USD92.58 ₽ EUR100.28 ₽ telegram Telegram
2024-02-08 обновлены отчеты компании XPO: 202320222021
XPO Logistics logo
XPO Logistics XPO
$ 116.01 6.51%

XPO Logistics Мультипликаторы 2011-2024 | XPO

Мультипликаторы по годам XPO Logistics

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011

P/E

72.3 6.2 25.8 58.0 20.6 18.1 31.8 72.5 -11.1 -31.0 -11.9 -12.9 124.1

P/S

1.8 0.5 1.2 1.0 0.5 0.4 0.7 0.3 0.3 0.8 0.8 0.9 0.5

EPS

0.5 -0.8 3.0 0.9 4.0 3.2 2.7 0.6 -2.6 -2 -2.3 -1.5 -5.4

EV (Enterprise Value)

13.3 млрд 3.7 млрд 8.43 млрд 4.72 млрд 19.5 млрд 15.4 млрд 19 млрд 13.3 млрд 11.4 млрд 2.43 млрд 881 млн 178 млн 39.4 млн

EBITDA per Share

4.27 2.96 5.71 4.54 16.2 11.5 11.2 10.3 3.62 1.07 -1.39 -1.61 0.336

EV/EBITDA

8.3 9.2 8.7 8.0 11.6 8.4 21.6 33.5 -23.5 -4.7 8.0

PEG

-38.33 -0.62 19.55 1.77 0.84 1.09 0.08 0.6 0.34 -2.7 0.23 -0.18 -0.13

P/B

1.8 0.7 1.0 0.6 3.1 2.1 3.0 1.9 0.8 1.2 1.3 1.1 0.9

P/CF

- - - - 45.4 13.8 36.7 35.2 -13.4 -29.9 -7.4 -8.4 16.1

ROE %

14.93 65.81 29.53 3.86 15.28 11.80 9.44 2.56 -7.03 -3.84 -10.65 -8.30 0.70

ROA %

2.52 10.62 3.85 1.02 2.97 3.44 2.70 0.59 -1.51 -2.30 -6.22 -4.92 0.59

ROCE %

2.02 0.08 5.06 2.10 7.55 7.86 6.49 5.44 -0.29 -1.72 -7.68 -7.68 1.55

Current Ratio

- - - - 1.0 1.1 1.2 1.1 1.1 3.2 1.7 6.5 6.2

DSO

45.4 44.0 96.1 159.4 54.8 54.8 64.7 61.0 116.5 86.6 70.5 83.6 48.5

DIO

- - - - - - - - 2.4 - - - -

DPO

60.8 64.4 113.0 113.5 30.2 31.2 34.8 30.9 52.0 39.7 21.7 27.4 21.2

Операционный цикл

45.4 44.0 96.1 159.4 54.8 54.8 64.7 61.0 118.9 86.6 70.5 83.6 48.5

Финансовый цикл

-15.4 -20.4 -16.8 45.9 24.6 23.7 29.8 30.1 66.9 46.9 48.8 56.2 27.3

Все данные представлены в валюте USD

Мультипликаторы поквартально XPO Logistics

2023-Q3 2023-Q2 2023-Q1 2022-Q4 2022-Q3 2022-Q2 2022-Q1 2021-Q4 2021-Q3 2021-Q2 2021-Q1 2020-Q4 2020-Q3 2020-Q2 2020-Q1 2019-Q4 2019-Q3 2019-Q2 2019-Q1 2018-Q4 2018-Q3 2018-Q2 2018-Q1 2017-Q4 2017-Q3 2017-Q2 2017-Q1 2016-Q4 2016-Q3 2016-Q2 2016-Q1 2015-Q4 2015-Q3 2015-Q2 2015-Q1 2014-Q4 2014-Q3 2014-Q2 2014-Q1 2013-Q4 2013-Q3 2013-Q2 2013-Q1 2012-Q4 2012-Q3 2012-Q2 2012-Q1 2011-Q4 2011-Q3 2011-Q2 2011-Q1

EPS

0.73 0.28 0.13 - 1.14 1.23 4.25 1.06 -0.5 1.39 1.08 1.01 0.93 -1.45 0.23 - 1.27 1.32 0.4 - 0.81 1.14 0.56 - 0.49 0.43 0.18 0.25 0.13 0.39 -0.21 -0.58 -0.94 -0.89 -0.2 -0.77 -0.23 -0.28 -0.7 -0.37 -0.28 -1 -0.85 -0.57 -0.22 -0.34 -0.36 -0.27 -5.38 0.11 0.14

EBITDA per Share

2.28 1.84 1.37 - 2.07 2.32 1.37 1.51 2 2.78 2.43 1.5 2.82 1.04 2.4 - 4.51 4.76 2.92 - 3.11 3.35 2.6 - 2.93 3.04 2.34 0.78 2.6 2.6 1.66 -0.35 1.02 -0.04 0.14 0.52 -0.05 -0.09 -0.42 0.02 -0.66 -0.73 -0.59 -0.55 -0.49 -0.17 -0.41 - 0.09 0.24 0.28

ROE %

18.63 18.95 24.26 46.13 56.85 43.91 40.91 14.31 8.09 17.13 7.04 3.94 4.19 5.49 15.25 11.37 14.42 12.73 11.98 9.26 10.99 9.68 6.95 3.76 4.95 3.78 4.07 2.64 -0.87 -2.72 -7.34 -6.99 -5.27 -4.68 -2.61 -3.84 -5.57 -6.12 -9.12 -10.64 -12.11 -12.12 -10.40 -8.28 -5.84 -4.40 -1.43 0.70 0.18 0.84 1.03

ROA %

3.59 3.82 4.93 8.41 9.81 7.60 6.97 2.48 1.87 3.12 1.30 0.70 0.83 1.17 2.94 2.21 3.10 3.06 3.32 2.70 3.19 2.80 2.00 1.08 1.35 0.98 0.97 0.61 -0.16 -0.57 -1.59 -1.52 -1.38 -1.52 -1.40 -2.30 -3.30 -3.61 -5.36 -6.22 -7.11 -7.13 -6.14 -4.91 -3.81 -2.91 -0.93 0.59 0.15 0.72 0.88

ROCE %

8.86 8.01 8.64 6.21 9.03 8.60 7.46 7.63 6.20 5.61 2.97 2.08 2.83 3.69 7.03 5.78 8.22 8.52 8.78 6.75 8.67 8.15 7.39 4.95 5.96 5.99 6.06 5.66 4.26 2.76 0.48 -0.30 0.35 -0.68 -0.87 -1.72 -3.22 -5.35 -6.92 -7.68 -9.48 -9.33 -8.19 -7.69 -4.22 -1.24 1.16 3.69 0.42 1.47 1.79

Current Ratio

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DSO

47.6 48.2 47.2 - 98.5 98.9 104.9 55.5 72.0 90.3 73.5 52.2 77.9 75.2 63.6 - 54.9 53.8 56.4 - 54.6 54.3 57.9 - 64.0 66.1 65.0 57.4 56.8 57.3 58.9 61.9 87.6 170.1 182.4 59.7 74.9 85.4 109.5 47.6 63.1 89.3 78.2 51.5 78.7 102.5 85.6 46.4 43.2 46.4 -

DIO

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

DPO

52.8 56.5 61.4 - 134.3 150.7 153.6 - 44.6 54.7 42.8 - 53.0 69.8 58.0 - 51.0 50.1 52.6 - 51.0 50.5 51.5 - 55.9 57.9 - - - - - - - - - - - - - - - - - - - - - - - - -

Операционный цикл

47.6 48.2 47.2 - 98.5 98.9 104.9 55.5 72.0 90.3 73.5 52.2 77.9 75.2 63.6 - 54.9 53.8 56.4 - 54.6 54.3 57.9 - 64.0 66.1 65.0 57.4 56.8 57.3 58.9 61.9 87.6 170.1 182.4 59.7 74.9 85.4 109.5 47.6 63.1 89.3 78.2 51.5 78.7 102.5 85.6 46.4 43.2 46.4 -

Финансовый цикл

-5.2 -8.2 -14.2 - -35.7 -51.7 -48.7 55.5 27.3 35.6 30.8 52.2 24.8 5.4 5.6 - 3.9 3.8 3.9 - 3.6 3.8 6.5 - 8.1 8.2 65.0 57.4 56.8 57.3 58.9 61.9 87.6 170.1 182.4 59.7 74.9 85.4 109.5 47.6 63.1 89.3 78.2 51.5 78.7 102.5 85.6 46.4 43.2 46.4 -

Все данные представлены в валюте USD