6 10.2 8.2 6.2 5.2 5.3 10.3 15.6

DSO

73.6 54.9 66.6 56.8 50.4 91.0 97.6 81.1 121.9 98.1 127.5 82.8 44.3

DIO

155.3 163.2 157.1 163.3 212.6 213.7 176.0 115.9 127.7 65.5 84.3 98.6 107.2

DPO

27.7 22.0 25.2 34.8 51.3 76.4 55.6 47.8 39.9 28.7 45.7 29.6 13.6

Операционный цикл

229.0 218.1 223.8 220.1 263.0 304.6 273.6 197.0 249.6 163.5 211.9 181.4 151.5

Финансовый цикл

201.3 196.1 198.6 185.2 211.7 228.2 218.0 149.2 209.7 134.8 166.2 151.8 138.0

Все данные представлены в валюте USD

Мультипликаторы поквартально Innovative Solutions and Support

2024-Q2 2024-Q1 2023-Q4 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.09 0.07 0.06 0.08 0.07 0.04 0.23 0.08 0.08 0.07 0.21 0.16 0.04 0.01 0.07 0.07 0.01 0.02 0.06 0.03 0.02 0.01 -0.03 -0.06 0.01 -0.05 -0.01 - -0.05 -0.07 0.02 0.01 -0.07 -0.01 -0.15 -0.21 -0.01 0.04 -0.12 0.03 0.04 0.06 0.01 0.02 0.06 0.02 0.17 0.02 0.02 -0.02 - - -0.02

EBITDA per Share

0.13 0.1 0.12 0.09 0.09 0.05 0.3 0.1 0.11 0.09 0.14 0.07 0.04 0.02 0.09 0.09 0.02 0.02 0.07 0.04 0.02 0.01 -0.01 -0.05 0.01 -0.06 -0.04 -0.02 -0.06 -0.09 0.05 0.03 -0.09 -0.01 -0.14 - -0.01 0.02 -0.17 0.06 0.02 0.09 0.02 0.03 0.09 0.03 0.05 0.04 0.03 -0.03 0.04 0.01 -0.03

ROE %

13.14 13.27 12.53 14.59 15.33 16.82 14.33 28.71 35.67 33.45 30.29 26.33 18.59 16.83 16.49 8.41 5.40 5.07 4.58 -7.21 -14.55 -15.04 -17.85 4.24 23.24 20.43 19.06 11.26 -0.65 -1.88 1.20 -11.82 -23.78 -20.83 -18.56 -16.02 -3.41 -1.12 0.02 6.10 5.61 6.81 5.04 9.47 9.07 6.82 5.23 0.39 -0.21 -1.39 0.02 -0.15 -0.63

ROA %

8.88 9.61 9.46 11.86 13.88 15.31 13.10 26.15 31.79 29.28 26.35 18.18 10.08 8.41 8.14 5.47 4.52 4.79 4.32 -6.50 -13.23 -13.71 -16.30 3.89 21.27 18.75 17.66 10.43 -0.49 -1.61 1.13 -10.32 -20.59 -17.90 -15.95 -13.58 -2.81 -0.88 0.06 5.15 4.75 5.77 4.28 8.35 8.05 6.19 4.77 0.36 -0.19 -1.29 0.02 -0.14 -0.59

ROCE %

16.89 16.36 14.85 16.65 18.34 20.76 17.97 26.27 25.62 22.04 17.70 15.67 16.87 15.05 14.49 10.62 5.28 4.72 4.36 0.68 -3.51 -3.86 -7.01 -8.18 -6.49 -9.63 -11.81 -7.68 -5.53 -7.53 -3.48 -14.34 -15.89 -12.02 -10.59 -10.31 -7.68 -6.24 -2.89 6.16 5.17 8.63 5.99 6.51 6.34 3.10 0.72 0.25 -0.57 -2.46 0.17 -0.19 -1.21

Current Ratio

3.6 3.5 3.5 2.4 9.6 9.3 - 11.4 11.5 12.2 10.8 6.7 10.8 10.3 3.0 3.0 3.0 15.2 16.4 16.4 16.4 12.1 10.8 10.8 10.8 13.5 12.0 12.0 12.0 8.2 10.0 10.0 10.0 5.6 7.6 7.0 7.0 8.1 6.2 6.2 6.2 6.8 6.4 6.4 6.4 8.0 11.3 11.3 11.3 12.1 14.6 14.6 14.6

DSO

51.9 49.5 56.5 56.8 45.3 23.2 6.7 46.4 51.8 52.9 23.5 61.6 58.7 64.8 63.3 67.0 68.8 53.9 44.6 46.7 60.4 76.5 86.3 92.9 60.4 62.5 59.4 55.2 96.6 112.5 66.2 63.3 133.6 53.6 69.7 44.4 48.2 60.9 40.7 38.1 62.3 38.0 51.0 46.7 35.9 57.4 52.4 59.2 45.6 54.5 43.9 47.7 -

DIO

196.8 149.7 163.2 164.7 195.7 85.8 27.1 152.0 159.2 153.1 58.3 151.5 179.4 167.8 140.6 153.0 177.5 218.4 210.0 197.6 209.4 216.0 213.5 216.1 221.0 248.4 160.7 176.2 239.9 195.8 117.3 126.9 203.9 127.3 169.0 140.4 137.8 123.7 70.7 67.3 120.3 58.2 68.3 74.9 48.9 94.9 81.4 98.6 103.7 132.8 96.3 113.9 -

DPO

49.8 37.1 27.9 32.1 41.1 13.8 4.2 23.7 21.3 18.8 9.7 25.2 27.8 30.1 25.9 28.2 35.0 49.1 50.7 47.7 50.6 64.7 76.3 77.2 61.9 64.4 50.8 55.7 86.9 80.3 48.4 52.4 101.7 55.9 52.8 43.9 43.4 46.9 31.1 29.6 54.0 29.0 37.0 40.6 19.6 25.0 24.4 29.6 28.3 25.5 12.2 14.4 -

Операционный цикл

248.7 199.2 219.8 221.5 240.9 109.0 33.8 198.4 211.1 206.0 81.8 213.1 238.1 232.6 204.0 220.0 246.3 272.3 254.6 244.3 269.9 292.5 299.9 309.0 281.3 310.9 220.0 231.5 336.5 308.3 183.5 190.2 337.5 181.0 238.7 184.8 186.0 184.7 111.4 105.5 182.6 96.2 119.2 121.6 84.7 152.2 133.8 157.8 149.3 187.3 140.2 161.6 -

Финансовый цикл

198.9 162.1 191.9 189.5 199.9 95.3 29.6 174.7 189.8 187.2 72.1 187.9 210.4 202.5 178.0 191.8 211.3 223.2 203.9 196.6 219.3 227.8 223.5 231.8 219.5 246.5 169.2 175.8 249.6 228.0 135.1 137.9 235.8 125.1 185.9 141.0 142.7 137.8 80.3 75.9 128.6 67.2 82.2 81.0 65.1 127.2 109.4 128.2 121.0 161.8 128.1 147.2 -

Все данные представлены в валюте USD