Повысь уровень инвестиционной грамотности и стань профессионалом с курсами от Societe Financiers!Подробнее

Northern Oil and Gas logo
Northern Oil and Gas NOG
$ 18.87 -1.77%

Годовой отчет за 2024 год
добавлен 20.02.2025

report update icon

Northern Oil and Gas Мультипликаторы 2011-2025 | NOG

Мультипликаторы по годам Northern Oil and Gas

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

3.6 1.9 1.9 202.4 -0.4 -8.7 4.3 -13.7 -0.7 -0.2 2.3 17.3 14.7 38.4

P/S

0.8 0.8 0.9 2.6 0.7 1.1 1.2 0.6 1.3 1.0 0.9 2.5 3.6 9.8

EPS

5.2 10.1 9.3 -0.1 -21.6 -2 6.1 -0.1 -4.8 -16.1 2.7 0.8 1.2 0.7

EV (Enterprise Value)

5.16 млрд 4.15 млрд 3.61 млрд 2.59 млрд 1.46 млрд 2 млрд 1.69 млрд 1.15 млрд 1.13 млрд 1.13 млрд 1.63 млрд 1.81 млрд 1.65 млрд 1.78 млрд

EBITDA per Share

8.39 12.3 10.9 1.24 -19.7 10.3 15.6 21.6 13.7 18.1 51.9 44.2 18.4 12.6

EV/EBITDA

32.8 8.7 4.4 3.9 7.4 12.4 9.5 3.7 5.4 12.8 20.9

PEG

0.05 0.03 0.03 -2.52 0.01 0.07 0.01 -0.14 -0.01 0.0 0.01 -0.65 0.19 0.1

P/B

0.8 0.8 2.0 6.0 -1.7 1.2 1.4 -0.3 -0.4 -1.0 0.5 1.5 1.8 3.1

P/CF

1.3 1.5 1.6 3.2 1.1 -2.9 -2.7 -2.7 24.5 -4.8 -1.9 -6.7 -3.2 -6.1

ROE %

22.42 45.07 103.75 2.96 405.74 -13.66 33.43 1.87 60.21 493.60 21.24 8.56 12.33 8.18

ROA %

9.28 20.58 26.89 0.42 -103.89 -4.01 9.56 -1.45 -68.01 -132.89 8.08 3.49 6.07 5.60

ROCE %

36.11 54.79 114.48 36.24 376.73 11.21 19.47 14.78 6.36 -4.24 8.14 11.43 10.49 12.80

Current Ratio

1.7 1.8 1.3 1.2 0.8 0.7 1.0 1.2 0.6 1.6 0.8 0.5 0.9 0.7

DSO

62.3 54.1 54.0 97.2 59.3 65.9 72.1 77.6 85.1 104.9 72.7 85.8 86.4 117.5

DIO

- - - - - - - - - - - - - -

DPO

168.0 169.0 135.9 108.2 165.0 65.5 213.4 261.9 167.4 112.8 310.4 306.5 219.0 1470.1

Операционный цикл

62.3 54.1 54.0 97.2 59.2 65.9 72.1 77.6 85.1 104.9 72.7 85.8 86.4 117.5

Финансовый цикл

-105.6 -114.9 -81.8 -11.0 -105.8 0.4 -141.3 -184.2 -82.3 -7.9 -237.8 -220.6 -132.6 -1352.6

Все данные представлены в валюте USD

Мультипликаторы поквартально Northern Oil and Gas

2024-Q3 2024-Q2 2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

3 1.38 0.12 - 0.28 1.89 4.01 - 7.39 3.08 -2.92 - 0.14 -1.55 -1.73 - -5.44 -21.74 9.03 -0.27 2.38 0.12 -0.29 0.58 0.06 -0.49 0.05 -0.37 -0.26 0.22 0.28 -0.2 -0.74 -1.78 -2.08 -2.84 -5.33 -4.12 -3.79 - 0.96 -0.07 0.11 - 0.03 0.4 0.14 - - 0.7 0.14 - 0.46 0.33 -0.11

EBITDA per Share

- - - - - - - - 7.69 3.49 -2.46 - 0.41 -1.23 -1.18 - -5.02 -21.3 9.68 -1.54 3.06 0.24 -0.26 0.94 0.12 0.08 0.4 -0.05 0.01 0.49 0.54 0.04 -0.48 -1.52 -1.79 -2.47 -5.06 -4.99 -5.84 - 1.71 0.05 0.34 - 0.2 0.76 0.33 - 0.09 1.21 0.24 - 0.74 0.55 -0.19

ROE %

22.03 10.99 16.14 46.17 128.45 208.88 361.63 832.01 824.05 733.80 623.04 95.89 200.23 312.53 661.38 342.10 322.78 235.33 -159.40 -13.66 56.44 43.96 13.55 33.43 -12.50 -13.63 6.01 1.87 -0.46 5.63 30.80 60.21 144.89 299.11 403.30 493.60 413.92 257.86 130.74 7.80 8.08 0.83 5.44 5.75 5.81 5.58 8.99 9.00 14.76 20.47 17.14 8.46 5.76 4.11 -1.42

ROA %

9.69 4.40 6.04 15.36 38.97 61.97 47.19 3.20 4.21 -8.18 -16.48 -17.63 -44.35 -72.08 -166.89 -87.60 -93.26 -61.59 43.85 -4.01 16.18 12.49 3.73 9.56 -8.73 -12.54 -3.94 -1.45 -0.54 -8.57 -36.00 -68.01 -89.04 -123.27 -132.68 -135.20 -108.45 -60.78 -26.34 2.97 3.08 0.33 2.20 2.35 2.37 2.29 4.30 4.43 8.37 12.29 11.44 5.79 3.94 2.82 -0.97

ROCE %

- - - - 85.27 170.54 347.48 797.83 780.73 678.37 545.96 63.07 160.98 276.00 627.65 319.07 307.87 231.63 -148.05 9.94 103.67 90.27 77.56 100.64 18.85 10.45 0.47 -12.32 -13.58 -7.41 17.83 47.04 23.74 -27.78 -90.48 -165.03 -135.26 -83.84 -40.02 7.32 8.23 3.19 6.61 6.07 6.60 6.21 9.50 8.78 16.37 23.43 22.10 11.12 7.59 5.57 -2.04

Current Ratio

1.8 1.8 1.8 1.8 1.5 1.6 1.5 1.4 1.4 - 1.0 1.2 0.9 0.9 0.8 0.8 0.8 0.8 0.8 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 0.6 0.6 0.6 0.6 0.5 0.5 0.5 0.5 0.8 0.8 0.8 0.8 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 2.0 2.0 2.0 2.0 3.2 3.2 3.2 3.2

DSO

41.0 56.2 80.8 - 91.3 51.6 42.8 - 18.3 30.8 -680.7 - 100.3 415.6 353.6 - 136.9 -124.7 16.1 167.4 42.2 53.0 -1346.4 19.8 86.0 131.5 98.1 115.5 102.8 65.9 57.3 91.0 72.5 102.2 125.1 82.5 46.4 114.9 82.3 - 43.4 105.1 96.0 - 113.5 82.4 105.5 - 106.6 53.8 109.8 - 68.0 92.3 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

129.2 138.6 151.0 - 215.2 155.9 153.6 - 95.1 71.8 139.8 - 121.5 96.1 101.8 - 135.2 122.7 128.6 - 195.8 242.3 230.1 - 276.4 597.4 835.3 - 674.3 700.3 - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

41.0 56.2 80.8 - 91.3 51.6 42.8 - 18.3 30.8 -680.7 - 100.3 415.6 353.6 - 136.9 -124.7 16.1 167.4 42.2 53.0 -1346.4 19.8 86.0 131.5 98.1 115.5 102.8 65.9 57.3 91.0 72.5 102.2 125.1 82.5 46.4 114.9 82.3 - 43.4 105.1 96.0 - 113.5 82.4 105.5 - 106.6 53.8 109.8 - 68.0 92.3 -

Финансовый цикл

-88.2 -82.4 -70.2 - -123.9 -104.3 -110.8 - -76.7 -41.0 -820.5 - -21.1 319.5 251.7 - 1.7 -247.3 -112.4 167.4 -153.5 -189.3 -1576.5 19.8 -190.4 -465.9 -737.2 115.5 -571.5 -634.5 57.3 91.0 72.5 102.2 125.1 82.5 46.4 114.9 82.3 - 43.4 105.1 96.0 - 113.5 82.4 105.5 - 106.6 53.8 109.8 - 68.0 92.3 -

Все данные представлены в валюте USD