Facebook
Twitter
ВКонтакте
Telegram
Сообщить о неточностиГодовой отчет за 2024 год
добавлен 07.02.2025
XPO Logistics Мультипликаторы 2011-2025 | XPO
Мультипликаторы по годам XPO Logistics
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
P/E |
44.1 | 72.3 | 6.2 | 25.8 | 58.0 | 20.6 | 18.1 | 31.8 | 72.5 | -11.1 | -31.0 | -11.9 | -12.9 | 124.1 |
P/S |
2.1 | 1.8 | 0.5 | 1.2 | 1.0 | 0.5 | 0.4 | 0.7 | 0.3 | 0.3 | 0.8 | 0.8 | 0.9 | 0.5 |
EPS |
3.3 | 1.6 | 5.8 | 3.0 | 0.9 | 4.0 | 3.2 | 2.7 | 0.6 | -2.6 | -2 | -2.3 | -1.5 | -5.4 |
EV (Enterprise Value) |
16.8 млрд | 13.3 млрд | 3.7 млрд | 8.43 млрд | 4.72 млрд | 19.5 млрд | 15.4 млрд | 19 млрд | 13.3 млрд | 11.4 млрд | 2.43 млрд | 881 млн | 178 млн | 39.4 млн |
EBITDA per Share |
9.41 | 7.02 | 6.2 | 5.71 | 4.54 | 16.2 | 11.5 | 11.2 | 10.3 | 3.62 | 1.07 | -1.39 | -1.61 | 0.336 |
EV/EBITDA |
8.3 | 9.2 | 8.7 | 8.0 | 11.6 | 8.4 | 21.6 | 33.5 | -23.5 | -4.7 | 8.0 | |||
PEG |
23.06 | 22.23 | 4.77 | 19.55 | 1.77 | 0.84 | 1.09 | 0.08 | 0.6 | 0.34 | -2.7 | 0.23 | -0.18 | -0.13 |
P/B |
2.2 | 1.8 | 0.7 | 1.0 | 0.6 | 3.1 | 2.1 | 3.0 | 1.9 | 0.8 | 1.2 | 1.3 | 1.1 | 0.9 |
P/CF |
- | - | - | - | - | 45.4 | 13.8 | 36.7 | 35.2 | -13.4 | -29.9 | -7.4 | -8.4 | 16.1 |
ROE % |
24.17 | 14.93 | 65.81 | 29.53 | 3.86 | 15.28 | 11.80 | 9.44 | 2.56 | -7.03 | -3.84 | -10.65 | -8.30 | 0.70 |
ROA % |
5.02 | 2.52 | 10.62 | 3.85 | 1.02 | 2.97 | 3.44 | 2.70 | 0.59 | -1.51 | -2.30 | -6.22 | -4.92 | 0.59 |
ROCE % |
10.49 | 7.42 | 7.92 | 5.06 | 2.10 | 7.55 | 7.86 | 6.49 | 5.44 | -0.29 | -1.72 | -7.68 | -7.68 | 1.55 |
Current Ratio |
- | - | - | - | - | 1.0 | 1.1 | 1.2 | 1.1 | 1.1 | 3.2 | 1.7 | 6.5 | 6.2 |
DSO |
44.1 | 45.4 | 44.0 | 96.1 | 159.4 | 54.8 | 54.8 | 64.7 | 61.0 | 116.5 | 86.6 | 70.5 | 83.6 | 48.5 |
DIO |
- | - | - | - | - | - | - | - | - | 2.4 | - | - | - | - |
DPO |
54.5 | 60.8 | 64.4 | 113.0 | 113.5 | 30.2 | 31.2 | 34.8 | 30.9 | 52.0 | 39.7 | 21.7 | 27.4 | 21.2 |
Операционный цикл |
44.1 | 45.4 | 44.0 | 96.1 | 159.4 | 54.8 | 54.8 | 64.7 | 61.0 | 118.9 | 86.6 | 70.5 | 83.6 | 48.5 |
Финансовый цикл |
-10.4 | -15.4 | -20.4 | -16.8 | 45.9 | 24.6 | 23.7 | 29.8 | 30.1 | 66.9 | 46.9 | 48.8 | 56.2 | 27.3 |
Все данные представлены в валюте USD
Мультипликаторы поквартально XPO Logistics
| 2024-Q3 | 2024-Q2 | 2024-Q1 | 2023-Q4 | 2023-Q3 | 2023-Q2 | 2023-Q1 | 2022-Q4 | 2022-Q3 | 2022-Q2 | 2022-Q1 | 2021-Q4 | 2021-Q3 | 2021-Q2 | 2021-Q1 | 2020-Q4 | 2020-Q3 | 2020-Q2 | 2020-Q1 | 2019-Q4 | 2019-Q3 | 2019-Q2 | 2019-Q1 | 2018-Q4 | 2018-Q3 | 2018-Q2 | 2018-Q1 | 2017-Q4 | 2017-Q3 | 2017-Q2 | 2017-Q1 | 2016-Q4 | 2016-Q3 | 2016-Q2 | 2016-Q1 | 2015-Q4 | 2015-Q3 | 2015-Q2 | 2015-Q1 | 2014-Q4 | 2014-Q3 | 2014-Q2 | 2014-Q1 | 2013-Q4 | 2013-Q3 | 2013-Q2 | 2013-Q1 | 2012-Q4 | 2012-Q3 | 2012-Q2 | 2012-Q1 | 2011-Q4 | 2011-Q3 | 2011-Q2 | 2011-Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS |
0.81 | 1.29 | 0.58 | - | 0.73 | 0.28 | 0.13 | - | 1.14 | 1.23 | 4.25 | 1.06 | -0.5 | 1.39 | 1.08 | 1.01 | 0.93 | -1.45 | 0.23 | - | 1.27 | 1.32 | 0.4 | - | 0.81 | 1.14 | 0.56 | - | 0.49 | 0.43 | 0.18 | 0.25 | 0.13 | 0.39 | -0.21 | -0.58 | -0.94 | -0.89 | -0.2 | -0.77 | -0.23 | -0.28 | -0.7 | -0.37 | -0.28 | -1 | -0.85 | -0.57 | -0.22 | -0.34 | -0.36 | -0.27 | -5.38 | 0.11 | 0.14 |
EBITDA per Share |
2.6 | 2.75 | 2.2 | - | 2.28 | 1.84 | 1.37 | - | 2.07 | 2.32 | 1.37 | 1.51 | 2 | 2.78 | 2.43 | 1.5 | 2.82 | 1.04 | 2.4 | - | 4.51 | 4.76 | 2.92 | - | 3.11 | 3.35 | 2.6 | - | 2.93 | 3.04 | 2.34 | 0.78 | 2.6 | 2.6 | 1.66 | -0.35 | 1.02 | -0.04 | 0.14 | 0.52 | -0.05 | -0.09 | -0.42 | 0.02 | -0.66 | -0.73 | -0.59 | -0.55 | -0.49 | -0.17 | -0.41 | - | 0.09 | 0.24 | 0.28 |
ROE % |
27.84 | 29.07 | 22.01 | 11.29 | 18.63 | 18.95 | 24.26 | 46.13 | 56.85 | 43.91 | 40.91 | 14.31 | 8.09 | 17.13 | 7.04 | 3.94 | 4.19 | 5.49 | 15.25 | 11.37 | 14.42 | 12.73 | 11.98 | 9.26 | 10.99 | 9.68 | 6.95 | 3.76 | 4.95 | 3.78 | 4.07 | 2.64 | -0.87 | -2.72 | -7.34 | -6.99 | -5.27 | -4.68 | -2.61 | -3.84 | -5.57 | -6.12 | -9.12 | -10.64 | -12.11 | -12.12 | -10.40 | -8.28 | -5.84 | -4.40 | -1.43 | 0.70 | 0.18 | 0.84 | 1.03 |
ROA % |
5.33 | 5.44 | 4.01 | 2.05 | 3.59 | 3.82 | 4.93 | 8.41 | 9.81 | 7.60 | 6.97 | 2.48 | 1.87 | 3.12 | 1.30 | 0.70 | 0.83 | 1.17 | 2.94 | 2.21 | 3.10 | 3.06 | 3.32 | 2.70 | 3.19 | 2.80 | 2.00 | 1.08 | 1.35 | 0.98 | 0.97 | 0.61 | -0.16 | -0.57 | -1.59 | -1.52 | -1.38 | -1.52 | -1.40 | -2.30 | -3.30 | -3.61 | -5.36 | -6.22 | -7.11 | -7.13 | -6.14 | -4.91 | -3.81 | -2.91 | -0.93 | 0.59 | 0.15 | 0.72 | 0.88 |
ROCE % |
11.40 | 11.77 | 10.81 | 6.57 | 8.86 | 8.01 | 8.64 | 6.21 | 9.03 | 8.60 | 7.46 | 7.63 | 6.20 | 5.61 | 2.97 | 2.08 | 2.83 | 3.69 | 7.03 | 5.78 | 8.22 | 8.52 | 8.78 | 6.75 | 8.67 | 8.15 | 7.39 | 4.95 | 5.96 | 5.99 | 6.06 | 5.66 | 4.26 | 2.76 | 0.48 | -0.30 | 0.35 | -0.68 | -0.87 | -1.72 | -3.22 | -5.35 | -6.92 | -7.68 | -9.48 | -9.33 | -8.19 | -7.69 | -4.22 | -1.24 | 1.16 | 3.69 | 0.42 | 1.47 | 1.79 |
Current Ratio |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DSO |
47.8 | 47.5 | 46.4 | - | 47.6 | 48.2 | 47.2 | - | 98.5 | 98.9 | 104.9 | 55.5 | 72.0 | 90.3 | 73.5 | 52.2 | 77.9 | 75.2 | 63.6 | - | 54.9 | 53.8 | 56.4 | - | 54.6 | 54.3 | 57.9 | - | 64.0 | 66.1 | 65.0 | 57.4 | 56.8 | 57.3 | 58.9 | 61.9 | 87.6 | 170.1 | 182.4 | 59.7 | 74.9 | 85.4 | 109.5 | 47.6 | 63.1 | 89.3 | 78.2 | 51.5 | 78.7 | 102.5 | 85.6 | 46.4 | 43.2 | 46.4 | - |
DIO |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
DPO |
49.4 | 55.9 | 60.3 | - | 52.8 | 56.5 | 61.4 | - | 134.3 | 150.7 | 153.6 | - | 44.6 | 54.7 | 42.8 | - | 53.0 | 69.8 | 58.0 | - | 51.0 | 50.1 | 52.6 | - | 51.0 | 50.5 | 51.5 | - | 55.9 | 57.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Операционный цикл |
47.8 | 47.5 | 46.4 | - | 47.6 | 48.2 | 47.2 | - | 98.5 | 98.9 | 104.9 | 55.5 | 72.0 | 90.3 | 73.5 | 52.2 | 77.9 | 75.2 | 63.6 | - | 54.9 | 53.8 | 56.4 | - | 54.6 | 54.3 | 57.9 | - | 64.0 | 66.1 | 65.0 | 57.4 | 56.8 | 57.3 | 58.9 | 61.9 | 87.6 | 170.1 | 182.4 | 59.7 | 74.9 | 85.4 | 109.5 | 47.6 | 63.1 | 89.3 | 78.2 | 51.5 | 78.7 | 102.5 | 85.6 | 46.4 | 43.2 | 46.4 | - |
Финансовый цикл |
-1.5 | -8.4 | -13.9 | - | -5.2 | -8.2 | -14.2 | - | -35.7 | -51.7 | -48.7 | 55.5 | 27.3 | 35.6 | 30.8 | 52.2 | 24.8 | 5.4 | 5.6 | - | 3.9 | 3.8 | 3.9 | - | 3.6 | 3.8 | 6.5 | - | 8.1 | 8.2 | 65.0 | 57.4 | 56.8 | 57.3 | 58.9 | 61.9 | 87.6 | 170.1 | 182.4 | 59.7 | 74.9 | 85.4 | 109.5 | 47.6 | 63.1 | 89.3 | 78.2 | 51.5 | 78.7 | 102.5 | 85.6 | 46.4 | 43.2 | 46.4 | - |
Все данные представлены в валюте USD