USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-23 обновлены отчеты компании EXPD: 202320222021
Expeditors International of Washington logo
Expeditors International of Washington EXPD
$ 117.89 -0.92%

Expeditors International of Washington Мультипликаторы 2011-2024 | EXPD

Мультипликаторы по годам Expeditors International of Washington

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

23.4 12.6 12.4 22.1 21.3 19.6 23.8 22.3 18.6 22.7 24.4 27.2 24.5

P/S

1.9 1.0 1.1 1.6 1.5 1.5 1.7 1.6 1.3 1.3 1.4 1.5 1.5

EPS

5.0 8.3 8.4 4.1 3.5 3.5 2.7 2.4 2.4 1.9 1.7 1.6 1.8

EV (Enterprise Value)

16.1 млрд 15.1 млрд 15.8 млрд 13.9 млрд 12.8 млрд 12.5 млрд 11.7 млрд 9.57 млрд 8.6 млрд 8.66 млрд 8.17 млрд 8.73 млрд 9 млрд

EBITDA per Share

6.76 11.5 11.6 5.93 4.78 4.88 4.18 3.95 4.06 3.28 2.91 2.71 3.67

EV/EBITDA

8.0 14.0 13.8 13.1 14.1 12.0 10.1 11.9 12.1 13.7 10.5

PEG

1.55 0.47 0.44 2.64 -7.55 0.65 1.62 -13.48 0.72 1.66 3.5 -2.06 1.98

P/B

3.9 3.1 2.3 3.1 5.7 6.1 5.8 5.2 5.0 4.6 4.1 4.5 4.7

P/CF

16.7 8.1 20.1 23.5 17.3 23.0 29.6 20.4 16.4 25.9 24.0 28.1 24.9

ROE %

31.50 43.65 40.47 26.14 26.87 31.10 24.54 23.32 26.98 20.14 16.71 16.40 19.19

ROA %

16.64 24.28 18.60 14.13 15.99 18.65 15.70 15.44 17.71 13.04 11.56 11.28 13.45

ROCE %

39.32 58.66 54.58 35.31 30.38 40.07 34.60 36.01 41.92 31.18 25.74 25.14 35.87

Current Ratio

- - - - 2.4 2.1 2.3 2.4 2.3 2.3 2.8 2.8 2.9

DSO

71.4 63.3 64.2 63.1 58.7 70.9 74.6 71.2 61.4 68.7 64.4 62.9 55.5

DIO

- - - - - - - - - - - - -

DPO

211.4 277.0 278.7 222.2 37.4 46.3 52.4 50.5 41.2 48.5 44.0 44.4 52.0

Операционный цикл

71.4 63.3 64.2 63.1 58.7 70.9 74.6 71.2 61.4 68.7 64.4 62.9 55.5

Финансовый цикл

-140.0 -213.8 -214.5 -159.1 21.3 24.7 22.2 20.7 20.2 20.3 20.4 18.6 3.4

Все данные представлены в валюте USD

Мультипликаторы поквартально Expeditors International of Washington

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

1.16 1.31 1.47 - 2.56 2.29 2.07 - 2.12 1.87 1.7 1.17 1.14 1.1 0.73 0.81 0.94 0.9 0.81 1.04 0.94 0.8 0.77 0.94 0.67 0.6 0.52 0.61 0.59 0.64 0.53 0.62 0.63 0.62 0.56 0.52 0.53 0.46 0.42 0.41 0.45 0.45 0.39 0.41 0.42 0.4 0.36 0.44 0.5 0.45 0.43

EBITDA per Share

1.57 1.75 1.89 - 3.35 3.15 2.83 - 2.96 2.5 2.36 1.66 1.59 1.57 1.02 1.06 1.28 1.2 1.17 1.26 1.25 1.13 1.18 - 1.11 1 0.88 - 0.99 1.05 0.9 - 1.08 1.02 0.94 - 0.88 0.79 0.73 - 0.77 0.75 0.68 - 0.74 0.67 0.64 - 0.81 0.76 0.74

ROE %

33.63 38.61 41.60 31.54 42.04 40.67 40.26 30.76 38.23 34.93 31.57 26.17 24.96 25.07 25.13 26.90 29.66 30.55 30.65 31.11 30.48 28.33 26.71 24.57 22.18 21.97 22.80 23.35 24.12 25.28 25.95 27.02 25.58 24.06 21.99 20.17 18.86 17.81 17.35 16.72 16.87 16.80 16.51 16.44 16.92 17.88 18.48 19.25 5.32 4.74 4.55

ROA %

18.56 21.09 21.91 15.75 20.83 19.63 19.81 15.65 19.68 18.49 16.91 14.13 13.82 14.27 14.69 15.99 17.68 18.25 18.34 18.65 18.60 17.55 16.80 15.70 14.31 14.30 14.97 15.44 15.93 16.66 17.06 17.73 16.74 15.70 14.29 13.06 12.37 11.89 11.80 11.56 11.64 11.57 11.35 11.28 11.67 12.40 12.87 13.45 3.72 3.31 3.18

ROCE %

42.26 48.68 53.27 41.40 55.71 54.94 53.96 41.06 51.66 46.81 42.79 35.36 32.98 32.92 32.36 34.93 37.63 38.45 38.93 40.09 38.55 37.71 36.92 25.16 34.23 33.92 35.17 26.99 38.34 40.61 41.71 32.12 40.64 37.81 34.64 23.38 30.40 28.90 28.16 20.07 27.23 27.36 27.01 19.86 28.04 29.05 30.12 23.12 8.17 7.60 7.35

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

60.0 61.7 65.3 - 28.8 39.0 75.8 - 63.1 61.6 60.3 57.5 77.6 75.6 79.5 58.7 57.8 59.0 65.4 64.5 69.0 73.7 73.7 67.9 71.6 77.2 76.9 66.1 69.5 73.6 74.1 63.6 61.5 60.0 63.9 63.8 66.2 70.5 70.6 60.2 63.7 65.2 68.0 61.3 61.4 62.5 63.6 56.8 53.1 53.9 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

183.8 188.1 208.9 - 141.2 177.8 338.0 - 282.3 256.4 245.4 - 277.7 262.6 249.8 - 188.4 188.4 209.4 - 234.2 234.6 237.4 - 247.8 248.2 248.4 - 227.7 225.9 220.9 - 199.2 205.1 231.6 - 257.9 269.5 252.8 - 226.1 231.4 236.9 - 231.5 234.2 231.4 - 214.1 222.2 -

Операционный цикл

60.0 61.7 65.3 - 28.8 39.0 75.8 - 63.1 61.6 60.3 57.5 77.6 75.6 79.5 58.7 57.8 59.0 65.4 64.5 69.0 73.7 73.7 67.9 71.6 77.2 76.9 66.1 69.5 73.6 74.1 63.6 61.5 60.0 63.9 63.8 66.2 70.5 70.6 60.2 63.7 65.2 68.0 61.3 61.4 62.5 63.6 56.8 53.1 53.9 -

Финансовый цикл

-123.8 -126.4 -143.6 - -112.4 -138.8 -262.3 - -219.2 -194.7 -185.2 57.5 -200.0 -186.9 -170.3 58.7 -130.6 -129.4 -144.0 64.5 -165.2 -160.9 -163.7 67.9 -176.1 -171.0 -171.5 66.1 -158.2 -152.2 -146.8 63.6 -137.8 -145.1 -167.7 63.8 -191.7 -199.0 -182.2 60.2 -162.4 -166.3 -168.9 61.3 -170.1 -171.7 -167.8 56.8 -161.0 -168.3 -

Все данные представлены в валюте USD