USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-04-30 обновлены отчеты компании NOG: 2024-Q12023-Q42023-Q1
Northern Oil and Gas logo
Northern Oil and Gas NOG
$ 18.87 -1.77%

Northern Oil and Gas Мультипликаторы 2011-2024 | NOG

Мультипликаторы по годам Northern Oil and Gas

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

1.9 1.9 202.4 -0.4 -8.7 4.3 -13.7 -0.7 -0.2 2.3 17.3 14.7 38.4

P/S

0.8 0.9 2.6 0.7 1.1 1.2 0.6 1.3 1.0 0.9 2.5 3.6 9.8

EPS

10.1 9.3 -0.1 -21.6 -2 6.1 -0.1 -4.8 -16.1 2.7 0.8 1.2 0.7

EV (Enterprise Value)

4.15 млрд 3.61 млрд 2.59 млрд 1.46 млрд 2 млрд 1.69 млрд 1.15 млрд 1.13 млрд 1.13 млрд 1.63 млрд 1.81 млрд 1.65 млрд 1.78 млрд

EBITDA per Share

12.3 10.9 1.24 -19.7 10.3 15.6 21.6 13.7 18.1 51.9 44.2 18.4 12.6

EV/EBITDA

32.8 8.7 4.4 3.9 7.4 12.4 9.5 3.7 5.4 12.8 20.9

PEG

0.03 0.03 -2.52 0.01 0.07 0.01 -0.14 -0.01 0.0 0.01 -0.65 0.19 0.1

P/B

0.8 2.0 6.0 -1.7 1.2 1.4 -0.3 -0.4 -1.0 0.5 1.5 1.8 3.1

P/CF

1.5 1.6 3.2 1.1 -2.9 -2.7 -2.7 24.5 -4.8 -1.9 -6.7 -3.2 -6.1

ROE %

45.07 103.75 2.96 405.74 -13.66 33.43 1.87 60.21 493.60 21.24 8.56 12.33 8.18

ROA %

20.58 26.89 0.42 -103.89 -4.01 9.56 -1.45 -68.01 -132.89 8.08 3.49 6.07 5.60

ROCE %

54.79 114.48 36.24 376.73 11.21 19.47 14.78 6.36 -4.24 8.14 11.43 10.49 12.80

Current Ratio

1.8 1.3 1.2 0.8 0.7 1.0 1.2 0.6 1.6 0.8 0.5 0.9 0.7

DSO

54.1 54.0 97.2 59.3 65.9 72.1 77.6 85.1 104.9 72.7 85.8 86.4 117.5

DIO

- - - - - - - - - - - - -

DPO

169.0 135.9 108.2 165.0 65.5 213.4 261.9 167.4 112.8 310.4 306.5 219.0 1470.1

Операционный цикл

54.1 54.0 97.2 59.2 65.9 72.1 77.6 85.1 104.9 72.7 85.8 86.4 117.5

Финансовый цикл

-114.9 -81.8 -11.0 -105.8 0.4 -141.3 -184.2 -82.3 -7.9 -237.8 -220.6 -132.6 -1352.6

Все данные представлены в валюте USD

Мультипликаторы поквартально Northern Oil and Gas

2024-Q1 2023-Q4 2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.12 - 0.28 1.89 4.01 - 7.39 3.08 -2.92 - 0.14 -1.55 -1.73 - -5.44 -21.74 9.03 -0.27 2.38 0.12 -0.29 0.58 0.06 -0.49 0.05 -0.37 -0.26 0.22 0.28 -0.2 -0.74 -1.78 -2.08 -2.84 -5.33 -4.12 -3.79 - 0.96 -0.07 0.11 - 0.03 0.4 0.14 - - 0.7 0.14 - 0.46 0.33 -0.11

EBITDA per Share

- - - - - - 7.69 3.49 -2.46 - 0.41 -1.23 -1.18 - -5.02 -21.3 9.68 -1.54 3.06 0.24 -0.26 0.94 0.12 0.08 0.4 -0.05 0.01 0.49 0.54 0.04 -0.48 -1.52 -1.79 -2.47 -5.06 -4.99 -5.84 - 1.71 0.05 0.34 - 0.2 0.76 0.33 - 0.09 1.21 0.24 - 0.74 0.55 -0.19

ROE %

16.14 46.17 128.45 208.88 361.63 832.01 824.05 733.80 623.04 95.89 200.23 312.53 661.38 342.10 322.78 235.33 -159.40 -13.66 56.44 43.96 13.55 33.43 -12.50 -13.63 6.01 1.87 -0.46 5.63 30.80 60.21 144.89 299.11 403.30 493.60 413.92 257.86 130.74 7.80 8.08 0.83 5.44 5.75 5.81 5.58 8.99 9.00 14.76 20.47 17.14 8.46 5.76 4.11 -1.42

ROA %

6.04 15.36 38.97 61.97 47.19 3.20 4.21 -8.18 -16.48 -17.63 -44.35 -72.08 -166.89 -87.60 -93.26 -61.59 43.85 -4.01 16.18 12.49 3.73 9.56 -8.73 -12.54 -3.94 -1.45 -0.54 -8.57 -36.00 -68.01 -89.04 -123.27 -132.68 -135.20 -108.45 -60.78 -26.34 2.97 3.08 0.33 2.20 2.35 2.37 2.29 4.30 4.43 8.37 12.29 11.44 5.79 3.94 2.82 -0.97

ROCE %

- - 85.27 170.54 347.48 797.83 780.73 678.37 545.96 63.07 160.98 276.00 627.65 319.07 307.87 231.63 -148.05 9.94 103.67 90.27 77.56 100.64 18.85 10.45 0.47 -12.32 -13.58 -7.41 17.83 47.04 23.74 -27.78 -90.48 -165.03 -135.26 -83.84 -40.02 7.32 8.23 3.19 6.61 6.07 6.60 6.21 9.50 8.78 16.37 23.43 22.10 11.12 7.59 5.57 -2.04

Current Ratio

1.8 1.8 1.5 1.6 1.5 1.4 1.4 - 1.0 1.2 0.9 0.9 0.8 0.8 0.8 0.8 0.8 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 0.6 0.6 0.6 0.6 0.5 0.5 0.5 0.5 0.8 0.8 0.8 0.8 1.6 1.6 1.6 1.6 1.7 1.7 1.7 1.7 2.0 2.0 2.0 2.0 3.2 3.2 3.2 3.2

DSO

80.8 - 91.3 51.6 42.8 - 18.3 30.8 -680.7 - 100.3 415.6 353.6 - 136.9 -124.7 16.1 167.4 42.2 53.0 -1346.4 19.8 86.0 131.5 98.1 115.5 102.8 65.9 57.3 91.0 72.5 102.2 125.1 82.5 46.4 114.9 82.3 - 43.4 105.1 96.0 - 113.5 82.4 105.5 - 106.6 53.8 109.8 - 68.0 92.3 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

151.0 - 215.2 155.9 153.6 - 95.1 71.8 139.8 - 121.5 96.1 101.8 - 135.2 122.7 128.6 - 195.8 242.3 230.1 - 276.4 597.4 835.3 - 674.3 700.3 - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

80.8 - 91.3 51.6 42.8 - 18.3 30.8 -680.7 - 100.3 415.6 353.6 - 136.9 -124.7 16.1 167.4 42.2 53.0 -1346.4 19.8 86.0 131.5 98.1 115.5 102.8 65.9 57.3 91.0 72.5 102.2 125.1 82.5 46.4 114.9 82.3 - 43.4 105.1 96.0 - 113.5 82.4 105.5 - 106.6 53.8 109.8 - 68.0 92.3 -

Финансовый цикл

-70.2 - -123.9 -104.3 -110.8 - -76.7 -41.0 -820.5 - -21.1 319.5 251.7 - 1.7 -247.3 -112.4 167.4 -153.5 -189.3 -1576.5 19.8 -190.4 -465.9 -737.2 115.5 -571.5 -634.5 57.3 91.0 72.5 102.2 125.1 82.5 46.4 114.9 82.3 - 43.4 105.1 96.0 - 113.5 82.4 105.5 - 106.6 53.8 109.8 - 68.0 92.3 -

Все данные представлены в валюте USD